|
Revenue
|
| 2.67M | 2.43M | | 1.70M | 0.10M | | | | |
|
Cost of Revenue
|
| 1.40M | 1.77M | | 1.30M | 0.06M | | | | |
|
Gross Profit
|
| 1.27M | 0.66M | | 0.40M | 0.04M | | | | |
|
Research & Development
|
| 0.00M | 0.01M | | | | | | | |
|
Selling, General & Administrative
|
| 0.82M | 2.11M | | 1.98M | 0.81M | | | | |
|
Other Operating Expenses
|
| 0.37M | 0.28M | | 0.40M | -0.03M | | | | |
|
Operating Expenses
|
| 1.20M | 2.40M | | 2.38M | 0.78M | | | | |
|
Operating Income
|
| 0.08M | -1.74M | | -1.98M | -0.74M | | | | |
|
EBIT
|
| 0.08M | -1.74M | | -1.98M | -0.74M | | | | |
|
Non Operating Investment Income
|
| 0.03M | | | | | | | | |
|
Other Non Operating Income
|
| 0.15M | -0.02M | | 0.11M | 0.00M | | | | |
|
Non Operating Income
|
| 0.16M | | | -0.44M | | | | | |
|
EBT
|
| 0.23M | -1.77M | | -2.41M | -4.78M | | | | |
|
Tax Provisions
|
| 0.01M | 0.09M | | 985.00 | -123.00 | | | | |
|
Profit After Tax
|
| 0.22M | -1.86M | | -2.41M | 10.93M | | | | |
|
Income from Non-Controlling Interests
|
| 0.00M | -183.00 | | 0.00M | -398.00 | | | | |
|
Income from Continuing Operations
|
| 0.22M | -1.86M | | -2.41M | -4.78M | | | | |
|
Consolidated Net Income
|
| 0.22M | -1.86M | | -2.41M | -4.78M | | | | |
|
Income towards Parent Company
|
| 0.22M | -1.86M | | -2.41M | -4.78M | | | | |
|
Net Income towards Common Stockholders
|
| 0.22M | -1.86M | | -2.41M | -4.78M | | | | |
|
EPS (Basic)
|
| 0.02 | -0.17 | | -0.12 | -0.19 | | | | |
|
EPS (Weighted Average and Diluted)
|
| 0.02 | -0.20 | | -0.12 | -0.23 | | | | |
|
Shares Outstanding (Weighted Average)
|
11.07M | 11.07M | 11.07M | 11.07M | 11.07M | 24.78M | 24.78M | 24.63M | 35.74M | 37.15M |
|
Shares Outstanding (Diluted Average)
|
| | 9.25M | | 20.19M | 21.13M | | | | |
|
EBITDA
|
| 0.22M | -1.85M | | -2.43M | -6.06M | | | | |
|
Tax Rate
|
| 4.70% | | | | 0.00% | | | | |