Estrella Immunopharma reported total assets of $1.82M and total liabilities of $9.26M for the quarter ended Jun 2026, down 38.8% year over year. This balance sheet covers 22 quarters of results from Mar 2021 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Current Assets | ||||||||||||||||||||||
| Cash & EquivalentsCash & Equiv. | 0.32M | 0.48M | 0.32M | 0.09M | 0.07M | 0.04M | 0.03M | 2.48M | 22.14M | 9.05M | 4.73M | 4.17M | 1.80M | 0.92M | 0.42M | 1.32M | 1.63M | 1.38M | 1.93M | 0.15M | ||
| Cash & Current Investments | 0.32M | 0.48M | 0.32M | 0.09M | 0.07M | 0.04M | 0.03M | 2.48M | 22.14M | 9.05M | 4.73M | 4.17M | 1.80M | 0.92M | 0.42M | 1.32M | 1.63M | 1.38M | 1.93M | 0.15M | ||
| Receivables - NetNet Receivables | 0.27M | 0.27M | ||||||||||||||||||||
| Receivables | 0.27M | 0.27M | ||||||||||||||||||||
| Prepaid Assets | 0.01M | 0.14M | 0.11M | 0.04M | 0.09M | 0.01M | 0.05M | 0.09M | 0.14M | 0.40M | 3.50M | 0.29M | 0.44M | 0.72M | 0.52M | 0.16M | 0.40M | 0.29M | 0.23M | 0.18M | ||
| Current Assets | 0.78M | 0.62M | 0.43M | 0.13M | 0.16M | 0.05M | 0.08M | 2.75M | 9.45M | 8.63M | 4.45M | 2.24M | 1.64M | 0.94M | 1.48M | 2.02M | 1.68M | 2.16M | 1.82M | |||
| Non-Current Assets | ||||||||||||||||||||||
| Long-Term Investments | 45.19M | 45.19M | 45.19M | 45.26M | 45.46M | 9.67M | 9.70M | 9.79M | 5.10M | 0.05M | 0.05M | 0.05M | 0.05M | |||||||||
| Long-Term Deferred Tax | 0.26M | 0.34M | ||||||||||||||||||||
| Other Non-Current Assets | 0.28M | 27.35M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | |||||||||||||
| Non-Current Assets | 45.19M | 45.19M | 45.19M | 45.26M | 45.46M | 9.67M | 9.70M | 0.28M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | |||||||
| Assets | 45.97M | 45.80M | 45.62M | 45.38M | 45.62M | 9.72M | 9.78M | 3.03M | 27.35M | 9.45M | 8.63M | 4.45M | 3.74M | 3.14M | 2.44M | 2.98M | 3.52M | 3.18M | 3.66M | 1.82M | ||
| Liabilities | ||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payables | 0.00M | 0.00M | 0.01M | 0.11M | 0.21M | 0.33M | 0.38M | 0.44M | 9.34M | 0.08M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.55M | 0.01M | 0.01M | ||||
| Notes Payables | 0.50M | 0.05M | 0.14M | 0.27M | 0.30M | 0.19M | 0.39M | 0.36M | 0.47M | 0.69M | ||||||||||||
| Payables | 0.00M | 0.00M | 0.01M | 0.11M | 0.71M | 0.38M | 0.51M | 0.71M | 9.64M | 0.08M | 0.01M | 0.00M | 0.01M | 0.20M | 0.39M | 0.91M | 0.48M | 0.70M | ||||
| Accumulated Expenses | 0.40M | 2.50M | 0.27M | 0.17M | 0.13M | 0.19M | 2.80M | 0.12M | 8.80M | 12.90M | 0.24M | 0.18M | 0.26M | |||||||||
| Other Accumulated Expenses | 0.02M | 0.02M | 0.00M | 391.00 | 347.00 | 0.00M | 0.01M | 0.00M | 0.02M | 0.00M | 0.00M | |||||||||||
| Current Taxes | 0.05M | 0.09M | 0.00M | 5.07M | 0.04M | 0.04M | 0.04M | 0.04M | 50.00 | 50.00 | ||||||||||||
| Total Current Liabilities | 0.10M | 0.07M | 0.03M | 0.15M | 0.74M | 1.07M | 1.22M | 9.76M | 17.28M | 0.40M | 0.14M | 0.18M | 2.99M | 3.00M | 4.28M | 9.08M | 13.36M | 13.54M | 8.93M | 9.30M | ||
| Non-Current Liabilities | ||||||||||||||||||||||
| Preferred Stock Liabilities | 45.19M | 45.19M | 45.19M | 45.19M | 45.32M | 9.33M | 9.54M | 9.75M | ||||||||||||||
| Non-Current Deferred Tax LiabilityNon-Current Deferred Tax | 0.03M | 0.01M | 0.01M | |||||||||||||||||||
| Other Non-Current Liabilities | 0.01M | 0.32M | 0.19M | 0.39M | 0.36M | 0.47M | 0.69M | |||||||||||||||
| Total Non-Current Liabilities | 0.01M | 17.28M | 0.40M | 0.14M | 0.18M | 2.99M | 2.68M | 8.89M | 12.97M | 13.19M | 8.46M | 8.57M | ||||||||||
| Total Liabilities | 1.65M | 1.62M | 1.58M | 1.71M | 2.29M | 2.65M | 2.77M | 9.77M | 17.28M | 0.40M | 0.14M | 0.18M | 2.99M | 3.00M | 4.28M | 9.08M | 13.36M | 13.54M | 8.93M | 9.26M | ||
| Shareholder's Equity | ||||||||||||||||||||||
| Total Debt | 0.50M | 0.05M | 0.14M | 0.27M | 0.30M | 0.19M | 0.39M | 0.36M | 0.47M | 0.69M | ||||||||||||
| Common Equity | -0.87M | -1.01M | -1.15M | -1.04M | -3.82M | -6.48M | -9.11M | -11.74M | 10.07M | 9.05M | 8.49M | 4.27M | 0.75M | 0.14M | -1.83M | -6.09M | -9.84M | -10.37M | -5.27M | -7.43M | ||
| Liabilities and Shareholders Equity | 45.97M | 45.80M | 45.62M | 45.38M | 45.62M | 9.72M | 9.78M | 3.03M | 27.35M | 9.45M | 8.63M | 4.45M | 3.74M | 3.14M | 2.44M | 2.98M | 3.52M | 3.18M | 3.66M | 1.82M | ||
| Treasury Shares | 4.43M | 4.43M | 4.43M | 4.43M | 4.43M | 0.91M | 0.91M | 0.07M | 0.32M | 0.43M | 0.49M | 0.52M | 0.52M | 0.52M | 0.52M | 0.52M | 0.52M | |||||
| Retained Earnings | -0.87M | -1.01M | -1.15M | -1.51M | -1.98M | -2.26M | -2.53M | -12.19M | 24.12M | 24.12M | 24.12M | 24.12M | 24.12M | 24.64M | -26.03M | -31.60M | -36.40M | -36.99M | -39.30M | -41.60M | ||
| Preferred Shares | 105.00M | 5.00M | 0.50M | 0.50M | 0.50M | 0.50M |