Energy Transfer LP Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 5.42B6.56B8.19B16.96B48.34B55.69B36.10B31.79B40.52B54.09B54.21B38.95B67.42B89.88B78.59B82.67B
Cost of Revenue 3.12B4.10B5.17B13.09B42.58B48.41B28.67B23.69B30.97B41.60B39.80B25.49B50.40B72.23B60.54B61.98B
Gross Profit 2.30B2.45B3.02B3.88B5.75B7.28B7.43B8.10B9.56B12.48B14.41B13.47B17.02B17.64B18.05B20.70B
Operating items
Amortization - Intangibles 202.22B
Depreciation & Amortization - Total 0.30B0.37B0.53B0.80B1.13B1.46B1.66B1.95B2.20B2.54B2.84B3.27B3.46B3.77B3.99B4.70B
Selling, General & Administrative 0.18B0.23B0.25B0.53B0.53B0.61B0.55B0.66B0.60B0.70B0.69B0.71B0.82B1.02B0.98B1.18B
Other Operating Expenses -0.00B-0.01B-0.00B-0.00B45.12B51.15B31.60B27.33B35.00B45.44B43.48B31.99B54.34B77.35B-0.63B0.59B
Operating Expenses 4.31B5.51B6.95B15.60B46.78B53.22B33.81B29.94B37.80B48.68B47.01B35.97B58.62B82.14B70.29B73.53B
Operating Income 1.11B1.04B1.24B1.36B1.55B2.47B2.29B1.85B2.72B5.40B7.20B2.98B8.79B7.74B8.29B9.14B
EBIT 1.11B1.04B1.24B1.36B1.55B2.47B2.29B1.85B2.72B5.40B7.20B2.98B8.79B7.74B8.29B9.14B
Non-operating items
Other Non Operating Income 0.03B-0.05B-0.08B-0.12B-0.16B-0.16B-0.04B0.12B0.21B-0.11B-0.24B-0.20B0.08B0.29B0.09B0.13B
Non Operating Income 0.00B-0.00B0.02B0.03B-0.00B-0.01B0.02B0.12B0.21B0.06B0.10B0.01B0.08B0.09B0.09B0.13B
Net income details
EBT 0.71B0.36B0.55B1.44B0.38B1.42B0.90B0.20B0.71B3.69B5.02B0.38B6.87B6.07B5.60B7.11B
Tax Provisions 0.01B0.01B0.02B0.05B0.09B0.36B-0.12B-0.26B-1.83B0.00B0.20B0.24B0.18B0.20B0.30B0.54B
Profit After Tax 0.70B0.34B0.53B1.38B0.32B1.12B1.19B0.99B2.54B3.69B4.83B-0.65B6.69B5.87B5.29B6.57B
Equity Income 0.02B0.07B0.12B0.21B0.24B0.33B0.28B0.27B0.14B0.34B0.30B0.12B0.25B0.26B0.38B0.38B
Income from Non-Controlling Interests 0.26B0.14B0.22B0.97B0.12B0.49B-0.13B-0.99B1.41B1.63B1.26B0.74B1.17B1.06B1.30B1.69B
Income from Continuing Operations 0.70B0.34B0.53B1.38B0.28B1.06B1.02B0.46B2.54B3.69B4.83B0.14B6.69B5.87B5.29B6.57B
Consolidated Net Income 0.70B-0.01B-0.00B-0.11B0.03B0.06B0.04B-0.46B-0.18B-0.27B4.83B0.14B6.69B5.87B5.29B6.57B
Income towards Parent Company 0.70B-0.01B-0.00B-0.11B0.03B0.06B0.04B-0.46B-0.18B-0.27B4.83B0.14B6.69B5.87B5.29B6.57B
Preferred Dividend Payments -0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.28B0.42B0.46B0.36B
Net Income towards Common Stockholders 0.44B0.19B0.31B0.30B0.20B0.63B1.18B0.98B0.92B1.71B3.51B-0.65B5.18B4.33B3.47B4.39B
Additional items
EPS (Basic) 1.980.861.390.570.180.581.110.940.851.201.34-0.241.891.401.101.29
EPS (Weighted Average and Diluted) 1.980.860.690.570.180.571.110.920.831.191.33-0.241.891.401.091.28
Shares Outstanding (Weighted Average) 0.89B0.89B0.89B1.12B1.12B1.08B1.04B1.05B1.08B2.62B2.63B2.70B2.71B3.09B3.15B3.42B
Shares Outstanding (Diluted Average) 0.22B0.22B0.22B
EBITDA 0.71B1.41B1.77B2.16B2.68B3.93B3.95B3.80B4.92B1.71B3.55B6.25B12.26B11.51B12.28B13.84B
Interest Expenses 0.47B0.62B0.74B1.02B1.22B1.37B1.62B1.80B1.92B2.06B2.33B2.33B2.27B2.31B2.58B3.12B
Tax Rate 1.31%3.90%3.10%3.76%24.80%25.19%0.11%3.88%62.86%2.68%3.36%5.41%7.61%