|
Revenue (Quarter)
|
| 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.07M | 0.01M | | 800.00 | | | 0.01M | 0.01M | 0.06M | 0.08M | 0.12M | 0.17M | 0.10M | 0.09M | 0.10M | 0.17M | 0.17M | 0.20M | 0.20M | 0.20M | 0.23M | 0.14M | 0.10M | 0.06M | 0.07M | 0.03M | 0.02M | 0.02M | 0.01M | 0.00M | 0.00M | 181.00 | -0.01M | -0.01M | 0.00M | 0.05M | 0.22M | 1.93M | 3.79M | 6.02M | 8.57M | 8.52M | 7.35M | 8.68M | 8.76M | 9.05M | 8.39M |
|
Cost of Revenue (Quarter)
|
| | 0.00M | 900.00 | 900.00 | 900.00 | 0.00M | 0.01M | 900.00 | | | | | 0.00M | 0.02M | 0.06M | 0.05M | 0.14M | 0.10M | 0.04M | 0.05M | 0.05M | 0.12M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.08M | 0.07M | 0.04M | 0.05M | 0.01M | 0.02M | 0.02M | 0.00M | 0.00M | 0.00M | 0.02M | | | 825.00 | 0.03M | 0.01M | 0.01M | 0.00M | 1.89M | 2.16M | 2.25M | 0.08M | 2.14M | 0.63M | 0.04M | 0.25M |
|
Gross Profit (Quarter)
|
| 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.05M | 0.01M | | 800.00 | | | 0.00M | -0.00M | 0.00M | 0.03M | -0.03M | 0.08M | 0.06M | 0.04M | 0.05M | 0.05M | 0.06M | 0.09M | 0.09M | 0.05M | 0.11M | 0.05M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | -0.01M | 0.00M | 0.00M | 0.00M | -0.01M | | | 0.00M | 0.02M | 0.15M | 1.18M | 2.38M | 4.12M | 6.41M | 6.27M | 5.09M | 6.54M | 6.09M | 6.72M | 6.40M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 0.05M | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.05M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.08M | 0.05M |
|
Research & Development (Quarter)
|
| | 0.00M | 0.00M | 863.00 | 768.00 | 537.00 | 0.02M | | | | | | 0.01M | 0.00M | 0.02M | | -0.00M | | | | 0.10M | 0.05M | 0.07M | 0.10M | 0.14M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | | | | | | | | | | | | 0.01M | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | 0.05M | 0.05M | -0.03M | 0.04M | 0.16M | 0.11M | 0.15M | 0.25M | 0.16M | 0.16M | 0.08M | 0.17M | 0.13M | 0.09M | 0.12M | 0.21M | 0.12M | 0.13M | 0.10M | 0.07M | 0.07M | 0.03M | 0.05M | 0.01M | 0.03M | 0.06M | 0.02M | 0.14M | 0.01M | 0.01M | 0.07M | 0.12M | 0.09M | 1.50M | -1.85M | 0.06M | 1.26M | 0.81M | 0.70M | 0.98M | 0.89M | 0.91M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.76M | | | | 0.45M | -0.42M | 0.42M | | 0.51M | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
0.02M | 0.00M | 0.00M | 0.01M | 0.02M | 0.03M | 0.03M | 0.14M | 0.01M | 0.01M | 0.01M | | 0.17M | 0.18M | 7.62M | 0.66M | 0.06M | 0.52M | 0.20M | 0.15M | 0.13M | 0.33M | 0.50M | 0.34M | 0.47M | 0.38M | 0.39M | 0.23M | 0.15M | 0.08M | 0.04M | 0.03M | 0.12M | 0.06M | 0.14M | -0.00M | | | 0.04M | 0.04M | 0.06M | 0.04M | 0.07M | 0.03M | 0.55M | 0.63M | 5.71M | 5.27M | 4.17M | 4.04M | 4.50M | 4.84M | 5.18M | 4.09M |
|
Operating Expenses (Quarter)
|
0.02M | 0.00M | 0.01M | 0.01M | 0.02M | 0.03M | 0.03M | 0.16M | 0.01M | 0.01M | 0.01M | | 0.22M | 0.24M | 7.59M | 0.71M | 0.22M | 0.63M | 0.34M | 0.40M | 0.29M | 0.58M | 0.63M | 0.58M | 0.70M | 0.61M | 0.54M | 0.46M | 0.29M | 0.23M | 0.15M | 3.87M | 0.19M | 0.09M | 0.18M | 0.02M | 0.05M | 0.10M | 0.05M | 0.69M | 0.08M | 0.05M | 0.14M | 0.17M | 0.70M | 2.15M | 3.87M | 5.35M | 5.44M | 4.86M | 5.21M | 5.85M | 6.14M | 5.06M |
|
Operating Income (Quarter)
|
