Vertical Aerospace Income Statement (2020-2026) | EVTL

Income Statement Dec2020 Sep2021 Dec2021 Jun2022 Sep2022 Dec2022 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter) 0.00B
Cost of Revenue (Quarter) 0.00B-0.00B0.00B
Gross Profit (Quarter) 0.00B0.00B-20.33B-0.00B-0.00B
Operating items
Amortization - Intangibles (Quarter) 0.00B0.00B
Depreciation & Amortization - Total (Quarter) 0.00B0.00B
Research & Development (Quarter) -0.01B0.05B0.03B-0.01B0.09B-0.02B0.02B0.03B-0.02B0.02B-0.10B0.13B-0.01B0.02B-0.09B0.15B-0.03B
Share-based Compensation (IS) (Quarter) 0.00B
Selling, General & Administrative (Quarter) -0.01B-0.01B-0.01B-0.02B-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B-0.02B-0.02B
Restructuring Costs (Quarter) 0.00B0.00B
Other Operating Expenses (Quarter) 0.00B0.00B0.04B0.00B0.01B-0.01B0.00B0.00B0.00B0.01B
Operating Expenses (Quarter) -0.01B0.05B0.02B-0.02B0.09B-0.03B0.03B0.01B0.13B-0.03B-0.00B0.15B
Operating Income (Quarter) -0.01B-0.33B-0.03B-0.02B-0.05B-0.03B-0.03B-0.03B-0.03B0.00B-0.03B-0.02B-0.03B-0.03B-0.04B-0.06B-0.05B
EBIT (Quarter) -0.01B-0.33B-0.03B-0.02B-0.05B-0.03B-0.03B-0.03B-0.03B0.00B-0.03B-0.02B-0.03B-0.03B-0.04B-0.06B-0.05B
Non-operating items
Interest & Investment Income (Quarter) 0.00B0.04B0.00B0.04B-0.01B0.01B0.01B0.02B
Non Operating Income (Quarter) -0.00B0.04B-0.12B0.09B-0.01B0.00B-0.01B0.01B-0.01B-0.91B0.51B-0.17B0.49B-0.00B0.13B
Net income details
EBT (Quarter) -0.01B-0.29B-0.03B-0.14B0.05B-0.03B-0.04B-0.03B-0.04B0.01B-0.04B-0.93B0.48B-0.20B0.03B-0.07B0.08B
Tax Provisions (Quarter) 0.00B-0.01B0.00B-0.00B0.00B-0.01B0.02B0.00B-0.04B0.00B
Profit After Tax (Quarter) -0.01B-0.29B-0.03B-0.14B0.05B-0.03B-0.04B-0.02B-0.04B0.01B-0.08B-0.94B0.50B-0.19B0.03B-0.06B0.08B
Income from Continuing Operations (Quarter) -0.01B-0.29B-0.03B-0.14B0.05B-0.03B-0.04B-0.02B-0.04B0.01B-0.04B-0.92B0.46B-0.20B0.03B-0.02B0.08B
Consolidated Net Income (Quarter) -0.01B-0.29B-0.03B-0.14B0.05B-0.03B-0.02B0.01B-0.92B0.46B-0.20B-0.02B
Income towards Parent Company (Quarter) -0.01B-0.29B-0.03B-0.14B0.05B-0.03B-0.02B0.01B-0.92B0.46B-0.20B-0.02B
Net Income towards Common Stockholders (Quarter) -0.01B-0.29B-0.03B-0.14B0.05B-0.03B-0.01B-0.00B0.01B-0.02B-1.00B0.46B-0.20B-0.02B
Additional items
EPS (Basic) (Quarter) -0.90-23.26-1.53-7.792.65-20.00-0.00B0.007.81-0.00B-49.350.00B-2.95-0.27
EPS (Diluted) (Quarter) -0.00B-23.26-1.53-0.00B2.65-1.780.000.00B-49.353.97-0.00B-0.19
Shares Outstanding (Quarter) 0.01B0.01B0.01B0.02B0.02B0.02B0.00B0.00B0.02B0.02B0.00B0.00B0.02B0.00B0.07B0.00B0.09B0.00B
Shares Outstanding (Diluted) (Quarter) 0.01B26.000.01B0.02B76.000.02B0.02B0.02B0.02B0.02B890.00890.000.02B0.12B0.00B0.00B0.13B0.13B
EBITDA (Quarter) -0.01B-0.33B-0.03B-0.13B-0.05B-0.03B-0.03B-0.03B-0.03B-0.00B-0.03B-0.02B-0.03B0.01B0.00B-0.06B0.00B
Interest Expenses (Quarter) -0.00B0.00B-0.12B0.12B-0.01B-0.00B
Tax Rate (Quarter) -6.73%25.08%-8.18%-32.70%-6.30%1.38%4.34%9.49%64.56%3.31%