Esperion Therapeutics, Inc. (NASDAQ: ESPR)

Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic CIK: 0001434868
Market Cap 725.14 Mn
P/B -1.61
P/E -6.85
P/S 2.39
ROIC (Qtr) -18.70
Div Yield % 0.00
Rev 1y % (Qtr) 69.10
Total Debt (Qtr) 600.99 Mn
Debt/Equity (Qtr) -1.33

About

Esperion Therapeutics, Inc. (ESPR) is a pharmaceutical company that specializes in the development and commercialization of innovative, oral, once-daily, non-statin medicines for patients with elevated low-density lipoprotein cholesterol (LDL-C) and cardiovascular disease. The company's primary products, NEXLETOL (bempedoic acid) and NEXLIZET (bempedoic acid and ezetimibe) tablets, are approved by the U.S. Food and Drug Administration (FDA) and the European Medicines Agency (EMA) for the treatment of primary hyperlipidemia in adults with heterozygous...

Read more

Price action

Investment thesis

Bull case

  • Tangible assets of 363.96M provide exceptional 11.86x coverage of deferred revenue 30.68M, showing strong service capability backing.
  • Operating cash flow of (93.29M) fully covers other non-current liabilities (23.24M) by 4.01x, showing strong long-term stability.
  • Robust tangible asset base of 363.96M provides 254.34x coverage of working capital 1.43M, indicating strong operational backing.
  • Retained earnings of (1.69B) represent substantial 3.73x of equity (451.36M), indicating strong internal capital generation.
  • R&D investment of 44.90M represents healthy 1.46x of deferred revenue 30.68M, indicating strong future innovation pipeline.

Bear case

  • Investment activities of 0 provide weak support for R&D spending of 44.90M, which is 0x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of (93.29M) provides insufficient coverage of deferred revenue obligations of 30.68M, which is -3.04x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (93.29M) shows concerning coverage of stock compensation expenses of 10.29M, with a -9.07 ratio indicating potential earnings quality issues.
  • Operating earnings of (27.44M) show weak coverage of depreciation charges of 106000, with a -258.88 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of (93.29M) represents just -2.66x of debt issuance 35.01M, suggesting concerning reliance on leverage rather than internal cash generation for growth.

Peer comparison

Companies in the Drug Manufacturers - Specialty & Generic
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ZTS Zoetis Inc. 56.15 Bn 21.18 5.98 7.27 Bn
2 TAK Takeda Pharmaceutical Co Ltd 48.92 Bn 221.13 1.66 36.24 Bn
3 HLN Haleon plc 46.13 Bn 25.59 3.29 -
4 TEVA Teva Pharmaceutical Industries Ltd 35.27 Bn 49.54 2.10 17.07 Bn
5 UTHR UNITED THERAPEUTICS Corp 21.76 Bn 17.11 6.95 0.00 Bn
6 VTRS Viatris Inc 14.87 Bn -4.03 1.05 14.44 Bn
7 NBIX Neurocrine Biosciences Inc 14.08 Bn 32.91 5.25 0.43 Bn
8 ELAN Elanco Animal Health Inc 11.64 Bn 323.29 2.54 4.32 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 3.40 24.98
EV to Cash from Ops. EV/CFO -13.26 -85.40
EV to Debt EV to Debt 2.06 265.88
EV to EBIT EV/EBIT -45.09 -32.65
EV to EBITDA EV/EBITDA -42.26 -29.50
EV to Free Cash Flow [EV/FCF] EV/FCF -13.26 -32.62
EV to Market Cap EV to Market Cap 1.71 -10.98
EV to Revenue EV/Rev 4.07 -700.14
Price to Book Value [P/B] P/B -1.61 27.22
Price to Earnings [P/E] P/E -6.85 -122.96
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 0.34
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 4.81
Dividend per Basic Share Div per Share (Qtr) 0.00 0.07
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 4.08
Interest Coverage Int. cover (Qtr) -0.35 -38.10
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 0.00 -157.22
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -36.12 44,776.25
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 2.81
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 5.00 24.45
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -277.45 18.14
EBIT Growth (1y) % EBIT 1y % (Qtr) 5.00 37.66
EBT Growth (1y) % EBT 1y % (Qtr) -21.97 108.18
EPS Growth (1y) % EPS 1y % (Qtr) 12.90 52.88
FCF Growth (1y) % FCF 1y % (Qtr) -257.77 -54.47
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -26.65 25.28
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.83 0.50
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 0.26 2.10
Current Ratio Curr Ratio (Qtr) 1.00 3.92
Debt to Equity Ratio Debt/Equity (Qtr) -1.33 -1.11
Interest Cover Ratio Int Coverage (Qtr) -0.35 -38.10
Times Interest Earned Times Interest Earned (Qtr) -0.35 -38.10
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -9.00 -62,432.09
EBIT Margin % EBIT Margin % (Qtr) -9.03 -63,260.88
EBT Margin % EBT Margin % (Qtr) -34.84 -66,726.96
Gross Margin % Gross Margin % (Qtr) 58.20 8,332.72
Net Profit Margin % Net Margin % (Qtr) -34.80 -66,728.37