-0.02M | 0.00M | -0.00M | -154.00 | -0.01M | -0.02M | -0.02M | -0.10M | -0.01M | -0.01M | -0.01M | | -0.22M | -0.24M | -7.60M | -0.71M | -0.19M | -0.65M | -0.27M | -0.34M | -0.25M | -0.54M | -0.58M | -0.52M | -0.61M | -0.52M | -0.49M | -0.34M | -0.24M | -0.20M | -0.13M | -3.87M | -4.03M | -0.08M | -0.19M | -0.01M | -0.05M | -0.10M | -0.07M | -0.69M | -0.08M | -0.05M | -0.12M | -0.02M | 0.48M | 0.23M | 0.26M | 1.07M | 0.83M | 0.23M | 1.33M | 0.24M | 0.58M | 1.34M |
|
EBIT (Quarter)
|
-0.02M | 0.00M | -0.00M | -154.00 | -0.01M | -0.02M | -0.02M | -0.10M | -0.01M | -0.01M | -0.01M | -12.51M | -0.22M | -0.24M | -7.60M | -0.71M | -0.19M | -0.65M | -0.27M | -0.34M | -0.25M | -0.54M | -0.58M | -0.52M | -0.61M | -0.52M | -0.49M | -0.34M | -0.24M | -0.20M | -0.13M | -3.87M | -4.03M | -0.08M | -0.19M | -0.01M | -0.05M | -0.10M | -0.07M | -0.69M | -0.08M | -0.05M | -0.12M | -0.02M | 0.48M | 0.23M | 0.26M | 1.07M | 0.83M | 0.23M | 1.33M | 0.24M | 0.58M | 1.34M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | 0.13M | 0.08M | 0.22M | -0.61M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | 26.00 | 39.00 | 45.00 | 12.00 | 24.00 | 8.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 16.00 | -0.00M | 0.00M | 0.01M | 457.00 |
|
Other Non Operating Income (Quarter)
|
27.00 | 50.00 | -14.00 | 14.00 | 132.00 | 61.00 | 304.00 | 602.00 | 108.00 | -2.00 | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.01M | -0.01M | 294.00 | 3.41M | | 0.08M | 0.55M | 0.01M | 0.17M | -0.11M | | -452.00 | 0.01M | | 0.01M | | 16.00 | | | | |
|
Non Operating Income (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.02M | 0.00M | 0.00M | 120.00 | | 0.05M | 0.05M | -0.03M | | | 0.04M | -0.04M | | | | | -0.00M | -0.00M | -0.00M | -0.07M | -0.16M | -0.01M | 0.02M | -0.13M | -0.01M | -0.01M | -0.03M | -0.03M | -0.01M | 3.39M | -0.01M | 0.04M | -0.01M | 0.00M | 0.17M | -0.15M | -0.01M | -452.00 | 0.01M | -0.00M | 0.01M | | | | | | |
|
EBT (Quarter)
|
-0.02M | 0.00M | -0.00M | -154.00 | -0.01M | -0.02M | -0.02M | -0.10M | -0.01M | -0.01M | -0.01M | -12.51M | -0.22M | -0.24M | -7.60M | -0.71M | -0.19M | -0.65M | -0.27M | -0.34M | -0.25M | -0.54M | -0.59M | -0.52M | -0.61M | -0.52M | -0.57M | -0.51M | -0.25M | -0.18M | -0.26M | -3.89M | -0.17M | -0.11M | -0.22M | -0.02M | 3.34M | -0.12M | -0.03M | -0.15M | -0.07M | 0.10M | -0.24M | -0.04M | 0.44M | 0.23M | 0.24M | 1.08M | 0.83M | 0.21M | 1.26M | 0.46M | 0.95M | 1.04M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.03M | | 0.09M | | | 0.13M |
|
Profit After Tax (Quarter)
|
-0.02M | 0.00M | -0.00M | -168.00 | -0.01M | -0.02M | -0.02M | -0.11M | -0.01M | -0.01M | -0.01M | -12.51M | -0.22M | -0.24M | -7.60M | -0.71M | -0.19M | -0.65M | -0.27M | -0.34M | -0.25M | -0.54M | -0.59M | -0.52M | -0.61M | -0.52M | -0.57M | -0.51M | -0.25M | -0.18M | 0.26M | -3.89M | -0.17M | -0.11M | -0.22M | -0.02M | 3.34M | -0.12M | -0.03M | -0.15M | -0.07M | 0.10M | -0.24M | -0.04M | 0.44M | 0.23M | 0.23M | 1.08M | 0.80M | 0.21M | 1.17M | 0.47M | 0.95M | 0.91M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.02M | -9.00 |
|
Income from Continuing Operations (Quarter)
|
-0.02M | 0.00M | -0.00M | -154.00 | -0.01M | -0.02M | -0.02M | -0.10M | -0.01M | -0.01M | -0.01M | -12.51M | -0.22M | -0.24M | -7.60M | -0.71M | -0.19M | -0.65M | -0.27M | -0.34M | -0.25M | -0.54M | -0.59M | -0.52M | -0.61M | -0.52M | -0.57M | -0.51M | -0.25M | -0.18M | -0.26M | -3.89M | -0.17M | -0.11M | -0.22M | -0.02M | 3.34M | -0.12M | -0.03M | -0.15M | -0.07M | 0.10M | -0.24M | -0.04M | 0.44M | 0.23M | 0.23M | 1.08M | 0.80M | 0.21M | 1.17M | 0.46M | 0.95M | 0.91M |
