|
Cash & Equivalents (Quarter)
|
0.19M | | 0.27M | 0.78M | 0.84M | 0.32M | 0.19M | 0.38M | 0.24M | 0.24M | 0.35M |
|
Short-term Investments (Quarter)
|
| | 86.97M | 0.64M | | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.19M | | 87.24M | 1.43M | 0.84M | 0.32M | 0.19M | 0.38M | 0.24M | 0.24M | 0.35M |
|
Receivables - Net (Quarter)
|
0.60M | 0.60M | | 0.19M | 1.59M | 0.88M | 0.24M | 0.05M | 0.15M | -0.26M | 0.25M |
|
Receivables - Other (Quarter)
|
0.30M | | | 0.00M | 0.28M | -0.01M | 0.00M | 0.02M | 0.02M | -0.03M | 0.01M |
|
Receivables (Quarter)
|
0.90M | 0.60M | | 0.20M | 1.86M | 0.87M | 0.24M | 0.08M | 0.17M | -0.29M | 0.25M |
|
Inventory (Quarter)
|
| | | | | | | | 0.13M | 0.12M | 0.00M |
|
Prepaid Assets (Quarter)
|
0.07M | | 0.03M | 0.16M | 0.20M | 0.25M | 0.19M | 0.21M | 0.23M | -0.23M | 0.36M |
|
Current Assets (Quarter)
|
4.35M | | 87.27M | 25.03M | 24.80M | 1.47M | 0.72M | 1.06M | 0.76M | 1.31M | 1.04M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.06M | | | 0.01M | 0.03M | 0.03M | 0.01M | 0.01M | 0.09M | 0.03 | 0.14M |
|
Long-Term Investments (Quarter)
|
| | 86.97M | | | | | | | | |
|
Goodwill (Quarter)
|
0.99M | | | | | | | | | | |
|
Intangibles (Quarter)
|
0.29M | | | | | | | 0.35M | 0.34M | 0.26M | 0.16M |
|
Goodwill & Intangibles (Quarter)
|
1.28M | | | | | | | 0.35M | 0.34M | 0.26M | 0.16M |
|
Other Non-Current Assets (Quarter)
|
3.59M | | | 0.04M | 0.65M | 0.58M | 0.10M | 0.96M | 0.02M | 0.71M | 0.04M |
|
Non-Current Assets (Quarter)
|
3.65M | | | 0.60M | 0.68M | 0.61M | 0.59M | 0.97M | 0.93M | 0.82M | 0.68M |
|
Assets (Quarter)
|
8.00M | | 87.27M | 25.63M | 25.48M | 2.08M | 1.31M | 2.03M | 1.70M | 2.12M | 1.72M |
|
Accounts Payables (Quarter)
|
0.36M | | 0.89M | 1.64M | 1.84M | 0.00M | 0.00M | 0.04M | 0.03M | 0.28M | 1.96M |
|
Notes Payables (Quarter)
|
0.21M | | | 0.78M | 0.32M | 0.30M | 0.30M | 0.14M | 0.03M | 0.58M | 1.50M |
|
Payables (Quarter)
|
0.57M | | 0.89M | 2.42M | 2.16M | 0.30M | 0.30M | 0.18M | 0.05M | 0.85M | 3.46M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | 1.18M | | 1.35M |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.55M | | 0.93M | 0.01M | 0.58M | 0.00M | 0.61M | 0.02M |
|
Short term Debt (Quarter)
|
| | 0.11M | | | 0.24M | 0.14M | | 0.53M | | 1.50M |
|
Current Leases (Quarter)
|
0.01M | | | 0.01M | 0.11M | 0.00M | 0.12M | 0.00M | 0.00M | -0.08M | 0.01M |
|
Current Taxes (Quarter)
|
0.31M | | | 0.06M | 0.22M | 0.11M | 0.02M | 0.22M | 0.26M | -0.13M | 0.09M |
|
Total Current Liabilities (Quarter)
|
7.32M | | | 29.12M | 31.33M | 7.92M | 8.72M | 7.88M | 4.14M | 5.71M | 5.84M |
|
Capital Leases (Quarter)
|
0.02M | | | 0.02M | 0.01M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M |
|
Convertible Debt (Quarter)
|
| | | 0.17M | 0.17M | 0.10M | 2.41M | 2.14M | 0.05M | 0.05M | 0.00M |
|
Preferred Stock Liabilities (Quarter)
|
| | 86.27M | | | | | | | | |
|
Minority Interest (Quarter)
|
0.08M | | | 0.01M | 0.02M | 0.01M | 0.02M | 0.01M | -0.02M | -0.02M | -0.01M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | 2.53M | | | 2.62M | 2.41M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.05M | | | | | | | 0.08M | 0.08M | 0.06M | 0.08M |
|
Operating Leases (Quarter)
|
0.02M | | | 0.08M | 0.07M | 0.11M | 0.05M | 0.05M | 0.03M | 0.06M | 0.05M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.02M | 1.67M | 0.14M | 0.08M | 0.16M | 0.13M | 0.14M | |
|
Total Non-Current Liabilities (Quarter)
|
0.08M | | | 0.02M | 0.09M | 7.92M | 0.08M | 7.88M | 0.13M | 5.71M | 0.15M |
|
Total Liabilities (Quarter)
|
7.40M | -0.82M | 5.02M | 29.14M | 31.42M | 8.05M | 8.79M | 8.04M | 4.27M | 5.85M | 5.98M |
|
Total Debt (Quarter)
|
| | 0.11M | | | 0.24M | 0.14M | | 0.53M | | 1.50M |
|
Common Equity (Quarter)
|
0.60M | 0.82M | -4.02M | -3.51M | -5.94M | | -7.48M | | -2.57M | | -4.25M |
|
Shareholder's Equity (Quarter)
|
0.60M | 0.82M | -4.02M | -3.51M | -5.94M | -5.98M | -7.48M | -6.01M | -2.57M | -3.73M | -4.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
8.00M | | 87.27M | 25.63M | 25.48M | 2.08M | 1.31M | 2.03M | 1.70M | 2.12M | 1.72M |
|
Retained Earnings (Quarter)
|
0.01M | | -4.02M | -24.70M | -27.12M | -33.22M | -34.74M | -51.57M | -0.26M | -51.30M | -0.21M |