Earth Science Tech Balance Sheet (2012-2025) | ETST

Balance Sheet Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 0.00M224.00120.000.38M0.40M0.39M0.19M0.32M0.18M0.04M0.12M0.15M0.11M0.13M0.07M0.18M0.19M0.10M0.13M0.03M0.06M0.01M0.03M0.03M0.03M0.01M0.02M0.01M0.03M0.01M0.03M0.04M0.00M0.02M0.04M0.09M0.19M0.21M0.70M1.38M1.53M0.52M1.47M0.88M1.24M0.42M
Short-term Investments 0.01M0.01M0.02M1.10M0.65M0.89M0.99M1.13M
Cash & Current Investments 0.00M224.00120.000.38M0.40M0.39M0.19M0.32M0.18M0.04M0.12M0.15M0.11M0.13M0.07M0.18M0.19M0.10M0.13M0.03M0.06M0.01M0.03M0.03M0.03M0.01M0.02M0.01M0.03M0.01M0.03M0.04M0.00M0.02M0.04M0.09M0.19M0.21M0.71M1.40M1.55M1.62M2.12M1.76M2.23M1.54M
Receivables - Net 0.00M0.01M800.000.01M0.00M0.01M0.07M0.06M0.10M0.11M0.07M0.11M0.08M0.05M0.04M0.03M0.03M0.02M0.01M0.00M0.01M0.06M0.11M0.24M0.32M0.20M0.16M0.13M0.34M0.23M0.31M
Receivables - Other 0.04M0.06M0.06M
Receivables 0.00M0.01M800.000.04M0.01M0.00M0.01M0.07M0.06M0.10M0.11M0.07M0.11M0.08M0.05M0.04M0.03M0.03M0.02M0.01M0.00M0.01M0.06M0.11M0.24M0.32M0.20M0.16M0.13M0.34M0.23M0.31M
Raw Materials 0.27M0.19M0.33M0.10M0.41M0.55M0.83M0.78M
Finished Goods 0.05M0.05M0.10M0.03M0.09M0.26M0.22M0.30M
Inventory 0.19M0.20M0.24M0.31M0.21M0.17M0.13M0.13M0.08M0.20M0.16M0.16M0.13M0.10M0.06M0.06M0.04M0.04M0.02M0.02M0.02M0.02M0.01M0.10M0.21M0.40M0.32M0.24M0.43M0.14M0.50M0.81M1.04M1.09M
Prepaid Assets 0.00M0.35M0.26M0.18M0.20M0.10M0.03M0.01M0.01M56.000.28M0.06M0.03M0.01M0.00M54.000.01M0.12M0.09M0.05M0.02M0.11M0.07M0.04M
Current Assets 0.01M0.04M0.01M0.00M0.00M224.000.90M0.86M0.79M0.65M0.66M0.52M0.27M0.29M0.28M0.37M0.65M0.47M0.39M0.31M0.27M0.16M0.13M0.12M0.10M0.08M0.04M0.03M0.05M0.03M0.03M0.02M0.00M0.02M0.05M0.19M0.46M0.71M1.26M2.08M2.28M2.01M3.11M3.08M3.60M3.03M
Non-Current Assets
Property, Plant & Equipment (Net) 0.07M0.07M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.14M0.12M0.13M0.12M0.14M0.22M0.22M1.12M1.38M1.64M1.86M1.89M
Goodwill 2.30M0.14M0.14M0.14M2.30M2.30M2.30M2.30M2.30M2.65M2.65M2.65M
Intangibles 0.03M0.03M0.03M0.03M0.03M0.03M0.04M0.04M0.04M0.04M0.02M0.04M0.19M0.14M0.12M0.03M0.03M0.03M0.09M0.10M0.18M0.38M0.38M
Goodwill & Intangibles 0.03M0.03M0.03M0.03M0.03M0.03M0.04M0.04M0.04M0.04M0.02M2.34M0.33M0.28M0.26M2.33M2.34M2.33M2.39M2.40M2.83M3.03M3.03M
Long-Term Deferred Tax 0.06M0.19M
Other Non-Current Assets 0.18M0.20M0.04M0.07M0.02M0.03M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.01M0.03M0.03M0.02M0.01M0.01M0.05M0.30M0.35M0.51M2.65M2.53M
Non-Current Assets 974.000.00M0.08M0.05M0.06M0.05M0.05M0.04M0.04M0.04M0.04M0.01M0.03M0.03M0.02M0.02M0.01M0.03M0.03M0.02M0.01M0.01M0.05M0.30M0.35M0.51M2.68M2.75M2.62M2.57M2.62M2.69M2.77M3.70M3.96M4.70M5.06M5.06M
Assets 0.01M0.04M0.01M0.00M0.00M224.000.90M0.86M0.79M0.73M0.77M0.66M0.39M0.41M0.35M0.44M0.70M0.53M0.41M0.35M0.31M0.19M0.15M0.13M0.14M0.10M0.06M0.04M0.05M0.03M0.08M0.32M0.36M0.54M2.73M2.95M3.08M3.28M3.88M4.77M5.05M5.71M7.07M7.78M8.67M8.09M
Liabilities
Current Liabilities
Accounts Payables 0.03M0.03M0.03M0.03M0.03M0.03M0.04M0.06M0.06M0.06M0.09M0.07M0.09M0.21M0.08M0.12M0.24M0.11M0.10M0.10M0.08M0.08M0.08M0.10M0.08M0.08M0.17M0.17M0.17M0.21M1.10M0.19M0.18M0.12M0.52M0.52M0.35M0.64M0.85M1.16M1.16M1.39M2.32M2.25M2.32M1.09M