|
Consolidated Net Income (Quarter)
|
-0.02M | 0.00M | -0.00M | -154.00 | -0.01M | -0.02M | -0.02M | -0.10M | -0.01M | -0.01M | -0.01M | -12.51M | -0.22M | -0.24M | -7.60M | -0.71M | -0.19M | -0.65M | -0.27M | -0.34M | -0.25M | -0.54M | -0.59M | -0.52M | -0.61M | -0.52M | -0.57M | -0.51M | -0.25M | -0.18M | -0.26M | -3.89M | -0.17M | -0.11M | -0.22M | -0.02M | 3.34M | -0.12M | -0.03M | -0.15M | -0.07M | 0.10M | -0.24M | -0.04M | 0.44M | 0.23M | 0.23M | 1.08M | 0.80M | 0.21M | 1.17M | 0.46M | 0.95M | 0.91M |
|
Income towards Parent Company (Quarter)
|
-0.02M | 0.00M | -0.00M | -154.00 | -0.01M | -0.02M | -0.02M | -0.10M | -0.01M | -0.01M | -0.01M | -12.51M | -0.22M | -0.24M | -7.60M | -0.71M | -0.19M | -0.65M | -0.27M | -0.34M | -0.25M | -0.54M | -0.59M | -0.52M | -0.61M | -0.52M | -0.57M | -0.51M | -0.25M | -0.18M | -0.26M | -3.89M | -0.17M | -0.11M | -0.22M | -0.02M | 3.34M | -0.12M | -0.03M | -0.15M | -0.07M | 0.10M | -0.24M | -0.04M | 0.44M | 0.23M | 0.23M | 1.06M | 0.80M | 0.21M | 1.17M | 0.46M | 0.95M | 0.91M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.02M | 0.00M | -0.00M | -154.00 | -0.01M | -0.02M | -0.02M | -0.10M | -0.01M | -0.01M | -0.01M | -12.51M | -0.22M | -0.24M | -7.60M | -0.71M | -0.19M | -0.65M | -0.27M | -0.34M | -0.25M | -0.54M | -0.59M | -0.52M | -0.61M | -0.52M | -0.57M | -0.51M | -0.25M | -0.18M | -0.26M | -3.89M | -0.17M | -0.11M | -0.22M | -0.02M | 3.34M | -0.12M | -0.03M | -0.15M | -0.07M | 0.10M | -0.24M | -0.04M | 0.44M | 0.23M | 0.23M | 1.06M | 0.80M | 0.21M | 1.17M | 0.46M | 0.95M | 0.91M |
|
EPS (Basic) (Quarter)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | -1.17 | -0.01 | -0.01 | -0.20 | -0.01 | -0.01 | -0.02 | -0.01 | | | | -0.01 | -0.10 | -0.01 | -0.01 | -0.11 | -0.01 | 0.00 | 0.00 | -0.03 | -0.10 | 0.00 | 0.00 | -0.08 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
6.70M | 6.70M | 6.70M | 6.70M | 9.52M | 8.71M | 10.28M | 9.49M | 10.28M | 10.28M | 10.28M | 10.76M | 35.59M | 37.29M | 37.63M | 0.33M | 0.33M | 0.33M | 38.55M | | | | 46.15M | 5.20M | 5.20M | 50.51M | 5.20M | 52.33M | 52.92M | 53.37M | 37.81M | 39.79M | 42.15M | 45.65M | 50.55M | 52.85M | 52.85M | 53.35M | 53.85M | 53.85M | 59.05M | 257.96M | 145.87M | 314.94M | 314.88M | 315.18M | 309.69M | 309.94M | 307.99M | 302.89M | 303.52M | 294.51M | 292.79M | 293.56M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.87M | 314.94M | 314.88M | 315.18M | 309.69M | 309.94M | 307.99M | 302.89M | 303.52M | 294.51M | | 292.80M |
|
EBITDA (Quarter)
|
-0.02M | 0.00M | -0.00M | -154.00 | -0.01M | -0.02M | -0.02M | -0.10M | -0.01M | -0.01M | -0.01M | -12.51M | -0.22M | -0.24M | -7.60M | -0.71M | -0.19M | -0.65M | -0.27M | -0.34M | -0.25M | -0.54M | -0.58M | -0.52M | -0.61M | -0.52M | -0.49M | -0.34M | -0.24M | -0.20M | -0.13M | -3.87M | -4.03M | -0.08M | -0.19M | -0.01M | -0.05M | -0.10M | -0.07M | -0.69M | -0.08M | -0.05M | -0.12M | -0.02M | 0.53M | 0.25M | 0.26M | 1.08M | 0.84M | 0.24M | 1.34M | 0.27M | 0.66M | 1.39M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.07M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.04M | 0.00M | 0.00M | 0.00M | 0.00M | 0.08M | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.03M | 0.01M | | 0.00M | 0.00M | 0.01M | | 986.00 | 241.00 | 206.00 |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37% | | 3.43% | | 7.01% | | | 12.32% |