|
Revenue
|
10,773.11B | 14.30B | | 15.51 | 0.01B | 0.00B | 0.00B | 0.49B | 0.00B | 597.25 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.85B | | | 0.00B |
|
Cost of Revenue
|
6,877.37B | 0.00B | | -26.56B | 0.01B | 0.00B | 0.00B | 0.35B | 0.00B | 0.32B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.73B | | | 0.00B |
|
Gross Profit
|
3,895.74B | 5.55B | | -0.00B | 0.01B | 0.00B | 0.00B | 0.15B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.12B | | | -72.48 |
|
Amortization - Intangibles
|
0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development
|
13.49 | 0.00B | | 0.01B | 2.40 | 0.00B | 0.00B | 0.06B | 0.00B | 0.08B | -0.00B | -0.00B | 0.00B | 0.08B | -0.00B | -0.00B | 0.00B | 0.08B | | -0.00B | 0.00B | 0.07B | | | -0.00B | 0.05B | | | -0.00B |
|
Selling, General & Administrative
|
6.27 | 0.00B | | 0.01B | 4.64 | 0.00B | 0.00B | 0.07B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.20B | | | -0.00B |
|
Restructuring Costs
|
1.89 | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.06B | | | 126.26 |
|
Other Operating Expenses
|
8.73 | 78.98 | | 0.07B | -0.00B | 209.07 | 20.66 | | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | | | | 0.00B | | | | 0.00B |
|
Operating Expenses
|
30.38 | 0.00B | | 0.09B | 7.20 | 0.00B | 0.00B | 0.14B | 0.00B | 0.08B | -0.00B | -0.00B | 0.00B | 0.08B | -0.00B | -0.00B | 0.00B | 0.08B | | -0.00B | 0.00B | 0.07B | -0.00B | -0.00B | -0.00B | 0.31B | | | -0.00B |
|
Operating Income
|
26,480.29B | -12.08B | | -13.10 | -0.00B | 0.00B | 867.74 | 0.07B | 0.00B | 57.85 | 0.00B | 0.00B | 0.00B | 0.00B | 519.64 | -0.00B | 0.00B | -0.00B | | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.15B | | | -0.00B |
|
EBIT
|
26,480.29B | -12.08B | | -13.10 | -0.00B | 0.00B | 867.74 | 0.07B | 0.00B | 57.85 | 0.00B | 0.00B | 0.00B | 0.00B | 519.64 | -0.00B | 0.00B | -0.00B | | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.15B | | | -0.00B |
|
Interest & Investment Income
|
323.01 | 156.59 | | 0.00B | 116.32 | 82.86 | 34.86 | 0.00B | -0.00B | 0.00B | 605.53 | 649.10 | 751.21 | 0.00B | 885.52 | 0.00B | 0.00B | 0.01B | | | | | | | | | | | |
|
Other Non Operating Income
|
-1.66 | 599.13 | | 0.00B | 162.01 | 639.97 | 628.85 | 0.00B | -0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.01B | 796.86 | 0.00B | 0.00B | 0.01B | | 0.00B | 0.00B | | | | -0.00B | | | | 0.00B |
|
Non Operating Income
|
-2.07 | 369.01 | | -0.00B | 160.63 | 67.57 | 242.76 | -0.01B | -0.00B | -0.03B | 0.00B | 0.00B | 0.00B | 0.22B | -0.00B | -0.00B | 0.00B | -0.18B | | | 0.00B | | | | -0.00B | | | | 0.00B |
|
EBT
|
28.55 | -0.00B | | -0.07B | -1.88 | 0.00B | 0.00B | 0.06B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.27B | -0.00B | -0.00B | 0.00B | -0.16B | | -0.00B | 0.00B | -0.09B | -0.00B | -0.00B | -0.00B | -0.21B | | | -0.00B |
|
Tax Provisions
|
5.23 | 38.13 | | -0.00B | -72.00 | -671.84 | -275.04 | 0.02B | | | -0.00B | | | | -0.00B | | | | | | | | | | | | | | |
|
Profit After Tax
|
28.57 | -0.00B | | -0.01B | -1.73 | 0.00B | 835.45 | 0.04B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.25B | -0.00B | -0.00B | 0.00B | -0.18B | 0.00B | -0.00B | 0.00B | -0.09B | -0.00B | -0.00B | -0.00B | -0.21B | -0.00B | -0.00B | -0.00B |
|
Equity Income
|
19.62 | -62.64 | | -0.00B | | | | | 0.00B | -0.01B | -0.00B | -0.00B | 0.00B | -0.02B | -0.00B | -0.00B | 0.00B | -0.02B | | -0.00B | 0.00B | | | | | | | | |
|
Net Income - Minority
|
| | 0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | 51.23 | 200.15 | -550.08 | -0.00B | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
23.32 | -0.00B | | -0.07B | 70.12 | 0.00B | 0.00B | 0.04B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.27B | -0.00B | -0.00B | 0.00B | -0.16B | | -0.00B | 0.00B | -0.09B | -0.00B | -0.00B | -0.00B | -0.21B | | | -0.00B |
|
Consolidated Net Income
|
23.32 | -0.00B | | -0.07B | 70.12 | 0.00B | 0.00B | 0.04B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.27B | -0.00B | -0.00B | 0.00B | -0.16B | | -0.00B | 0.00B | -0.09B | -0.00B | -0.00B | -0.00B | -0.21B | | | -0.00B |
|
Income towards Parent Company
|
23.32 | -0.00B | 0.00B | -0.07B | 70.12 | 0.00B | 0.00B | 0.04B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.25B | -0.00B | -0.00B | 0.00B | -0.18B | | -0.00B | 0.00B | -0.09B | -0.00B | -0.00B | -0.00B | -0.21B | | | -0.00B |
|
Net Income towards Common Stockholders
|
23.32 | -0.00B | 0.00B | -0.07B | 70.12 | 0.00B | 0.00B | 0.04B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.25B | -0.00B | -0.00B | 0.00B | -0.18B | | -0.00B | 0.00B | -0.09B | -0.00B | -0.00B | -0.00B | -0.21B | | | -0.00B |
|
EPS (Basic)
|
0.00 | 0.00 | | -0.42 | | 239.60 | 107.30 | 0.25 | -35.25 | 0.04 | 0.00 | 0.87 | 89.51 | 1.29 | 0.00 | 0.00 | 0.00 | -1.00 | | 0.00 | 0.00 | -0.46 | | | 0.00 | -1.09 | | | 0.00 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | -35.25 | | | 0.87 | 89.51 | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
0.00B | 0.15B | | 0.16B | | 12.75 | 12.91 | 0.17B | 46.72 | 0.18B | 0.20B | 0.00B | 0.00B | 0.19B | 0.20B | 0.19B | 0.18B | 0.18B | | 0.19B | 0.19B | 0.19B | | | 0.19B | 0.19B | | | 0.21B |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | 46.72 | | | 0.00B | 0.00B | | | | | | | | | | | | | | | | |
|
EBITDA
|
-18.68 | -12.08B | | -13.10 | 2.24 | 0.00B | 867.74 | 0.07B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.15B | | | -0.00B |
|
Interest Expenses
|
214.47 | 122.55 | | 0.00B | -139.86 | 178.48 | -85.22 | 0.01B | 519.79 | 0.01B | -0.00B | -0.00B | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 0.01B | | | | | | | | | | | |
|
Tax Rate
|
18.32% | -0.33% | | 0.81% | 3,829.16% | -28.20% | -24.77% | 34.17% | | | -4.40% | | | | 5.54% | | | | | | | | | | | | | | |