Evotec SE (NASDAQ: EVO)

Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic CIK: 0001412558
Market Cap 1.10 Bn
P/B 1.17
P/E -5.88
P/S 1.24
ROIC (Qtr) -5.62
Div Yield % 0.00
Rev 1y % (Qtr) -6.15
Total Debt (Qtr) 570.14 Mn
Debt/Equity (Qtr) 0.61

About

Evotec SE, a prominent German-based biotechnology company, is a leading player in the drug discovery and development industry. The company's primary objective is to collaboratively create pipelines for the development of medicines targeting a wide range of challenging diseases. Evotec's approach is centered on data-driven disease understanding, precision medicine, and enhancing disease relevance during the early stages of drug discovery and development. The company's operations span across various sectors, including drug discovery, development,...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 1.73B provides 3.04x coverage of total debt 570.14M, indicating robust asset backing and low credit risk.
  • Tangible assets of 1.73B provide exceptional 5.11x coverage of deferred revenue 339.03M, showing strong service capability backing.
  • Cash reserves of 204.75M provide ample 4.26x coverage of acquisition spending 48.10M, enabling strategic growth opportunities.
  • Robust tangible asset base of 1.73B provides 3.52x coverage of working capital 492.53M, indicating strong operational backing.
  • Tangible assets of 1.73B provide robust 6.45x coverage of other current liabilities 268.36M, indicating strong asset backing.

Bear case

  • Operating cash flow of 1.66M barely covers its investment activities of (39.85M), with a coverage ratio of -0.04, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (39.85M) provide weak support for R&D spending of 44.01M, which is -0.91x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of 1.66M provides insufficient coverage of deferred revenue obligations of 339.03M, which is 0x, raising concerns about future service delivery capabilities.
  • High receivables of 122.08M relative to inventory of 36.69M (3.33 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Free cash flow of (106.28M) provides weak coverage of capital expenditures of 107.94M, with a -0.98 ratio suggesting additional external financing needs for growth initiatives.

Peer comparison

Companies in the Drug Manufacturers - Specialty & Generic
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ZTS Zoetis Inc. 56.15 Bn 21.18 5.98 7.27 Bn
2 TAK Takeda Pharmaceutical Co Ltd 48.92 Bn 221.13 1.66 36.24 Bn
3 HLN Haleon plc 46.13 Bn 25.59 3.29 -
4 TEVA Teva Pharmaceutical Industries Ltd 35.27 Bn 49.54 2.10 17.07 Bn
5 UTHR UNITED THERAPEUTICS Corp 21.76 Bn 17.11 6.95 0.00 Bn
6 VTRS Viatris Inc 14.87 Bn -4.03 1.05 14.44 Bn
7 NBIX Neurocrine Biosciences Inc 14.08 Bn 32.91 5.25 0.43 Bn
8 ELAN Elanco Animal Health Inc 11.64 Bn 323.29 2.54 4.32 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.76 24.98
EV to Cash from Ops. EV/CFO 960.83 -85.40
EV to Debt EV to Debt 2.80 265.88
EV to EBIT EV/EBIT -11.58 -32.65
EV to EBITDA EV/EBITDA -37.41 -29.50
EV to Free Cash Flow [EV/FCF] EV/FCF -15.00 -32.62
EV to Market Cap EV to Market Cap 1.45 -10.98
EV to Revenue EV/Rev 1.79 -700.14
Price to Book Value [P/B] P/B 1.17 27.22
Price to Earnings [P/E] P/E -5.88 -122.96
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 0.34
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 4.81
Dividend per Basic Share Div per Share (Qtr) 0.00 0.07
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 4.08
Interest Coverage Int. cover (Qtr) -7.75 -38.10
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 43.21 -157.22
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -20.33 44,776.25
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 2.81
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 8.25 24.45
EBITDA Growth (1y) % EBITDA Growth (1y) % 0.00 18.14
EBIT Growth (1y) % EBIT 1y % (Qtr) 35.37 37.66
EBT Growth (1y) % EBT 1y % (Qtr) 30.81 108.18
EPS Growth (1y) % EPS 1y % (Qtr) 2.85 52.88
FCF Growth (1y) % FCF 1y % (Qtr) 53.82 -54.47
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -18.58 25.28
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.50 0.50
Cash Payout Ratio Cash Payout Ratio 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 0.46 2.10
Current Ratio Curr Ratio (Qtr) 2.12 3.92
Debt to Equity Ratio Debt/Equity (Qtr) 0.61 -1.11
Interest Cover Ratio Int Coverage (Qtr) -7.75 -38.10
Times Interest Earned Times Interest Earned (Qtr) -7.75 -38.10
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % 0.00 -62,432.09
EBIT Margin % EBIT Margin % (Qtr) -13.15 -63,260.88
EBT Margin % EBT Margin % (Qtr) -17.47 -66,726.96
Gross Margin % Gross Margin % (Qtr) 10.80 8,332.72
Net Profit Margin % Net Margin % (Qtr) -21.00 -66,728.37