Vertical Aerospace Balance Sheet (2020-2026) | EVTL

Balance Sheet Dec2020 Dec2021 Jun2022 Sep2022 Dec2022 Jun2023 Sep2023 Dec2023 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter) 0.00B0.29B0.07B0.11B0.09B0.06B0.08B0.06B0.03B86.66B82.690.00B91.890.00B
Short-term Investments (Quarter) 0.07B0.07B
Cash & Current Investments (Quarter) 0.00B0.29B0.07B0.14B0.11B0.09B0.06B0.08B0.06B0.03B86.66B82.690.00B91.890.00B
Receivables - Net (Quarter) 0.00B0.02B0.02B0.02B0.02B0.02B0.00B0.03B0.03B0.03B0.02B0.00B0.02B0.00B0.00B0.00B
Receivables - Other (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B
Receivables (Quarter) 0.01B0.02B0.02B0.02B0.02B0.02B0.00B0.03B0.03B0.03B0.02B0.00B0.02B0.00B0.00B0.00B
Prepaid Assets (Quarter) 0.00B0.01B0.01B0.01B0.01B0.01B
Current Assets (Quarter) 0.01B0.30B0.22B0.17B0.14B0.00B0.10B0.11B0.09B0.05B0.00B0.11B0.00B0.00B0.00B
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) -0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Intangibles (Quarter) 0.00B-0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B95.720.00B4.05
Goodwill & Intangibles (Quarter) 0.00B-0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B95.720.00B4.05
Other Non-Current Assets (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Non-Current Assets (Quarter) 0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.00B0.01B0.00B0.00B0.00B
Assets (Quarter) 0.01B0.31B0.23B0.20B0.18B0.15B130.89B0.10B0.12B0.09B0.06B131.72B116.060.00B139.890.00B
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.00B0.00B0.02B0.02B0.02B0.01B0.01B0.01B0.00B0.00B
Payables (Quarter) 0.00B0.00B0.02B0.02B0.02B0.01B0.01B0.01B0.00B0.00B
Accumulated Expenses (Quarter) 0.02B0.01B0.01B0.00B0.00B
Short term Debt (Quarter) 0.15B0.12B0.21B0.00B0.13B0.00B0.00B0.14B0.00B0.00B0.00B0.32B0.00B0.00B0.00B
Current Leases (Quarter) 0.00B0.00B0.00B0.00B0.00B843.610.00B0.00B0.00B0.00B1.25B0.00B
Current Taxes (Quarter) 0.00B
Total Current Liabilities (Quarter) 0.01B0.07B0.02B0.16B0.02B0.00B0.16B0.17B0.16B0.69B0.00B0.34B0.00B0.00B0.00B
Non-Current Liabilities
Operating Leases (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Other Non-Current Liabilities (Quarter) 0.01B0.01B0.01B0.00B0.01B0.00B0.00B0.00B0.00B0.01B0.00B0.02B0.00B0.00B0.00B
Total Non-Current Liabilities (Quarter) 0.00B0.16B0.13B0.24B0.01B0.13B0.00B0.01B0.01B0.01B0.01B0.00B0.01B0.00B0.00B0.00B
Total Liabilities (Quarter) 0.01B0.23B0.15B0.25B0.17B0.15B163.52B0.17B0.17B0.16B0.70B180.91B351.000.00B301.440.00B
Shareholder's Equity
Total Debt (Quarter) 0.15B0.12B0.21B0.00B0.13B0.00B0.00B0.14B0.00B0.00B0.00B0.32B0.00B0.00B0.00B
Common Equity (Quarter) -0.00B0.08B0.08B-0.04B0.01B-0.00B-0.06B-0.05B-0.07B-0.64B-0.00B-0.23B-0.00B-0.00B-0.00B
Shareholder's Equity (Quarter) -0.00B0.08B0.01B-0.00B-0.06B-0.05B-0.07B-0.64B-0.16B
Liabilities and Shareholders Equity (Quarter) 0.01B0.31B0.23B0.20B0.18B0.15B130.89B0.10B0.12B0.09B0.06B131.72B116.060.00B139.890.00B
Treasury Shares (Quarter) 0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Retained Earnings (Quarter) -0.01B0.09B-0.34B-0.45B-0.40B-0.44B-0.00B0.11B0.12B-0.57B-1.48B-0.00B-1.20B-0.00B-0.00B-0.00B