Notes Payables 0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.06M0.11M0.11M0.11M0.11M0.11M0.11M0.11M0.10M0.10M0.10M0.12M0.11M0.04M0.07M0.03M0.76M0.18M0.03M0.03M0.03M
Payables 0.03M0.03M0.03M0.03M0.03M0.03M0.04M0.06M0.06M0.06M0.09M0.07M0.09M0.21M0.14M0.17M0.30M0.17M0.16M0.16M0.14M0.14M0.14M0.16M0.19M0.19M0.28M0.28M0.28M0.32M1.21M0.29M0.28M0.22M0.63M0.63M0.39M0.71M0.89M1.16M1.16M2.15M2.50M2.28M2.35M1.12M
Accumulated Expenses 0.00M0.00M0.00M0.09M0.08M0.06M0.07M0.09M0.10M0.12M0.14M0.15M0.16M0.19M0.23M0.23M0.24M0.25M0.28M0.31M0.17M0.18M0.09M0.12M0.02M0.65M1.16M0.84M1.11M2.32M2.25M
Other Accumulated Expenses 0.00M0.00M0.03M
Short term Debt 0.17M0.17M0.03M0.03M0.03M0.06M0.03M0.03M0.03M0.78M0.25M0.25M0.25M0.60M0.28M0.04M0.03M0.03M0.03M0.03M0.72M0.18M
Current Leases 0.02M0.02M0.02M0.01M0.01M0.03M0.02M0.01M0.07M0.05M0.09M0.07M0.07M0.07M0.12M0.12M0.12M0.16M0.16M0.12M
Current Taxes 0.00M0.11M
Total Current Liabilities 0.05M0.06M0.05M0.06M0.07M0.07M0.21M0.06M0.07M0.09M0.15M0.13M0.40M0.50M0.47M0.48M0.60M0.47M0.62M0.83M0.77M0.84M0.98M4.81M4.93M4.96M5.09M5.06M1.73M1.81M1.88M2.28M2.38M1.41M1.31M0.96M0.51M0.83M1.49M1.48M1.70M2.31M3.15M3.40M3.55M2.26M
Non-Current Liabilities
Non-Current Debt 0.01M0.01M0.01M0.01M0.02M0.02M0.17M0.20M0.20M0.56M0.22M0.06M0.72M0.03M0.02M0.02M0.01M
Minority Interest 0.05M0.08M0.08M
Operating Leases 0.00M0.10M0.10M0.04M0.05M0.08M0.07M0.10M0.07M0.04M0.07M0.02M0.02M
Other Non-Current Liabilities 0.06M0.05M0.05M0.04M
Total Non-Current Liabilities 0.00M0.15M1.55M1.80M2.38M0.07M
Total Liabilities 0.05M0.06M0.05M0.06M0.07M0.07M0.21M0.06M0.07M0.09M0.15M0.13M0.40M0.50M0.47M0.48M0.60M0.47M0.62M0.83M0.77M0.84M0.98M4.81M4.93M4.96M5.09M5.06M1.73M1.81M1.88M2.28M2.38M1.41M1.61M1.26M1.11M1.09M1.63M1.61M1.85M2.43M3.22M3.49M3.59M2.29M
Shareholder's Equity
Total Debt 0.01M0.01M0.01M0.01M0.02M0.02M0.17M0.17M0.17M0.03M0.03M0.03M0.06M0.03M0.03M0.03M0.78M0.25M0.25M0.25M0.81M0.49M0.60M0.25M0.09M0.03M0.03M1.45M0.21M0.02M0.02M0.01M
Common Equity -0.04M-0.02M-0.04M-0.06M-0.06M-0.07M0.70M0.80M0.72M0.64M0.63M0.52M-0.01M-0.09M46.15M52.00M50.12M51.24M52.21M52.33M52.92M-0.65M-33.28M-4.67M-4.79M-4.86M-5.03M-5.02M-1.68M-1.78M-1.81M-1.96M-2.03M-0.87M1.12M1.68M1.97M2.20M2.25M3.17M3.20M3.28M3.85M4.29M5.08M5.80M
Shareholder's Equity -0.04M-0.02M-0.04M-0.06M-0.06M-0.07M0.70M0.80M0.72M0.64M0.63M0.52M-0.01M-0.09M-0.12M-0.05M0.11M0.05M-0.21M-0.48M-0.46M-0.65M-33.28M-4.67M-4.79M-4.86M-5.03M-5.02M-1.68M-1.78M-1.81M-1.96M-2.03M-0.87M1.12M1.68M1.97M2.20M2.25M3.17M3.20M3.28M3.85M4.29M5.08M5.80M
Liabilities and Shareholders Equity 0.01M0.04M0.01M0.00M0.00M224.000.90M0.86M0.79M0.73M0.77M0.66M0.39M0.41M0.35M0.44M0.70M0.53M0.41M0.35M0.31M0.19M0.15M0.13M0.14M0.10M0.06M0.04M0.05M0.03M0.08M0.32M0.36M0.54M2.73M2.95M3.08M3.28M3.88M4.77M5.05M5.71M7.07M7.78M8.67M8.09M
Treasury Shares 5.20M0.91M6.35M7.32M1.05M0.51M2.19M
Retained Earnings -0.04M-0.06M-0.08M-0.10M-0.11M-0.11M-12.65M12.87M13.11M20.70M-21.42M-21.61M-22.26M-22.50M-25.50M-26.02M-26.63M-27.15M-27.71M-28.22M-28.47M-28.65M-28.91M-32.80M-32.97M-33.08M-33.30M-33.32M-29.98M-30.09M-30.12M-30.28M-30.35M-30.27M-30.47M-30.40M-30.11M-29.88M-29.66M-28.58M-27.78M-27.57M-27.74M-27.27M-26.31M-25.40M
Preferred Shares 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M