|
Cash & Equivalents (Quarter)
|
| | 0.32M | 0.48M | 0.32M | 0.09M | 0.07M | 0.04M | 0.03M | 2.48M | 22.14M | 9.05M | 4.70M | 4.17M | 1.80M | 0.92M | 0.42M | 1.30M | 1.60M | 1.38M | 1.93M | 0.15M |
|
Cash & Current Investments (Quarter)
|
| | 0.32M | 0.48M | 0.32M | 0.09M | 0.07M | 0.04M | 0.03M | 2.48M | 22.14M | 9.05M | 4.70M | 4.17M | 1.80M | 0.92M | 0.42M | 1.30M | 1.60M | 1.38M | 1.93M | 0.15M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | 0.27M | 0.27M | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | 0.27M | 0.27M | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.01M | 0.14M | 0.11M | 0.04M | 0.09M | 0.01M | 0.05M | 0.09M | 0.14M | 0.40M | 0.41M | 0.29M | 0.44M | 0.72M | 0.52M | 0.16M | 0.40M | 0.29M | 0.23M | 0.18M |
|
Current Assets (Quarter)
|
| | 0.78M | 0.62M | 0.43M | 0.13M | 0.16M | 0.05M | 0.08M | 2.75M | | 9.45M | 8.63M | 4.45M | 2.24M | 1.64M | 0.94M | 1.48M | 2.02M | 1.68M | 2.16M | 1.82M |
|
Long-Term Investments (Quarter)
|
| | 45.19M | 45.19M | 45.19M | 45.26M | 45.46M | 9.67M | 9.70M | 9.79M | 5.10M | 0.05M | 0.05M | 0.05M | 0.05M | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 0.26M | | 0.28M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | 2.75M | 27.35M | | | | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | |
|
Non-Current Assets (Quarter)
|
| | 45.19M | 45.19M | 45.19M | 45.26M | 45.46M | 9.67M | 9.70M | 0.28M | | | | | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | |
|
Assets (Quarter)
|
| | 45.97M | 45.80M | 45.62M | 45.38M | 45.62M | 9.72M | 9.78M | 3.03M | 27.35M | 9.45M | 8.63M | 4.45M | 3.74M | 3.14M | 2.44M | 2.98M | 3.52M | 3.18M | 3.66M | 1.82M |
|
Accounts Payables (Quarter)
|
| | 0.00M | 0.00M | 0.01M | 0.11M | 0.21M | 0.33M | 0.38M | 9.33M | 9.34M | 0.08M | | | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.50M | 0.01M | 0.01M |
|
Notes Payables (Quarter)
|
| | | | | | 0.50M | | 0.14M | 0.27M | 0.30M | | | | | | | 0.19M | 0.39M | 0.36M | 0.47M | 0.69M |
|
Payables (Quarter)
|
| | 0.00M | 0.00M | 0.01M | 0.11M | 0.71M | 0.33M | 0.51M | 9.61M | 9.64M | 0.08M | | | 0.01M | 0.00M | 0.01M | 0.20M | 0.39M | 0.86M | 0.48M | 0.70M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | 0.40M | 0.00M | 0.27M | 0.17M | 0.13M | 0.00M | 0.01M | 0.12M | 0.11M | 0.00M | 0.06M | 0.00M | 0.26M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | 0.02M | 0.02M | 0.00M | 391.00 | 347.00 | 0.00M | 0.01M | 0.00M | | | 0.02M | 0.00M | 0.00M |
|
Short term Debt (Quarter)
|
| | | | | | | 0.05M | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | 0.05M | 0.09M | 0.00M | 5.07M | 0.04M | 0.04M | 0.04M | 0.04M | 50.00 | 50.00 | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 0.10M | 0.07M | 0.03M | 0.15M | 0.74M | 1.07M | 1.22M | 9.76M | 17.28M | 0.40M | 0.14M | 0.18M | 2.99M | 3.00M | 4.28M | 9.08M | 13.36M | 13.54M | 8.93M | 9.30M |
|
Preferred Stock Liabilities (Quarter)
|
| | 45.19M | 45.19M | 45.19M | 45.19M | 45.32M | 9.33M | 9.54M | 9.75M | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | 0.03M | 0.01M | 0.01M | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | 0.01M | | | | | | 0.32M | | 0.19M | 0.39M | 0.36M | 0.47M | 0.69M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | 0.01M | 17.28M | 0.40M | 0.14M | 0.18M | 2.99M | 2.68M | | 8.89M | 12.97M | 13.19M | 8.46M | 8.57M |
|
Total Liabilities (Quarter)
|
| | 1.65M | 1.62M | 1.58M | 1.71M | 2.29M | 2.65M | 2.77M | 9.77M | 17.28M | 0.40M | 0.14M | 0.18M | 2.99M | 3.00M | 4.28M | 9.08M | 13.36M | 13.54M | 8.93M | 9.26M |
|
Total Debt (Quarter)
|
| | | | | | | 0.05M | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | -0.87M | -1.01M | -1.15M | -1.04M | -3.82M | -6.48M | -9.11M | -11.74M | 10.07M | 9.05M | 8.49M | 4.27M | 0.75M | 0.14M | -1.83M | -6.09M | -9.84M | -10.37M | -5.27M | -7.43M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 45.97M | 45.80M | 45.62M | 45.38M | 45.62M | 9.72M | 9.78M | 3.03M | 27.35M | 9.45M | 8.63M | 4.45M | 3.74M | 3.14M | 2.44M | 2.98M | 3.52M | 3.18M | 3.66M | 1.82M |
|
Treasury Shares (Quarter)
|
| | 4.43M | 4.43M | 4.43M | 4.43M | 4.43M | 0.91M | 0.91M | | | | 0.07M | 0.32M | 0.43M | 2.21M | 0.52M | 0.52M | 0.52M | 0.52M | 10.18M | 9.81M |
|
Retained Earnings (Quarter)
|
| | -0.87M | -1.01M | -1.15M | -1.51M | -1.98M | -2.26M | -2.53M | -12.19M | -14.06M | -15.10M | -15.50M | -19.50M | -22.90M | 24.64M | -26.00M | -31.58M | -36.38M | 27.22M | 34.61M | -41.60M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | 5.00M | | 0.50M | 0.50M | 0.50M | 0.50M | | | | | | | |