Essex Property Trust reported cash from operations of $74.50M and free cash flow of $66.41M for the quarter ended Sep 2013, down 17.2% year over year. This cash flow statement covers 18 quarters of results from Jun 2009 through Sep 2013, standardized by Business Quant from the company’s SEC filings.
| Cash Flow Statement | Jun2009 | Sep2009 | Dec2009 | Mar2010 | Jun2010 | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||||
| Net Income | 17.45M | 2.35M | 10.60M | 17.86M | 13.87M | 10.43M | 8.63M | 12.51M | 16.05M | 11.09M | 17.87M | 27.24M | 42.49M | 20.22M | 49.64M | 29.70M | 29.57M | 75.88M |
| Share-based Compensation | 0.43M | 0.63M | 0.56M | 1.31M | 0.99M | 0.94M | 0.95M | 1.26M | 1.13M | 0.99M | 1.01M | |||||||
| Cash from Operations | 58.43M | 25.93M | 52.98M | 36.44M | 58.87M | 27.25M | 57.31M | 47.04M | 66.34M | 45.88M | 72.16M | 57.23M | 89.94M | 48.16M | 85.69M | 64.89M | 74.50M | |
| Depreciation, Depletion & Amortization | ||||||||||||||||||
| Amortizatization of Intangibles | 2.88M | 2.71M | 3.13M | 2.76M | 2.87M | 2.88M | 2.93M | 2.96M | 2.93M | 3.00M | 3.02M | |||||||
| Depreciation & Amortization (CF)Depreciation & Amortization | 5.42M | 115.08M | 37.03M | 37.51M | 38.14M | 39.86M | 40.83M | 41.80M | 43.04M | 45.02M | 47.14M | 48.03M | 48.49M | |||||
| Change in Working Capital | ||||||||||||||||||
| Change in Accured Expenses | 9.28M | -3.98M | 12.91M | -14.59M | 14.61M | -9.48M | 21.03M | -13.81M | 8.44M | -10.88M | 21.52M | |||||||
| Other Working Capital Changes | -2.99M | -15.45M | -0.76M | 1.75M | -4.04M | 5.82M | 1.01M | 0.19M | 0.52M | -0.16M | 2.56M | 1.86M | -0.77M | 5.83M | -1.76M | 0.96M | 20.49M | |
| Investing Activities | ||||||||||||||||||
| Capital Expenditures | 2.31M | 0.65M | 0.35M | 0.38M | 1.54M | 4.12M | 8.88M | 2.92M | 2.96M | 1.68M | 2.30M | 1.27M | 3.09M | 7.04M | 2.60M | 3.69M | 8.09M | |
| Sales of Property, Plant and Equipment | 5.31M | 6.18M | 15.97M | 7.03M | 16.82M | 10.98M | 9.05M | 24.61M | ||||||||||
| Acquisitions | 18.81M | 52.08M | 27.47M | 25.95M | 57.56M | 168.63M | 31.40M | 34.30M | 7.12M | 6.38M | 38.90M | 41.60M | 76.51M | 236.76M | 175.95M | 29.59M | ||
| Divestments | 0.45M | 3.58M | 13.11M | 6.29M | 1.14M | 0.92M | 41.43M | 38.03M | 19.43M | 59.65M | ||||||||
| Cash from Investing Activities | -48.86M | -75.45M | -77.50M | -45.66M | -128.36M | -259.35M | -84.19M | -65.93M | -108.39M | -167.27M | -44.05M | -272.13M | -201.89M | -294.07M | -105.74M | -175.94M | -27.31M | |
| Financing Activities | ||||||||||||||||||
| Other financing activities | 5.96M | 5.33M | 5.34M | 15.73M | 19.33M | -15.60M | 5.03M | 4.64M | 3.63M | 3.67M | 3.85M | 5.28M | 3.74M | 3.82M | 4.00M | 5.82M | 4.30M | |
| Debt Issuance and Repayment | ||||||||||||||||||
| Long-Term Debt Issuances | 77.18M | 149.01M | 162.59M | 50.17M | 403.62M | 597.83M | 304.19M | 341.23M | 226.62M | 642.64M | 159.39M | 603.19M | 585.39M | 397.88M | 235.28M | 369.19M | 37.42M | |
| Long-Term Debt Repayments | 50.30M | 65.04M | 122.42M | 41.40M | -165.66M | 884.49M | 191.54M | 469.65M | 230.54M | 543.40M | 177.98M | 493.17M | 525.82M | 174.34M | 279.85M | 215.22M | 41.85M | |
| Change in Capital Stock | ||||||||||||||||||
| Net Preferred Shares Issued and Repurchased | -0.22M | |||||||||||||||||
| Net Equity Issued and Repurchased | 84.16M | 38.52M | 17.31M | 45.69M | 53.64M | 134.81M | 38.44M | 130.16M | 88.42M | 66.92M | 31.59M | 139.35M | 97.91M | 88.86M | 122.91M | |||
| Dividend Payments | ||||||||||||||||||
| Dividends Paid - Common | 29.66M | 29.84M | 30.02M | 30.81M | 31.11M | 31.68M | 32.99M | 34.50M | 35.30M | 35.83M | 36.46M | 38.97M | 40.01M | 40.81M | 41.15M | 46.45M | 46.55M | |
| Dividends Paid - Common and Prefferd | 29.66M | 29.84M | 30.02M | 30.81M | 31.11M | 31.68M | 32.99M | 34.50M | 35.30M | 35.83M | 36.46M | 38.97M | 40.01M | 40.81M | 41.15M | 46.45M | 46.55M | |
| Misc. | ||||||||||||||||||
| Cash from Financing Activities | 6.94M | -11.75M | 26.17M | -4.72M | 75.79M | 231.19M | 110.81M | -69.98M | 42.26M | 125.26M | -27.25M | 205.28M | 109.76M | 262.57M | 32.28M | 100.42M | -57.90M | |
| Change in Cash | 16.51M | -61.28M | 1.65M | -13.95M | 6.30M | -0.92M | 83.93M | -88.87M | 0.21M | 3.87M | 0.85M | -9.61M | -2.19M | 16.66M | 12.24M | -10.63M | -10.71M | |
| Free Cash Flow | 56.12M | 25.27M | 52.63M | 36.06M | 57.33M | 23.12M | 48.43M | 44.12M | 63.38M | 44.20M | 69.86M | 55.96M | 86.85M | 41.12M | 83.09M | 61.21M | 66.41M | |
| Net Cash Flow | 16.51M | -61.28M | 1.65M | -13.95M | 6.30M | -0.92M | 83.93M | -88.87M | 0.21M | 3.87M | 0.85M | -9.61M | -2.19M | 16.66M | 12.24M | -10.63M | -10.71M |
Pull Essex Property Trust's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=ESS&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "ESS", "statement": "CF", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=ESS&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();