|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.00M | 0.00M | 181.00 | | | 0.00M | 0.05M | 0.22M | 1.93M | 3.79M | 6.02M | 8.57M | 8.52M | 7.35M | 8.68M | 8.76M | 9.05M | 8.39M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.00M | 0.00M | 0.00M | 0.02M | | | 825.00 | 0.03M | 0.01M | 0.01M | 0.00M | 1.89M | 2.16M | 2.25M | 0.08M | 2.14M | 0.63M | 0.04M | 0.25M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 0.00M | 0.00M | 0.00M | -0.01M | | | 0.00M | 0.02M | 0.15M | 1.18M | 2.38M | 4.12M | 6.41M | 6.27M | 5.09M | 6.54M | 6.09M | 6.72M | 6.40M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 0.05M | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.05M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.08M | 0.05M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.01M | 0.03M | 0.06M | 0.02M | 0.14M | 0.01M | 0.01M | 0.07M | 0.12M | 0.09M | 1.50M | -1.85M | 0.06M | 1.26M | 0.81M | 0.70M | 0.98M | 0.89M | 0.91M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | -0.42M | 0.42M | | 0.51M | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | -0.00M | | | 0.04M | 0.04M | 0.06M | 0.04M | 0.07M | 0.03M | 0.55M | 0.63M | 5.71M | 5.27M | 4.17M | 4.04M | 4.50M | 4.84M | 5.18M | 4.09M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.02M | 0.05M | 0.10M | 0.05M | 0.69M | 0.08M | 0.05M | 0.14M | 0.17M | 0.70M | 2.15M | 3.87M | 5.35M | 5.44M | 4.86M | 5.21M | 5.85M | 6.14M | 5.06M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | -0.01M | -0.05M | -0.10M | -0.07M | -0.69M | -0.08M | -0.05M | -0.12M | -0.02M | 0.48M | 0.23M | 0.26M | 1.07M | 0.83M | 0.23M | 1.33M | 0.24M | 0.58M | 1.34M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | -0.01M | -0.05M | -0.10M | -0.07M | -0.69M | -0.08M | -0.05M | -0.12M | -0.02M | 0.48M | 0.23M | 0.26M | 1.07M | 0.83M | 0.23M | 1.33M | 0.24M | 0.58M | 1.34M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | 0.13M | 0.08M | 0.22M | -0.61M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 16.00 | -0.00M | 0.00M | 0.01M | 457.00 |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 294.00 | 3.41M | | 0.08M | 0.55M | 0.01M | 0.17M | -0.11M | | -452.00 | 0.01M | | 0.01M | | 16.00 | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.01M | 3.39M | -0.01M | 0.04M | -0.01M | 0.00M | 0.17M | -0.15M | -0.01M | -452.00 | 0.01M | -0.00M | 0.01M | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22M | -0.02M | 3.34M | -0.12M | -0.03M | -0.15M | -0.07M | 0.10M | -0.24M | -0.04M | 0.44M | 0.23M | 0.24M | 1.08M | 0.83M | 0.21M | 1.26M | 0.46M | 0.95M | 1.04M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.03M | | 0.09M | | | 0.13M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22M | -0.02M | 3.34M | -0.12M | -0.03M | -0.15M | -0.07M | 0.10M | -0.24M | -0.04M | 0.44M | 0.23M | 0.23M | 1.08M | 0.80M | 0.21M | 1.17M | 0.47M | 0.95M | 0.91M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.02M | -9.00 |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22M | -0.02M | 3.34M | -0.12M | -0.03M | -0.15M | -0.07M | 0.10M | -0.24M | -0.04M | 0.44M | 0.23M | 0.23M | 1.08M | 0.80M | 0.21M | 1.17M | 0.46M | 0.95M | 0.91M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22M | -0.02M | 3.34M | -0.12M | -0.03M | -0.15M | -0.07M | 0.10M | -0.24M | -0.04M | 0.44M | 0.23M | 0.23M | 1.08M | 0.80M | 0.21M | 1.17M | 0.46M | 0.95M | 0.91M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22M | -0.02M | 3.34M | -0.12M | -0.03M | -0.15M | -0.07M | 0.10M | -0.24M | -0.04M | 0.44M | 0.23M | 0.23M | 1.06M | 0.80M | 0.21M | 1.17M | 0.46M | 0.95M | 0.91M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22M | -0.02M | 3.34M | -0.12M | -0.03M | -0.15M | -0.07M | 0.10M | -0.24M | -0.04M | 0.44M | 0.23M | 0.23M | 1.06M | 0.80M | 0.21M | 1.17M | 0.46M | 0.95M | 0.91M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.55M | 52.85M | 52.85M | 53.35M | 53.85M | 53.85M | 59.05M | 257.96M | 145.87M | 314.94M | 314.88M | 315.18M | 309.69M | 309.94M | 307.99M | 302.89M | 303.52M | 294.51M | 292.79M | 293.56M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.87M | 314.94M | 314.88M | 315.18M | 309.69M | 309.94M | 307.99M | 302.89M | 303.52M | 294.51M | | 292.80M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | -0.01M | -0.05M | -0.10M | -0.07M | -0.69M | -0.08M | -0.05M | -0.12M | -0.02M | 0.53M | 0.25M | 0.26M | 1.08M | 0.84M | 0.24M | 1.34M | 0.27M | 0.66M | 1.39M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.08M | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.03M | 0.01M | | 0.00M | 0.00M | 0.01M | | 986.00 | 241.00 | 206.00 |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37% | | 3.43% | | 7.01% | | | 12.32% |