|
Cash & Equivalents (Quarter)
|
3.24M | 2.61M | 5.81M | 34.75M | 46.23M | 32.33M | 28.98M | 20.77M | 15.30M | 12.96M |
|
Receivables - Net (Quarter)
|
0.17M | 0.13M | 0.16M | 0.07M | 0.22M | 0.28M | 0.35M | 0.36M | 1.09M | 0.32M |
|
Receivables - Other (Quarter)
|
0.26M | 0.34M | 0.09M | 0.54M | 3.37M | 2.65M | 1.48M | 2.97M | 0.05M | 1.56M |
|
Receivables (Quarter)
|
0.43M | 0.47M | 0.25M | 0.61M | 3.59M | 2.93M | 1.83M | 3.33M | 1.15M | 1.88M |
|
Inventory (Quarter)
|
| | | | | 0.09M | 0.57M | 0.08M | 1.82M | 0.21M |
|
Prepaid Assets (Quarter)
|
0.16M | 0.22M | 0.28M | | | | | | | |
|
Current Assets (Quarter)
|
89.49M | 72.79M | 55.49M | | 51.82M | 56.89M | 37.75M | 34.47M | 21.59M | 15.63M |
|
Property, Plant & Equipment (Net) (Quarter)
|
2.86M | 4.79M | 3.19M | -12.03M | 4.15M | 4.26M | 13.87M | -0.20M | 1.80M | 0.81M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | 0.08M | 0.04M |
|
Intangibles (Quarter)
|
| | | 7.03M | 5.50M | -2.24M | -1.07M | 7.03M | 12.20M | |
|
Goodwill & Intangibles (Quarter)
|
| | | 7.03M | 5.50M | -2.24M | -1.07M | 7.03M | 12.20M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 0.09M | | | |
|
Other Non-Current Assets (Quarter)
|
0.05M | 0.02M | 0.02M | | 0.01M | 0.03M | 0.07M | | | |
|
Non-Current Assets (Quarter)
|
6.50M | 4.81M | 3.21M | | 20.09M | 19.41M | 18.38M | 16.63M | 18.27M | 4.42M |
|
Assets (Quarter)
|
95.99M | 77.60M | 58.69M | | 71.92M | 76.30M | 56.13M | 51.10M | 39.86M | 20.05M |
|
Accounts Payables (Quarter)
|
1.33M | 1.11M | 1.01M | 1.00M | 0.86M | 1.46M | 1.04M | 1.78M | 1.23M | 0.64M |
|
Payables (Quarter)
|
1.33M | 1.11M | 1.01M | 1.00M | 0.86M | 1.46M | 1.04M | 1.78M | 1.23M | 0.64M |
|
Accumulated Expenses (Quarter)
|
0.47M | 0.72M | 0.94M | | 2.54M | 2.66M | 1.99M | 2.54M | 1.87M | 0.86M |
|
Current Leases (Quarter)
|
| | | | 0.78M | 0.97M | 0.88M | 0.85M | 0.59M | 0.72M |
|
Current Deferred Revenue (Quarter)
|
0.97M | 0.52M | 0.41M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
5.22M | 4.66M | 5.43M | | 9.68M | 6.88M | 5.62M | 6.94M | 18.70M | 3.44M |
|
Non-Current Deffered Revenue (Quarter)
|
0.14M | 0.09M | 0.03M | | | | | | | |
|
Pension (Quarter)
|
0.03M | 0.03M | 0.03M | | | | | | | |
|
Operating Leases (Quarter)
|
| | 3.27M | 2.97M | 2.44M | 2.67M | 1.82M | 1.14M | 2.50M | 1.48M |
|
Total Non-Current Liabilities (Quarter)
|
3.47M | 3.56M | 2.96M | | 5.36M | 6.00M | 15.71M | 15.47M | 6.33M | 4.63M |
|
Total Liabilities (Quarter)
|
8.70M | 8.22M | 8.64M | -10.07M | 61.08M | 22.65M | 28.20M | 22.42M | 25.03M | 8.07M |
|
Common Equity (Quarter)
|
87.29M | 69.38M | 50.05M | 10.07M | 10.84M | 53.65M | 27.93M | 12.05M | -1.45M | -0.08M |
|
Shareholder's Equity (Quarter)
|
87.29M | 69.38M | 50.05M | 10.07M | 10.84M | 53.65M | 27.93M | 12.05M | -1.45M | -0.08M |
|
Liabilities and Shareholders Equity (Quarter)
|
95.99M | 77.60M | 58.69M | | 71.92M | 76.30M | 56.13M | 51.10M | 39.86M | 20.05M |
|
Retained Earnings (Quarter)
|
-96.19M | -117.03M | -137.79M | | -179.28M | -207.07M | -233.71M | -257.59M | -274.07M | -282.56M |
|
Shares Outstanding (Quarter)
|
| 25.75M | 25.75M | 25.75M | 35.60M | 41.17M | 41.26M | 50.58M | 6.51M | 8.72M |