|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,053.88M | 619.40M | 780.20M | 756.24M | 758.87M | 789.99M | 921.28M | 786.80M | 841.51M | 741.96M | 914.32M | 788.84M | 759.21M | 818.94M | 811.18M | 649.19M | 1,183.36M | 1,248.94M | 1,395.84M | 1,214.37M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 430.73M | 197.43M | 204.42M | 225.98M | 247.82M | 251.16M | 250.41M | 252.67M | 235.26M | 234.93M | 236.12M | 254.88M | 240.68M | 226.02M | 228.32M | 218.50M | 228.98M | 259.21M | 224.09M | 211.39M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,484.61M | 816.83M | 984.61M | 982.22M | 1,006.69M | 1,041.15M | 1,171.69M | 1,039.46M | 1,076.78M | 976.89M | 1,150.44M | 1,043.71M | 999.89M | 1,044.96M | 1,039.50M | 867.70M | 1,412.34M | 1,508.15M | 1,619.92M | 1,425.77M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.28M | 23.88M | 27.27M | 20.64M | 20.13M | 21.77M | 27.89M | 26.27M | 22.59M | 19.41M | 24.73M | 16.54M | 10.32M | 8.64M | 8.70M | 8.95M | 6.47M | 7.41M | 8.69M | 8.71M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.28M | 23.88M | 27.27M | 20.64M | 20.13M | 21.77M | 27.89M | 26.27M | 22.59M | 19.41M | 24.73M | 16.54M | 10.32M | 8.64M | 8.70M | 8.95M | 6.47M | 7.41M | 8.69M | 8.71M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.69M | 68.94M | 109.42M | 101.12M | 112.86M | 93.70M | 80.20M | 76.86M | 93.24M | 125.61M | 129.88M | 104.63M | 109.31M | 94.51M | 89.93M | 71.29M | 88.59M | 109.83M | 127.37M | 98.62M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,690.98M | 1,077.33M | 1,341.50M | 1,295.14M | 1,320.22M | 1,352.11M | 1,513.74M | 1,344.95M | 1,413.76M | 1,343.86M | 1,570.45M | 1,404.42M | 1,359.01M | 1,320.68M | 1,327.69M | 1,109.98M | 1,648.00M | 1,793.63M | 1,960.98M | 2,112.81M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.81M | 198.90M | 275.06M | 271.33M | 261.70M | 249.91M | 249.74M | 248.35M | 243.13M | 245.81M | 249.79M | 241.88M | 238.80M | 242.89M | 236.71M | 237.83M | 230.23M | 231.82M | 229.20M | 202.43M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.80M | 90.35M | 85.03M | 61.61M | 46.94M | 32.14M | 29.14M | 57.03M | 73.98M | 76.60M | 86.68M | 84.42M | 93.53M | 107.05M | 111.72M | 129.48M | 126.64M | 108.35M | 134.38M | 150.59M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.04M | 1,385.21M | 1,371.06M | 1,364.41M | 1,269.15M | 135.92M | 137.72M | 138.06M | 138.08M | 137.46M | 138.38M | 137.89M | 137.74M | 138.62M | 137.09M | 36.24M | 38.07M | 38.06M | 38.07M | 37.60M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 178.85M | 613.10M | 607.17M | 595.30M | 550.92M | 517.02M | 535.41M | 534.47M | 474.20M | 452.88M | 457.14M | 444.83M | 435.69M | 443.94M | 413.90M | 413.88M | 317.01M | 304.05M | 297.35M | 13.17M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 318.90M | 1,998.32M | 1,978.23M | 1,959.72M | 1,820.08M | 652.94M | 673.13M | 672.53M | 612.28M | 590.34M | 595.52M | 582.72M | 573.43M | 582.57M | 550.99M | 450.12M | 355.09M | 342.11M | 335.42M | 50.77M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.11M | 103.81M | 95.86M | 102.99M | 105.33M | 115.07M | 121.51M | 128.68M | 170.48M | 146.38M | 137.78M | 141.01M | 137.76M | 144.41M | 145.63M | 148.66M | 156.12M | 134.34M | 119.31M | 114.61M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.34M | 5.34M | 5.34M | 5.34M | 5.34M | 5.34M | 5.34M | 5.34M | 5.34M | | | 43.22M | 45.57M | | | 44.73M | 41.07M | 40.60M | 39.45M | 42.26M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 599.44M | 2,424.80M | 2,490.31M | 2,450.04M | 2,286.88M | 1,098.20M | 1,121.22M | 1,155.60M | 1,155.00M | 1,105.34M | 1,114.95M | 1,093.25M | 1,089.08M | 1,121.53M | 1,090.09M | 1,010.82M | 909.15M | 859.18M | 866.27M | 568.24M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,290.42M | 3,502.14M | 3,831.81M | 3,745.18M | 3,607.10M | 2,450.31M | 2,634.96M | 2,500.54M | 2,568.75M | 2,449.20M | 2,685.40M | 2,497.67M | 2,448.09M | 2,442.21M | 2,417.78M | 2,120.80M | 2,557.15M | 2,652.81M | 2,827.25M | 2,681.05M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.75M | 13.37M | 28.01M | 15.73M | 17.93M | 16.84M | 28.76M | 19.90M | 15.00M | 14.15M | 29.92M | 10.13M | 13.07M | 19.59M | 25.98M | 17.40M | 15.16M | 9.21M | 28.81M | 15.44M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 649.01M | 649.30M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.75M | 13.37M | 28.01M | 15.73M | 17.93M | 16.84M | 28.76M | 19.90M | 15.00M | 14.15M | 29.92M | 10.13M | 13.07M | 19.59M | 25.98M | 17.40M | 15.16M | 9.21M | 677.82M | 664.75M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.82M | 245.30M | 328.12M | 241.35M | 218.03M | 249.96M | 331.23M | 240.03M | 231.67M | 271.97M | 353.55M | 262.52M | 256.82M | 299.00M | 374.95M | 264.21M | 254.20M | 309.35M | 393.01M | 260.60M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.03M | 23.38M | 24.50M | 20.02M | 17.82M | 17.90M | 19.06M | 17.61M | 16.32M | 20.53M | 41.21M | 33.02M | 33.29M | 38.64M | 55.42M | 46.97M | 46.50M | 51.46M | 60.73M | 57.14M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 649.01M | 649.30M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.69M | 8.76M | 2.42M | 2.46M | 3.71M | 4.83M | 4.73M | 4.71M | 4.67M | 5.22M | 6.08M | 6.04M | 6.04M | 6.08M | 6.15M | 6.22M | 6.29M | 1.20M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.31M | 12.52M | 12.34M | 12.50M | 11.87M | 12.22M | 14.01M | 14.51M | 14.41M | 14.98M | 14.63M | 13.87M | 15.79M | 17.10M | 19.21M | 22.30M | 23.60M | 25.61M | 27.05M | 30.35M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 407.00M | 471.01M | 615.59M | 483.20M | 449.90M | 497.25M | 631.75M | 499.11M | 503.22M | 548.82M | 710.78M | 565.12M | 564.49M | 552.96M | 665.11M | 519.14M | 486.36M | 565.07M | 1,363.62M | 1,250.55M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.97M | 38.70M | 110.28M | 108.86M | 107.29M | 106.33M | 105.70M | 104.14M | 102.62M | 101.11M | 99.62M | 98.11M | 96.59M | 95.04M | 93.48M | 91.90M | 90.30M | 93.86M | 93.48M | 91.90M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.78M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.27M | 51.85M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.12M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,686.81M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,817.93M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 649.30M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1136.87M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1136.87M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,681.05M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2480.73M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M |