|
Shares Outstanding (Entity) (Quarter)
|
26.83M | 27.59M | 27.27M | 28.97M | 29.33M | 30.09M | 31.32M | 31.68M | 32.72M | 33.38M | 33.89M | 34.13M | 35.07M | 35.71M | 36.44M | 37.28M | 37.29M | 37.32M |
|
Revenue (Quarter)
|
103.63M | 101.69M | 100.95M | | 100.64M | 104.78M | 103.68M | 112.43M | 116.33M | 119.17M | 124.57M | 127.92M | 132.56M | 137.59M | 146.47M | 149.34M | 153.40M | 155.90M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | 2.74M | 2.94M | | 2.87M | 2.88M | 2.93M | | 2.93M | 3.00M | 3.00M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | 37.25M | 37.88M | | 40.73M | 41.80M | 42.90M | | 47.14M | 48.03M | 48.44M |
|
Selling, General & Administrative (Quarter)
|
5.85M | 6.09M | 9.93M | | 6.22M | 6.17M | 5.27M | 5.27M | 5.38M | 4.97M | 5.07M | 5.40M | 5.76M | 5.28M | 6.87M | 6.63M | 6.22M | 6.08M |
|
Other Operating Expenses (Quarter)
|
62.74M | 77.06M | 63.15M | | 66.26M | 71.14M | 74.29M | 76.01M | 40.84M | 42.01M | 81.28M | | | | 94.01M | 1.50M | | |
|
Operating Expenses (Quarter)
|
68.59M | 83.14M | 73.08M | | 72.48M | 77.31M | 79.55M | 81.28M | 83.48M | 84.86M | 86.35M | 87.94M | 91.59M | 94.89M | 100.88M | 102.23M | 104.72M | 106.69M |
|
Operating Income (Quarter)
|
35.04M | 18.55M | 27.87M | 30.88M | 28.16M | 27.47M | 24.13M | 31.15M | 32.85M | 34.30M | 38.22M | 39.98M | 40.97M | 42.70M | 45.59M | 47.11M | 48.68M | 49.21M |
|
EBIT (Quarter)
|
35.04M | 18.55M | 27.87M | 30.88M | 28.16M | 27.47M | 24.13M | 31.15M | 32.85M | 34.30M | 38.22M | 39.98M | 40.97M | 42.70M | 45.59M | 47.11M | 48.68M | 49.21M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | -9.04M | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
2.87M | 3.47M | 3.41M | 7.86M | 7.08M | 5.79M | 7.11M | 6.99M | 2.63M | 2.74M | 4.78M | 2.41M | 5.46M | 3.00M | 2.96M | 5.02M | 1.92M | 2.39M |
|
Other Non Operating Income (Quarter)
|
| | 36.76M | | -0.01M | | | | -0.25M | -0.57M | -0.34M | | -1.45M | -1.21M | -2.35M | | 1.02M | -0.18M |
|
EBT (Quarter)
|
16.40M | 0.06M | 77.55M | 17.90M | 16.03M | 11.05M | 90.53M | 13.98M | 15.12M | 14.95M | 17.92M | 17.73M | 21.76M | 20.64M | 122.74M | 26.92M | 24.27M | 25.41M |
|
Profit After Tax (Quarter)
|
13.00M | 2.35M | 10.60M | 17.86M | 13.87M | 10.43M | 8.63M | 12.51M | 16.05M | 11.09M | 17.87M | 17.20M | 36.10M | 14.05M | 49.64M | 29.70M | 29.57M | 76.11M |
|
Equity Income (Quarter)
|
| | | | | | | -3.37M | -6.17M | | | -1.29M | 0.62M | | | | -0.83M | |
|
Income from Non-Controlling Interests (Quarter)
|
4.45M | 3.59M | -25.71M | | 3.84M | 3.51M | 3.31M | 3.50M | 2.30M | 2.03M | 2.56M | 3.15M | 4.04M | 2.41M | 4.48M | 3.13M | 3.57M | 5.73M |
|
Income from Continuing Operations (Quarter)
|
16.40M | 0.06M | 77.55M | 17.90M | 16.03M | 11.05M | 90.53M | 13.98M | 15.12M | 14.95M | 17.92M | 17.73M | 21.76M | 20.64M | 122.74M | 26.92M | 24.27M | 25.41M |
|
Consolidated Net Income (Quarter)
|
0.89M | 2.32M | 38.51M | 17.68M | 13.64M | 10.26M | 8.49M | 12.11M | 10.50M | 11.77M | 14.49M | 7.00M | | 0.17M | 49.64M | | | 12.66M |
|
Income towards Parent Company (Quarter)
|
0.89M | 2.32M | 38.51M | 17.68M | 13.64M | 10.26M | 8.49M | 8.42M | 10.32M | 7.69M | 13.94M | 22.78M | 37.13M | 16.22M | 43.79M | 25.20M | 24.95M | 68.84M |
|
Preferred Dividend Payments (Quarter)
|
| 0.90M | 0.55M | | | | 0.54M | 0.54M | 1.48M | 1.37M | 1.37M | 1.37M | 1.37M | 1.37M | 1.37M | 1.37M | 1.37M | 1.37M |
|
Net Income towards Common Stockholders (Quarter)
|
11.41M | 21.74M | 6.78M | 17.68M | 9.48M | 6.38M | 4.78M | 8.42M | 10.33M | 7.69M | 13.94M | 22.72M | 37.08M | 16.22M | 43.79M | 25.20M | 24.95M | 68.79M |
|
EPS (Basic) (Quarter)
|
0.43 | 0.79 | 0.25 | 0.61 | 0.32 | 0.21 | 0.16 | 0.27 | 0.32 | 0.23 | 0.43 | 0.67 | 1.07 | 0.46 | 1.25 | 0.68 | 0.67 | 1.84 |
|
EPS (Diluted) (Quarter)
|
0.43 | 0.72 | 0.23 | 0.61 | 0.32 | 0.21 | 0.16 | 0.27 | 0.32 | 0.23 | 0.43 | 0.67 | 1.07 | 0.45 | 1.25 | 0.68 | 0.67 | 1.84 |
|
Shares Outstanding (Quarter)
|
26.83M | 27.59M | 27.27M | 28.97M | 29.33M | 29.69M | 29.67M | 31.47M | 32.04M | 33.12M | 32.54M | 34.03M | 34.57M | 35.60M | 35.03M | 37.00M | 37.29M | 37.32M |
|
Shares Outstanding (Diluted) (Quarter)
|
26.85M | 30.07M | 29.75M | 29.02M | 29.40M | 29.76M | 29.73M | 31.55M | 32.14M | 33.21M | 32.63M | 34.15M | 34.71M | 35.70M | 35.12M | 37.09M | 37.39M | 37.44M |
|
EBITDA (Quarter)
|
35.04M | 18.55M | 27.87M | 30.88M | 28.16M | 27.47M | 24.13M | 31.15M | 70.10M | 72.19M | 38.22M | 80.71M | 82.77M | 85.60M | 45.59M | 94.25M | 96.71M | 97.65M |
|
Interest Expenses (Quarter)
|
21.51M | 21.97M | -46.27M | 20.84M | 19.21M | 22.20M | -59.29M | 24.16M | 20.36M | 22.10M | 25.08M | 24.66M | 24.66M | 25.06M | -74.18M | 25.21M | 26.32M | 26.19M |