|
Cash & Equivalents
|
72,009.03B | 74.98B | 193,444.17B | 0.00B | 0.05B | 0.00B | 24.27B | 0.31B | | 0.50B | 0.00B | 0.00B | 0.00B | 0.80B | 0.00B | 0.00B | 0.00B | 0.42B | 0.00B | 0.00B | 0.00B | 0.65B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Short-term Investments
|
0.04B | 0.03B | | 0.00B | 40.36 | 0.00B | 0.00B | | | 0.07B | | | 0.00B | 0.18B | 0.00B | 0.00B | 0.00B | 0.31B | | | | 0.10B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash & Current Investments
|
72,009.07B | 75.01B | 193,444.17B | 0.00B | 0.05B | 0.00B | 24.27B | 0.31B | | 0.57B | 0.00B | 0.00B | 0.00B | 0.98B | 0.00B | 0.00B | 0.00B | 0.73B | 0.00B | 0.00B | 0.00B | 0.75B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables - Net
|
0.02B | 0.01B | 393.95 | 0.00B | 4.43 | 0.00B | 0.00B | | | 0.09B | | | 0.00B | 0.15B | 0.00B | 0.00B | 0.00B | 0.18B | | | | 0.11B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables - Other
|
| | | | | | | 0.01B | | 0.01B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables
|
0.02B | 0.01B | 393.95 | 0.00B | 4.43 | 0.00B | 0.00B | | | 0.10B | | | 0.00B | 0.15B | 0.00B | 0.00B | 0.00B | 0.18B | | | | 0.11B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Raw Materials
|
| | | | | | | | | 0.02B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | |
|
Work In Process
|
| | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.00B | | | |
|
Inventory
|
0.00B | 0.00B | 96.02 | 0.00B | 4.17 | 0.00B | 0.00B | | | 0.02B | | | 0.00B | 0.03B | 0.00B | | 0.00B | 0.03B | | | | 0.03B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Prepaid Assets
|
0.00B | 0.00B | 639.64 | 0.00B | 4.11 | 0.00B | 0.00B | | | 0.04B | | | 0.00B | 0.05B | 0.00B | | 0.00B | 0.06B | | | | 0.06B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Assets
|
0.12B | 0.10B | | 0.00B | 91.56 | 0.00B | 0.00B | | | 0.79B | | | 0.00B | 1.26B | 0.00B | | 0.00B | 1.10B | | | | 0.97B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Property, Plant & Equipment (Net)
|
0.02B | 0.02B | 0.00B | 0.00B | 26.20 | 0.00B | 0.00B | 0.26B | | 0.40B | | | 0.00B | 0.57B | 0.00B | | 0.00B | 0.71B | | | | 0.87B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Long-Term Investments
|
0.00B | 0.00B | | 14.77 | 13.85 | 12.75 | 12.91 | 0.03B | | 0.05B | | | | 0.31B | 0.00B | 0.00B | 0.00B | 0.13B | | | | 0.15B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Goodwill
|
0.02B | 0.02B | 0.00B | 0.00B | 23.42 | 0.00B | 0.00B | 0.28B | | 0.29B | | | 0.00B | 0.29B | 0.00B | | 0.00B | 0.28B | | | | 0.30B | | | | 0.30B | | | |
|
Intangibles
|
0.05B | 0.06B | 145.44 | 0.00B | 40.36 | 0.00B | 0.00B | 0.13B | | 0.12B | | | 0.00B | 0.04B | 0.00B | | 0.00B | 0.02B | | | | 0.31B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Goodwill & Intangibles
|
0.07B | 0.08B | 0.00B | 0.00B | 63.78 | 0.00B | 0.00B | 0.41B | | 0.41B | | | 0.00B | 0.33B | 0.00B | | 0.00B | 0.30B | | | | 0.61B | 0.00B | | 0.00B | 0.30B | 0.00B | 0.00B | 0.00B |
|
Long-Term Deferred Tax
|
| | | | | | | | | -0.00B | | | 0.00B | 0.07B | 0.00B | | 0.00B | 0.06B | | | | 0.07B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Assets
|
0.00B | 0.00B | | 0.00B | 5.04 | 0.00B | 0.00B | | | 0.00B | | | 0.00B | 0.01B | 969.70 | 0.00B | 0.00B | 0.01B | | | | 0.00B | 924.49 | | 0.00B | 0.00B | 0.00B | 0.00B | 889.65 |
|
Non-Current Assets
|
0.11B | 0.11B | | 0.00B | 108.58 | 0.00B | 0.00B | | | 0.96B | | | 0.00B | 1.30B | 0.00B | | 0.00B | 1.21B | | | | 1.45B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Assets
|
0.23B | 0.22B | | 0.00B | 0.20B | 0.00B | 0.00B | 0.01B | | 0.02B | | | 0.00B | 0.03B | 2,452.33B | | 2,281.39B | 0.05B | | | | 2.42B | 2,399.39B | | 2,186.35B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Accounts Payables
|
0.01B | 0.01B | | 0.00B | 7.74 | 0.00B | 0.00B | | | 0.05B | | | 0.00B | 0.08B | 0.00B | -0.00B | 0.00B | 0.10B | | | | 0.14B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Payables
