|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.10B | 16.66B | 18.66B | 20.49B | 25.95B | 22.94B | 20.50B | 19.00B | 18.32B | 20.74B | 20.53B | 21.63B | 20.73B | 20.77B | 19.54B | 21.02B | 19.24B | 19.95B | 3.17B | 27.77B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.51B | 13.19B | 14.75B | 16.14B | 21.52B | 18.52B | 16.06B | 14.61B | 14.09B | 16.06B | 15.78B | 16.60B | 15.61B | 15.61B | 14.16B | 15.57B | 13.95B | 14.56B | 19.42B | 21.15B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60B | 3.48B | 3.90B | 4.35B | 4.43B | 4.42B | 4.44B | 4.38B | 4.23B | 4.68B | 4.75B | 5.03B | 5.12B | 5.16B | 5.38B | 5.45B | 5.30B | 5.39B | -16.25B | 6.62B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.20B | 0.23B | 0.23B | 0.21B | 0.36B | 0.22B | 0.24B | 0.23B | 0.23B | 0.28B | 0.26B | 0.33B | 0.30B | 0.29B | 0.29B | 0.26B | 0.27B | 0.37B | 0.36B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.70B | 16.73B | 18.41B | 23.62B | | | 0.79B | | -0.62B | 0.62B | 0.88B | 0.60B | | -0.60B | 18.24B | | | | 1.33B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87B | 0.90B | 16.97B | 18.64B | 23.83B | 0.97B | 79.16B | 1.02B | 16.48B | 18.51B | -47.56B | 1.14B | 18.43B | 1.36B | 1.44B | 18.53B | 1.34B | 17.80B | 72.33B | 1.70B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60B | 1.44B | 1.69B | 1.85B | 2.11B | 1.97B | 1.81B | 2.06B | 1.83B | 2.23B | 2.17B | 2.38B | 2.30B | 2.18B | 2.28B | 2.49B | 2.31B | 2.15B | 2.08B | 2.98B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60B | 1.44B | 1.69B | 1.85B | 2.11B | 1.97B | 1.81B | 2.06B | 1.83B | 2.23B | 2.17B | 2.38B | 2.30B | 2.18B | 2.28B | 2.49B | 2.31B | 2.15B | 2.08B | 2.98B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | 0.03B | 0.11B | -0.02B | -0.12B | 0.12B | 0.01B | | 0.03B | 0.09B | 0.03B | 0.00B | | 0.15B | -0.01B | 0.01B | 0.01B | -0.00B | -0.01B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.03B | 0.02B | -0.02B | -0.12B | 0.21B | 0.01B | 0.02B | 0.01B | 0.09B | 0.03B | 0.00B | 0.07B | 0.04B | -0.01B | 0.01B | 0.01B | 0.11B | -0.03B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | 0.98B | 1.18B | 1.48B | 1.71B | 1.40B | 1.48B | 1.52B | 1.34B | 1.12B | 1.61B | 1.78B | 2.22B | 1.52B | 1.58B | 1.76B | 1.54B | 1.38B | 1.38B | 2.11B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | -0.05B | -0.01B | 0.09B | 0.08B | 0.04B | 0.07B | 0.11B | 0.08B | 0.05B | 0.09B | 0.23B | 0.09B | 0.14B | 0.04B | 0.08B | 0.09B | 0.14B | 0.14B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 0.91B | 0.01B | 1.49B | 1.62B | 1.01B | 0.33B | 1.11B | 1.23B | 1.05B | 2.69B | 1.69B | 1.31B | 1.18B | 1.08B | 1.72B | 1.16B | 1.29B | 0.20B | 1.25B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.09B | 0.09B | 0.10B | 0.12B | 0.11B | 0.11B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.01B | 1.13B | 0.20B | 0.01B | 0.30B | -0.74B | 0.32B | 0.31B | 0.01B | 0.22B | 0.02B | 0.01B | 0.24B | 0.01B | 0.01B | 0.02B | 0.26B | 0.29B | 0.71B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 0.91B | 1.23B | 1.49B | 1.62B | 1.32B | 1.44B | 1.45B | 1.23B | 1.05B | 1.57B | 1.69B | 1.99B | 1.43B | 1.45B | 1.72B | 1.46B | 1.29B | 1.24B | 1.98B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 0.91B | 1.23B | 1.49B | 1.62B | 1.32B | 1.44B | 1.45B | 1.23B | 1.05B | 1.57B | 1.69B | 1.99B | 1.43B | 1.45B | 1.72B | 1.46B | 1.29B | 1.24B | 1.98B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 0.91B | 1.23B | 1.49B | 1.62B | 1.32B | 1.44B | 1.45B | 1.23B | 1.05B | 1.57B | 1.69B | 1.99B | 1.43B | 1.45B | 1.72B | 1.46B | 1.29B | 1.24B | 1.98B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.10B | -0.19B | 0.11B | -0.00B | 0.11B | -0.32B | 0.11B | -0.00B | 0.12B | 0.47B | -0.00B | -0.00B | 0.07B | 0.36B | 0.07B | -0.00B | 0.06B | -0.00B | -0.00B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.54B | 0.82B | 1.16B | 1.22B | 0.90B | 1.05B | 1.00B | 0.80B | 0.47B | 1.20B | 1.09B | 1.18B | 1.11B | 1.01B | 1.25B | 1.09B | 0.96B | 0.87B | 1.19B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20 | 0.20 | 0.28 | 0.38 | 0.40 | 0.29 | 0.34 | 0.32 | 0.25 | 0.15 | 0.37 | 0.32 | 0.35 | 0.33 | 0.29 | 0.37 | 0.32 | 0.28 | 0.26 | 0.35 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20 | 0.20 | 0.29 | 0.37 | 0.39 | 0.29 | 0.34 | 0.32 | 0.25 | 0.15 | 0.37 | 0.32 | 0.35 | 0.32 | 0.29 | 0.36 | 0.32 | 0.28 | 0.25 | 0.35 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70B | 2.70B | 2.73B | 3.08B | 3.08B | 3.09B | 3.09B | 3.10B | 3.11B | 3.12B | 3.16B | 3.37B | 3.37B | 3.42B | 3.40B | 3.43B | 3.43B | 3.43B | 3.43B | 3.44B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60B | 1.44B | 1.69B | 1.85B | 2.11B | 1.97B | 1.81B | 2.06B | 1.83B | 2.23B | 2.17B | 2.38B | 2.30B | 2.18B | 2.28B | 2.49B | 2.31B | 2.15B | 2.08B | 2.98B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.56B | 0.55B | 0.02B | 0.58B | 0.58B | 0.59B | 0.62B | 0.64B | 0.63B | 0.69B | 0.73B | 0.76B | 0.83B | 0.81B | 0.81B | 0.86B | 0.89B | 0.91B | 0.95B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.28% | 7.83% | -4.23% | -0.61% | 5.04% | 5.84% | 3.04% | 4.68% | 8.05% | 6.85% | 2.91% | 5.00% | 10.23% | 5.84% | 8.59% | 2.33% | 5.14% | 6.31% | 10.35% | 6.40% |