Vertical Aerospace Ltd. (NYSE: EVTL)

Sector: Industrials Industry: Aerospace & Defense CIK: 0001867102
Market Cap 93.49 Mn
P/B -0.75
P/E -0.15
P/S 0.00
ROIC (Qtr) -99.99
Div Yield % 0.00
Rev 1y % (Qtr) 0.00
Total Debt (Qtr) 255.74 Mn
Debt/Equity (Qtr) -2.05

About

Vertical Aerospace Ltd., often referred to as Vertical, operates in the aerospace and technology industry with a focus on designing, manufacturing, and selling zero operating emission eVTOL (electric vertical takeoff and landing) aircraft. The company was established in 2016 and has its headquarters in the United Kingdom. As a pioneer in the eVTOL industry, Vertical generates revenue through the sale of its aircraft, which are designed to transport passengers and cargo. The company's primary product is its flagship eVTOL aircraft, the VX4, which...

Read more

Price action

Investment thesis

Bull case

  • Retained earnings of (1.18B) provide strong 253.52x coverage of other current liabilities (4.67M), indicating earnings quality.
  • Operating cash flow of (97.97M) provides strong 12.76x coverage of operating expenses (7.68M), showing operational efficiency.
  • Retained earnings of (1.18B) represent substantial 9.51x of equity (124.46M), indicating strong internal capital generation.
  • Cash reserves of 126.24M provide solid 20.09x coverage of other non-current liabilities 6.29M, indicating strong liquidity.
  • Strong R&D investment of 75.59M at 206.39x of capex 366216.22 shows balanced investment in innovation and infrastructure.

Bear case

  • Operating cash flow of (97.97M) barely covers its investment activities of 3.03M, with a coverage ratio of -32.38, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of 3.03M provide weak support for R&D spending of 75.59M, which is 0.04x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Free cash flow of (98.33M) provides weak coverage of capital expenditures of 366216.22, with a -268.51 ratio suggesting additional external financing needs for growth initiatives.
  • The company's operating cash flow of (97.97M) shows concerning coverage of stock compensation expenses of 8.71M, with a -11.25 ratio indicating potential earnings quality issues.
  • Operating cash flow of (97.97M) is outpaced by equity issuance of 164.47M (-0.60 ratio), indicating concerning reliance on equity markets for funding operations.

Peer comparison

Companies in the Aerospace & Defense
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GE General Electric Co 342.94 Bn 42.54 7.80 20.84 Bn
2 RTX RTX Corp 252.05 Bn 38.24 2.93 40.71 Bn
3 BA Boeing Co 174.43 Bn -17.16 2.16 53.35 Bn
4 LMT Lockheed Martin Corp 126.61 Bn 30.15 1.73 22.19 Bn
5 GD General Dynamics Corp 95.62 Bn 22.69 1.86 8.01 Bn
6 NOC Northrop Grumman Corp /De/ 89.30 Bn 22.22 2.18 16.96 Bn
7 HWM Howmet Aerospace Inc. 88.16 Bn 60.80 11.05 3.19 Bn
8 TDG TransDigm Group INC 80.97 Bn 43.39 9.17 30.02 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 3.59 3.58
EV to Cash from Ops. EV/CFO -5.85 58.38
EV to Debt EV to Debt 2.24 98.04
EV to EBIT EV/EBIT 4.20 19.42
EV to EBITDA EV/EBITDA -4.39 33.60
EV to Free Cash Flow [EV/FCF] EV/FCF -5.83 91.66
EV to Market Cap EV to Market Cap 6.13 1.13
EV to Revenue EV/Rev 0.00 11.27
Price to Book Value [P/B] P/B -0.75 4.81
Price to Earnings [P/E] P/E -0.15 31.79
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -3.75
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 22.95
Dividend per Basic Share Div per Share (Qtr) 0.00 0.70
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 14.15
Interest Coverage Int. cover (Qtr) 0.18 -18.00
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 69.55 -50.32
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 115.57 1,609.43
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.75
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 284.54 -30.98
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -46.72 10.65
EBIT Growth (1y) % EBIT 1y % (Qtr) 251.17 -26.90
EBT Growth (1y) % EBT 1y % (Qtr) -507.78 -27.25
EPS Growth (1y) % EPS 1y % (Qtr) -909.03 -99.21
FCF Growth (1y) % FCF 1y % (Qtr) -45.44 6.61
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 0.00 -5.55
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.00 0.51
Cash Payout Ratio Cash Payout Ratio 0.00 0.07
Cash Ratio Cash Ratio (Qtr) 0.46 1.76
Current Ratio Curr Ratio (Qtr) 0.55 3.72
Debt to Equity Ratio Debt/Equity (Qtr) -2.05 0.07
Interest Cover Ratio Int Coverage (Qtr) 0.18 -18.00
Times Interest Earned Times Interest Earned (Qtr) 0.18 -18.00
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 0.00 -345.84
EBIT Margin % EBIT Margin % (Qtr) 0.00 -382.63
EBT Margin % EBT Margin % (Qtr) 0.00 -387.93
Gross Margin % Gross Margin % (Qtr) 0.00 -33.31
Net Profit Margin % Net Margin % (Qtr) 0.00 -389.13