|
Gross Margin
|
76.89% | 99.73% | 76.79% | 70.81% | 74.54% | 75.54% | 75.73% | 70.08% | 74.20% | 74.58% | 79.13% | 68.23% | 69.73% | 69.31% | 74.18% | 67.75% | 71.09% | 69.17% | 74.96% | 66.78% | 77.07% | 72.80% | 75.65% | 67.58% | 73.63% | 69.49% | 74.72% | 63.94% | 71.96% | 69.17% | 73.34% | 65.98% | -14.29% | 69.64% | 76.11% | 66.09% | 71.23% | 68.52% | 72.49% | 65.42% | 69.99% | 68.42% | 74.35% | 65.81% | 71.07% | 69.49% | 74.12% | 65.70% | 75.16% | 72.32% | 79.11% | 71.34% | 76.41% | 77.09% | 81.20% | 75.90% | 78.82% | 76.81% | 79.09% | 68.62% | 75.42% | 76.24% | 78.67% | 71.32% | 76.37% | 78.24% | 79.77% |
|
EBT Margin
|
14.46% | 12.79% | 25.21% | 16.70% | 13.28% | 18.31% | 20.48% | 12.41% | 16.45% | 16.82% | 15.14% | 10.05% | -6.16% | 9.86% | 19.41% | 9.14% | 10.87% | 8.81% | 8.02% | 6.06% | 19.42% | 10.78% | 11.47% | 7.32% | 15.53% | 9.34% | -32.21% | -16.77% | 14.38% | 13.14% | 20.84% | -103.14% | 1,340.20% | 2.91% | 19.84% | 5.89% | 6.60% | -1.19% | 8.27% | -23.05% | 11.55% | 9.08% | 12.69% | 5.94% | 2.15% | 18.83% | 23.25% | 4.37% | 14.24% | -0.70% | 20.69% | 8.48% | 12.03% | -5.76% | 17.54% | 5.12% | 7.83% | 18.51% | 24.94% | 0.55% | 3.49% | 2.89% | 25.41% | 14.52% | 16.24% | 18.34% | 23.71% |
|
EBIT Margin
|
18.16% | 18.82% | 27.25% | 20.14% | 17.28% | 21.87% | 23.13% | 15.55% | 20.10% | 19.93% | 17.70% | 13.77% | -2.39% | 13.62% | 23.31% | 13.31% | 15.10% | 12.65% | 11.60% | 8.38% | 23.06% | 15.17% | 14.25% | 11.29% | 18.59% | 13.91% | -28.62% | -10.14% | 19.09% | 17.96% | 24.71% | -98.13% | 2,792.76% | 6.45% | 23.40% | 9.04% | 12.32% | 3.43% | 8.73% | -9.11% | 10.85% | 12.71% | 16.56% | 10.09% | 16.47% | 18.21% | 26.80% | 6.42% | 17.86% | 5.96% | 24.69% | 12.55% | 19.67% | 2.39% | 22.63% | 13.72% | 15.50% | 26.56% | 31.80% | 9.42% | 8.52% | 20.91% | 33.22% | 24.42% | 24.59% | 25.16% | 29.36% |
|
EBITDA Margin
|
27.41% | 29.16% | 36.80% | 31.49% | 27.03% | 30.80% | 31.07% | 26.62% | 30.53% | 29.36% | 26.05% | 25.40% | 9.37% | 24.53% | 32.82% | 25.94% | 26.64% | 23.52% | 21.30% | 20.92% | 33.30% | 26.24% | 23.86% | 22.81% | 29.96% | 26.45% | -18.69% | 3.02% | 31.90% | 31.59% | 35.60% | -85.41% | 7,753.69% | 19.83% | 34.34% | 21.90% | 25.06% | 16.57% | 8.73% | -9.11% | 10.85% | 12.71% | 16.56% | 10.09% | 16.47% | 18.21% | 26.80% | 6.42% | 17.86% | 5.96% | 24.69% | 12.55% | 19.67% | 2.39% | 22.63% | 13.72% | 15.50% | 26.56% | 31.80% | 9.42% | 8.52% | 20.91% | 33.22% | 24.42% | 24.59% | 25.16% | 29.36% |
|
Operating Margin
|
18.16% | 18.82% | 27.25% | 20.14% | 17.28% | 21.87% | 23.13% | 15.55% | 20.10% | 19.93% | 17.70% | 13.77% | -2.39% | 13.62% | 23.31% | 13.31% | 15.10% | 12.65% | 11.60% | 8.38% | 23.06% | 15.17% | 14.25% | 11.29% | 18.59% | 13.91% | -28.62% | -10.14% | 19.09% | 17.96% | 24.71% | -98.13% | 2,792.76% | 6.45% | 23.40% | 9.04% | 12.32% | 3.43% | 8.73% | -9.11% | 10.85% | 12.71% | 16.56% | 10.09% | 16.47% | 18.21% | 26.80% | 6.42% | 17.86% | 5.96% | 24.69% | 12.55% | 19.67% | 2.39% | 22.63% | 13.72% | 15.50% | 26.56% | 31.80% | 9.42% | 8.52% | 20.91% | 33.22% | 24.42% | 24.59% | 25.16% | 29.36% |
|
Net Margin
|
8.62% | 9.20% | 15.67% | 8.99% | 7.93% | 11.19% | 12.12% | 5.50% | 1.83% | 2.62% | 9.89% | 2.06% | 1.32% | 5.12% | 2.73% | 1.44% | 6.19% | 5.98% | 7.16% | 1.97% | 9.57% | 3.18% | 3.93% | 0.92% | 6.99% | 2.02% | -21.45% | 3.97% | 8.81% | 23.04% | 12.42% | -66.79% | 1,180.07% | 15.65% | 12.28% | -18.26% | 4.87% | 9.20% | 17.28% | -2.62% | 9.75% | 8.87% | 11.63% | 15.64% | 4.89% | 14.94% | 17.95% | 16.37% | 11.76% | -0.21% | 15.83% | 9.51% | 9.60% | 4.70% | 13.29% | 3.25% | 10.43% | 13.75% | 18.54% | 36.24% | 2.69% | 1.66% | 19.03% | 10.45% | 12.67% | 14.06% | 18.20% |
|
FCF Margin
|
-2.91% | 6.56% | 19.82% | 13.42% | 8.22% | 11.26% | 36.17% | 7.79% | -6.43% | 5.33% | 20.12% | 16.86% | 1.55% | -4.02% | 14.02% | -3.51% | -3.37% | -1.50% | 16.32% | 17.96% | 8.84% | 9.52% | 23.59% | 13.62% | 2.67% | 6.06% | 12.03% | 5.68% | -15.90% | 15.13% | 9.33% | -1.15% | -3,786.50% | -24.25% | -0.29% | -2.85% | -13.73% | -16.17% | -7.02% | -21.22% | -17.26% | -22.20% | 2.57% | -17.03% | -15.84% | -14.61% | -2.36% | -50.58% | -56.30% | -18.96% | 6.63% | -68.76% | -33.48% | -27.72% | -3.30% | -13.32% | -7.25% | -9.47% | 9.54% | -0.14% | -15.75% | -4.66% | 12.45% | -7.07% | -39.48% | -22.43% | 6.45% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.76B | 0.78B | 0.80B | 0.81B | 0.83B | 0.85B | 0.89B | 0.94B | 0.97B | 0.98B | 1.01B | 1.04B | 1.05B | 1.08B | 1.11B | 1.16B | 1.21B | 1.27B | 1.33B | 1.39B | 1.46B | 1.54B | 1.60B | 1.63B | 1.59B | 1.58B | 1.64B |
|
Assets Average
|
| | 36.33B | 36.87B | 37.84B | 37.93B | 38.21B | 38.68B | 38.64B | 38.86B | 39.15B | 39.93B | 40.82B | 40.92B | 41.47B | 42.61B | 43.00B | 43.03B | 43.29B | 43.31B | 43.58B | 44.01B | 44.35B | 45.48B | 46.40B | 46.32B | 45.65B | 44.84B | 45.29B | 45.91B | 46.81B | 46.82B | 45.61B | 45.66B | 46.20B | 46.55B | 46.99B | 47.45B | 48.05B | 48.37B | 48.94B | 50.09B | 50.54B | 51.12B | 52.14B | 52.96B | 54.72B | 57.15B | 58.45B | 57.31B | 57.40B | 59.15B | 59.64B | 58.83B | 58.40B | 58.79B | 58.90B | 59.46B | 60.13B | 60.13B | 60.67B | 62.20B | 63.61B | 64.63B | 65.71B | 67.50B | 69.12B |
|
Equity Average
|
7.77B | 7.52B | 8.07B | 8.64B | 8.83B | 8.91B | 8.85B | 8.71B | 8.61B | 8.66B | 8.88B | 9.06B | 9.03B | 9.07B | 9.20B | 9.29B | 9.30B | 9.34B | 9.44B | 9.61B | 9.88B | 10.10B | 10.20B | 10.17B | 10.16B | 10.24B | 9.70B | 9.21B | 9.31B | 9.56B | 9.91B | 9.08B | 8.07B | 8.21B | 8.53B | 8.34B | 7.98B | 8.00B | 8.22B | 8.63B | 8.91B | 9.38B | 9.93B | 10.16B | 10.26B | 10.36B | 10.63B | 10.88B | 11.01B | 10.99B | 11.11B | 11.50B | 11.74B | 11.80B | 12.01B | 12.63B | 13.12B | 13.27B | 13.59B | 14.28B | 14.66B | 14.63B | 14.91B | 15.16B | 15.23B | 15.80B | 16.53B |
|
Invested Capital
|
7.48B | 6.76B | 9.54B | 20.13B | 9.75B | 9.46B | 20.65B | 20.21B | 8.84B | 8.82B | 11.08B | 21.29B | 9.32B | 9.54B | 10.07B | 21.93B | 9.94B | 9.89B | 9.71B | 22.32B | 10.47B | 10.84B | 11.36B | 23.50B | 11.12B | 11.05B | 9.44B | 22.58B | 10.16B | 10.43B | 10.82B | 22.91B | 8.39B | 9.07B | 9.56B | 23.07B | 9.23B | 9.04B | 10.36B | 25.01B | 10.91B | 11.43B | 11.99B | 28.13B | 12.20B | 12.41B | 12.21B | 33.33B | 12.08B | 11.79B | 12.29B | 37.59B | 13.12B | 13.22B | 13.78B | 39.00B | 15.43B | 15.22B | 15.34B | 39.85B | 41.06B | 42.50B | 43.02B | 43.18B | 44.88B | 46.24B | 45.79B |
|
Asset Utilization Ratio
|
| | 0.31 | 0.29 | 0.28 | 0.29 | 0.30 | 0.30 | 0.29 | 0.29 | 0.29 | 0.28 | 0.27 | 0.26 | 0.25 | 0.24 | 0.24 | 0.25 | 0.26 | 0.26 | 0.28 | 0.28 | 0.28 | 0.27 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.24 | 0.23 | 0.23 | 0.18 | 0.18 | 0.18 | 0.18 | 0.24 | 0.24 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | 0.20 | 0.19 | 0.18 | 0.18 | 0.19 | 0.20 | 0.20 | 0.20 | 0.21 | 0.23 | 0.23 | 0.24 | 0.22 | 0.21 | 0.20 | 0.20 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 |
|
Interest Coverage Ratio
|
3.69 | 3.29 | 5.54 | 2.83 | 2.66 | 4.23 | 5.66 | 2.68 | 3.75 | 4.11 | 4.38 | 2.41 | -0.39 | 2.29 | 4.43 | 2.10 | 2.57 | 2.22 | 2.47 | 1.38 | 4.55 | 2.77 | 3.00 | 1.88 | 3.26 | 2.28 | -5.63 | -1.53 | 2.87 | 2.49 | 4.41 | -14.92 | 1.14 | 0.97 | 4.25 | 1.29 | 1.84 | 0.48 | 1.39 | -1.16 | 1.41 | 1.68 | 2.58 | 1.22 | 1.94 | 2.03 | 3.74 | 0.73 | 2.47 | 0.76 | 3.82 | 1.55 | 2.49 | 0.35 | 4.06 | 1.83 | 1.81 | 2.89 | 4.32 | 0.97 | 0.86 | 2.05 | 3.65 | 2.12 | 2.01 | 2.44 | 3.22 |
|
Debt to Equity
|
| -1.45 | 1.27 | 1.31 | 1.33 | 1.31 | 1.36 | 1.35 | 1.37 | 1.40 | 1.35 | 1.35 | 1.38 | 1.36 | 1.35 | 1.36 | 1.33 | 1.35 | 1.31 | 1.30 | 1.26 | 1.24 | 1.24 | 1.32 | 1.29 | 1.26 | 1.46 | 1.44 | 1.53 | 1.41 | 1.45 | 1.84 | 1.77 | 1.79 | 1.71 | 1.99 | 2.11 | 1.98 | 2.11 | 1.97 | 2.13 | 1.92 | 1.87 | 1.85 | 1.97 | 1.93 | 1.94 | 2.08 | 2.27 | 2.30 | 2.20 | 2.22 | 2.34 | 2.20 | 2.15 | 1.98 | 2.03 | 1.96 | 1.89 | 1.70 | 1.82 | 1.89 | 1.84 | 1.84 | 1.94 | 1.84 | 1.73 |
|
Debt Ratio
|
| -0.30 | 0.30 | 0.30 | 0.31 | 0.31 | 0.31 | 0.30 | 0.31 | 0.31 | 0.31 | 0.30 | 0.30 | 0.30 | 0.30 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 | 0.28 | 0.30 | 0.30 | 0.31 | 0.30 | 0.31 | 0.32 | 0.31 | 0.33 | 0.32 | 0.34 | 0.36 | 0.33 | 0.37 | 0.36 | 0.39 | 0.37 | 0.37 | 0.37 | 0.38 | 0.38 | 0.37 | 0.39 | 0.43 | 0.45 | 0.42 | 0.44 | 0.46 | 0.45 | 0.44 | 0.44 | 0.45 | 0.44 | 0.43 | 0.42 | 0.43 | 0.44 | 0.43 | 0.43 | 0.44 | 0.44 | 0.42 |
|
Equity Ratio
|
| 0.21 | 0.24 | 0.23 | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.20 | 0.21 | 0.20 | 0.21 | 0.21 | 0.18 | 0.18 | 0.18 | 0.19 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.19 | 0.20 | 0.20 | 0.20 | 0.20 | 0.19 | 0.19 | 0.19 | 0.20 | 0.19 | 0.20 | 0.20 | 0.20 | 0.21 | 0.22 | 0.22 | 0.22 | 0.23 | 0.25 | 0.24 | 0.23 | 0.23 | 0.23 | 0.23 | 0.24 | 0.24 |
|
Times Interest Earned
|
3.69 | 3.29 | 5.54 | 2.83 | 2.66 | 4.23 | 5.66 | 2.68 | 3.75 | 4.11 | 4.38 | 2.41 | -0.39 | 2.29 | 4.43 | 2.10 | 2.57 | 2.22 | 2.47 | 1.38 | 4.55 | 2.77 | 3.00 | 1.88 | 3.26 | 2.28 | -5.63 | -1.53 | 2.87 | 2.49 | 4.41 | -14.92 | 1.14 | 0.97 | 4.25 | 1.29 | 1.84 | 0.48 | 1.39 | -1.16 | 1.41 | 1.68 | 2.58 | 1.22 | 1.94 | 2.03 | 3.74 | 0.73 | 2.47 | 0.76 | 3.82 | 1.55 | 2.49 | 0.35 | 4.06 | 1.83 | 1.81 | 2.89 | 4.32 | 0.97 | 0.86 | 2.05 | 3.65 | 2.12 | 2.01 | 2.44 | 3.22 |
|
FCF Payout Ratio
|
-1.75 | 0.89 | 0.25 | 0.42 | 0.63 | 0.49 | 0.13 | 0.76 | -0.91 | 0.99 | 0.22 | 0.35 | 3.97 | -1.45 | 0.36 | -1.73 | -1.68 | -3.63 | 0.27 | 0.31 | 0.52 | 0.52 | 0.18 | 0.39 | 1.91 | 0.91 | 0.37 | 1.06 | -0.37 | 0.41 | 0.52 | -5.11 | -0.59 | -0.25 | -16.75 | -2.15 | -0.43 | -0.37 | -0.02 | -0.31 | -0.38 | -0.01 | 0.05 | -0.44 | -0.48 | -0.01 | -0.07 | -0.16 | -0.12 | -0.36 | 0.86 | -0.11 | -0.21 | -0.22 | -1.48 | -0.52 | -1.05 | -0.84 | 0.66 | -64.73 | -0.55 | -1.75 | 0.57 | -1.33 | -0.23 | -0.35 | 1.09 |
|
Enterprise Value
|
-1.80B | -1.50B | -0.92B | -1.49B | -1.44B | -1.12B | -1.71B | -1.08B | -0.51B | -0.31B | -0.77B | -0.60B | -0.50B | -0.10B | -0.66B | -0.44B | -0.18B | -0.22B | 0.03B | -0.65B | -0.82B | -0.73B | -0.97B | -1.33B | -1.09B | -0.82B | -0.07B | -1.35B | -1.29B | -1.01B | -1.31B | -1.19B | -1.08B | -0.93B | -0.55B | -0.78B | -1.21B | -0.81B | -0.99B | -0.48B | -0.98B | -0.64B | -0.92B | -0.39B | -1.43B | -0.90B | -1.20B | -1.76B | -1.71B | -0.65B | -0.97B | -0.40B | -0.63B | -0.47B | -0.91B | -0.14B | -1.86B | -1.06B | -1.39B | -0.09B | -1.18B | -1.24B | -1.37B | -0.82B | -1.47B | -1.13B | -1.47B |
