|
Net Income (Quarter)
|
| | -0.11M | -0.14M | -0.14M | -0.36M | -0.34M | -5.72M | -8.40M | -0.14M | -1.87M | -1.02M | -0.47M | -4.42M | -7.80M | -4.43M | -2.10M | -5.54M | -4.80M | 2.13M | -2.29M | -2.31M |
|
Share-based Compensation (Quarter)
|
| | | 0.20M | | | 0.10M | 0.20M | 0.31M | | 1.19M | | | | | 0.43M | 0.16M | 0.16M | 0.15M | 0.15M | 0.15M | 0.15M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | -0.02M | -0.02M | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.22M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.80M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | 0.01M | 0.01M | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.01M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.14M |
|
Change in Taxes (Quarter)
|
| | | | | | 800.00 | 0.00M | 0.04M | 0.01M | -612.00 | 674.00 | | | | -0.04M | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.05M |
|
Cash from Investing Activities (Quarter)
|
| | -42.00M | | | | | | -0.14M | 0.10M | -0.11M | 5.07M | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.00 |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.00 |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.05M | | 8.00M | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.78M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.80M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.80M |