Entergy Corp /De/ (NYSE: ETR)

Sector: Utilities Industry: Utilities - Regulated Electric CIK: 0000065984
Market Cap 45.74 Bn
P/B 2.75
P/E 25.29
P/S 3.59
ROIC (Qtr) 5.49
Div Yield % 0.57
Rev 1y % (Qtr) 12.48
Total Debt (Qtr) 30.45 Bn
Debt/Equity (Qtr) 1.83
Add ratio to table...

About

Entergy Corporation, commonly known as Entergy, is a significant player in the electric power production and retail distribution sector. Headquartered in New Orleans, Louisiana, the company boasts a diverse portfolio of power generation assets, including fossil fuels, nuclear, and renewable energy sources. Entergy provides services to approximately 3 million customers across Arkansas, Louisiana, Mississippi, and Texas. Entergy's primary business activities encompass the generation, transmission, distribution, and sale of electric power, along with...

Read more

Investment thesis

Bull case

  • Tangible assets of 69.48B provide robust 31.35x coverage of other current liabilities 2.22B, indicating strong asset backing.
  • Operating cash flow of 5.31B provides solid 0.68x coverage of current liabilities 7.79B, showing strong operational health.
  • Operating cash flow of 5.31B provides strong 2.94x coverage of inventory 1.81B, indicating efficient inventory management.
  • Retained earnings of 12.75B provide strong 5.75x coverage of other current liabilities 2.22B, indicating earnings quality.
  • Strong tangible asset base of 69.48B provides 137.10x coverage of acquisition spending 506.78M, enabling strategic growth.

Bear case

  • Operating cash flow of 5.31B barely covers its investment activities of (7.06B), with a coverage ratio of -0.75, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 5.31B provides thin coverage of dividend payments of (1.04B) with a -5.10 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of (2.37B) provides weak coverage of capital expenditures of 7.68B, with a -0.31 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 3.65B show weak coverage of depreciation charges of 2.52B, with a 1.45 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of (2.37B) represents just -1.68x of debt issuance 1.41B, suggesting concerning reliance on leverage rather than internal cash generation for growth.

Legal Entity Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Utilities - Regulated Electric
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 NEE Nextera Energy Inc 191.44 Bn 28.01 6.98 95.62 Bn
2 SO Southern Co 97.42 Bn 30.98 4.46 73.75 Bn
3 AEP American Electric Power Co Inc 64.38 Bn 33.83 4.24 0.00 Bn
4 DUK Duke Energy CORP 56.47 Bn 30.61 3.87 89.65 Bn
5 EXC Exelon Corp 48.53 Bn 17.53 2.00 50.08 Bn
6 ETR Entergy Corp /De/ 45.74 Bn 25.29 3.59 30.45 Bn
7 PEG Public Service Enterprise Group Inc 43.93 Bn 35.35 4.41 23.51 Bn
8 XEL Xcel Energy Inc 41.10 Bn 37.21 3.75 35.52 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.07 1.01
EV to Cash from Ops. EV/CFO 14.11 12.45
EV to Debt EV to Debt 2.46 171.92
EV to EBIT EV/EBIT 20.54 19.12
EV to EBITDA EV/EBITDA 12.82 15.67
EV to Free Cash Flow [EV/FCF] EV/FCF -31.66 -28.25
EV to Market Cap EV to Market Cap 1.64 1.84
EV to Revenue EV/Rev 5.89 4.72
Price to Book Value [P/B] P/B 2.75 2.60
Price to Earnings [P/E] P/E 25.29 18.53
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.72 1.94
Dividend Payout Ratio % Div Payout % (Qtr) 14.50 62.23
Dividend per Basic Share Div per Share (Qtr) 0.60 2.02
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -11.31 -218.37
Interest Coverage Int. cover (Qtr) 2.86 2.83
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -48.60 -68.90
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 76.45 73.92
Dividend Growth (1y) % Div 1y % (Qtr) -73.45 4.05
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -22.36 15.47
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 26.21 13.33
EBIT Growth (1y) % EBIT 1y % (Qtr) 68.58 15.81
EBT Growth (1y) % EBT 1y % (Qtr) 124.22 19.29
EPS Growth (1y) % EPS 1y % (Qtr) -0.24 21.26
FCF Growth (1y) % FCF 1y % (Qtr) -137.66 -35.52
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 13.74 11.97
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.18 0.22
Cash Payout Ratio Cash Payout (Qtr) 0.08 0.11
Cash Ratio Cash Ratio (Qtr) 0.19 0.98
Current Ratio Curr Ratio (Qtr) 0.71 2.72
Debt to Equity Ratio Debt/Equity (Qtr) 1.83 1.45
Interest Cover Ratio Int Coverage (Qtr) 2.86 2.83
Times Interest Earned Times Interest Earned (Qtr) 2.86 2.83
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 48.50 37.94
EBIT Margin % EBIT Margin % (Qtr) 28.67 316.94
EBT Margin % EBT Margin % (Qtr) 18.65 14.36
Gross Margin % Gross Margin % (Qtr) 42.20 41.20
Net Profit Margin % Net Margin % (Qtr) 14.20 12.57