|
Return on Sales
|
0.09% | 0.09% | 0.16% | 0.13% | 0.08% | 0.11% | 0.15% | 0.09% | 0.10% | 0.11% | 0.19% | 0.06% | -0.06% | 0.15% | 0.12% | 0.12% | 0.06% | 0.06% | 0.07% | 0.06% | 0.13% | 0.06% | 0.07% | 0.04% | 0.10% | 0.06% | -0.21% | 0.04% | 0.09% | 0.23% | 0.13% | -0.67% | 12.29% | 0.16% | 0.12% | -0.18% | 0.05% | 0.09% | 0.17% | -0.02% | 0.10% | 0.09% | 0.12% | 0.16% | 0.05% | 0.15% | 0.18% | 0.17% | 0.12% | 0.00% | 0.16% | 0.09% | 0.10% | 0.05% | 0.13% | 0.03% | 0.10% | 0.14% | 0.19% | 0.36% | 0.03% | 0.02% | 0.25% | 0.10% | 0.13% | 0.14% | 0.18% |
|
Return on Capital Employed
|
| | 0.06% | 0.07% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.04% | 0.03% | 0.04% | 0.03% | 0.04% | 0.04% | 0.04% | 0.03% | 0.04% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.01% | -0.01% | -0.01% | -0.01% | 0.03% | -0.02% | -0.03% | -0.04% | -0.04% | 0.03% | 0.04% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% |
|
Return on Invested Capital
|
0.18% | 0.21% | 0.17% | 0.10% | 0.10% | 0.16% | 0.11% | 0.07% | 0.11% | 0.18% | 0.17% | 0.10% | 0.08% | 0.15% | 0.11% | 0.08% | 0.10% | 0.13% | 0.13% | 0.06% | 0.08% | 0.12% | 0.11% | 0.07% | 0.06% | 0.10% | 0.02% | 0.00% | -0.01% | 0.01% | 0.19% | -0.02% | -0.03% | -0.08% | -0.07% | 0.04% | 0.04% | 0.05% | 0.08% | -0.13% | -0.43% | 0.26% | 0.17% | 0.08% | 0.10% | 0.16% | 0.16% | 0.09% | 0.08% | 0.15% | 0.15% | 0.06% | 0.06% | 0.16% | 0.16% | 0.08% | 0.09% | 0.14% | 0.15% | 0.13% | 0.08% | 0.09% | 0.10% | 0.05% | 0.06% | 0.06% | 0.06% |
|
Return on Assets
|
| | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | -0.01% | -0.02% | -0.02% | -0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% | 0.02% | 0.03% | 0.03% |
|
Return on Equity
|
0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.16% | 0.15% | 0.11% | 0.11% | 0.08% | 0.09% | 0.13% | 0.10% | 0.09% | 0.08% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.08% | -0.01% | -0.02% | -0.02% | 0.02% | 0.13% | -0.06% | -0.09% | -0.11% | -0.10% | 0.05% | 0.06% | 0.04% | 0.05% | 0.10% | 0.11% | 0.10% | 0.08% | 0.12% | 0.11% | 0.12% | 0.13% | 0.13% | 0.15% | 0.11% | 0.11% | 0.10% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | 0.10% | 0.11% | 0.17% | 0.15% | 0.12% | 0.13% | 0.08% | 0.10% | 0.12% | 0.11% |