|
0.01B | 0.01B | | 0.00B | 7.74 | 0.00B | 0.00B | | | 0.05B | | | 0.00B | 0.08B | 0.00B | -0.00B | 0.00B | 0.10B | | | | 0.14B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Accumulated Expenses
|
0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 366.72 | | | 0.00B | | | 0.00B | 0.00B | 0.00B | | 0.00B | | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Short term Debt
|
0.00B | 0.00B | | 716.22 | 653.58 | 362.05 | 254.38 | | | 0.02B | | | 0.00B | 0.04B | 0.00B | -0.00B | 224.85 | 0.02B | | | | 0.16B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Leases
|
0.00B | 0.00B | | 338.17 | 261.71 | 183.58 | 149.79 | | | 0.02B | | | 0.00B | 0.02B | 0.00B | -0.00B | 0.00B | 0.02B | | | | | | | | | | | |
|
Current Taxes
|
0.00B | 0.00B | | 360.32 | 283.87 | 192.50 | 504.89 | | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | 0.01B | | | -0.00B | 0.01B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Deferred Revenue
|
0.01B | 0.01B | | 0.00B | 6.14 | 0.00B | 0.00B | | | 0.08B | | | 0.00B | 0.13B | 0.00B | -0.00B | 0.00B | 0.13B | | | | 0.10B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Current Liabilities
|
0.04B | 0.03B | 0.00B | 0.00B | 32.97 | 0.00B | 0.00B | | | 0.25B | | | 0.00B | 0.37B | 0.00B | | 0.00B | 0.34B | | | | 0.50B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Capital Leases
|
0.00B | 0.00B | | 194.93 | 149.55 | 91.79 | 61.98 | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
0.01B | 0.01B | | 0.00B | 5.01 | 0.00B | 0.00B | | | 0.39B | | | 0.00B | 0.37B | 0.00B | -0.00B | 0.00B | 0.50B | | | | 0.51B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non-Current Deffered Revenue
|
| | | | | | | | | 0.03B | | | | 0.04B | | -0.00B | | 0.21B | | | | 0.17B | | | | 0.17B | | | |
|
Minority Interest
|
| | | 905.24 | 900.06 | 0.00B | 675.34 | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B |
|
Non-Current Deferred Tax Liability
|
0.00B | 0.00B | 72.01 | 0.00B | 2.54 | 0.00B | 0.00B | | | 0.07B | | | 0.00B | 0.07B | 0.00B | | 0.00B | 0.07B | | | | 0.07B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Operating Leases
|
| | | | | | | | | 0.16B | | | 0.00B | 0.16B | 0.00B | -0.00B | 0.00B | 0.17B | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
0.01B | 0.01B | 93.19 | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.02B | | | 0.00B | 0.02B | 0.00B | -404.41 | 0.00B | 0.02B | | | | 0.02B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Non-Current Liabilities
|
-0.01B | -147.99B | -93.19 | 0.00B | 10.40 | 0.00B | 0.00B | | | 0.63B | | | 0.00B | 0.61B | 0.00B | 404.41 | 0.00B | 0.75B | | | | 0.72B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Liabilities
|
| -147.98B | | 0.00B | 0.20B | 0.00B | 0.00B | 0.00B | | 0.01B | | | 0.00B | 0.00B | 2,452.33B | | 2,281.39B | 0.00B | | | | 0.00B | | | 2,186.35B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Total Debt
|
0.01B | 0.01B | | 0.00B | 658.59 | 0.00B | 0.00B | | | 0.41B | | | 0.00B | 0.41B | 0.00B | -0.00B | 0.00B | 0.52B | | | | 0.67B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Common Equity
|
| 148.20B | | 0.00B | 150.71 | 0.00B | 0.00B | 0.53B | | 0.86B | | | 0.00B | 1.58B | 0.00B | | 0.00B | 1.21B | | | | 1.20B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shareholder's Equity
|
| | | 0.00B | 156.76 | 0.00B | 0.00B | 0.53B | | 0.86B | | | 0.00B | 1.58B | 0.00B | | 0.00B | 1.21B | | | | 1.20B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Liabilities and Shareholders Equity
|
0.23B | 0.22B | | 0.00B | 0.20B | 0.00B | 0.00B | 0.01B | | 0.02B | | | 0.00B | 0.03B | 2,452.33B | | 2,281.39B | 0.05B | | | | 2.42B | 2,399.39B | | 2,186.35B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings
|
9.89 | | | -0.00B | -858.78 | -0.00B | -0.00B | | | -0.52B | | | -0.00B | -0.25B | -0.00B | | -0.00B | -0.40B | | | | -0.51B | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |