|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 277.72M | 277.42M | 273.76M | 270.08M | 266.04M | 268.34M | 264.49M | 262.90M | 262.76M | 263.23M | 264.56M | 264.68M | 264.79M | 264.71M | 267.07M | 266.90M | 266.96M | 266.94M | 268.79M | 268.95M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.05M | 160.33M | 164.03M | 198.02M | 183.71M | 181.27M | 164.62M | 190.54M | 191.53M | 192.88M | 181.18M | 189.54M | 199.60M | 197.60M | 180.07M | 191.25M | 197.73M | 199.22M | 190.32M | 196.90M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.43M | 13.58M | 13.69M | 15.88M | 15.72M | 16.48M | 15.71M | 16.07M | 16.01M | 16.14M | 15.97M | 18.02M | 18.37M | 17.87M | 16.94M | 18.68M | 18.74M | 18.47M | 18.09M | 25.12M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 2.93M | 1.80M | 2.13M | 1.98M | 2.71M | 1.95M | 2.12M | 2.24M | 5.22M | 2.44M | 2.57M | 2.06M | 3.94M | 1.93M | 2.94M | 2.88M | 4.03M | 4.08M | 7.24M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.36M | -278.74M | 157.99M | 151.52M | 42.80M | -299.76M | 42.04M | 144.35M | 149.27M | 42.94M | 150.12M | 150.18M | 45.95M | 476.68M | 45.06M | 156.13M | 46.96M | 47.82M | 47.74M | 335.61M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.20M | 21.10M | 6.05M | 46.50M | 35.53M | 38.95M | 17.49M | 46.19M | 42.26M | 40.77M | 31.06M | 39.36M | 45.35M | 42.94M | 25.79M | 35.12M | 39.33M | 35.41M | 29.46M | -138.71M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.20M | 21.10M | 6.05M | 46.50M | 35.53M | 38.95M | 17.49M | 46.19M | 42.26M | 40.77M | 31.06M | 39.36M | 45.35M | 42.94M | 25.79M | 35.12M | 39.33M | 35.41M | 29.46M | -138.71M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.17M | | 6.82M | 15.70M | 13.56M | | -2.50M | | 10.80M | 1.26M | 1.24M | 13.17M | | | 21.85M | | 124.62M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.21M | 0.15M | 0.43M | 1.56M | 2.80M | 2.60M | 3.34M | 4.46M | 4.74M | 4.18M | 5.09M | 6.96M | 5.07M | 3.79M | 1.87M | 1.15M | 1.95M | 0.61M | 1.57M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.55M | | | | | | | -0.10M | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.16M | -2.54M | -18.82M | 49.06M | 11.57M | 22.94M | 10.47M | 37.69M | 21.34M | 17.62M | 9.56M | 29.30M | 24.24M | 19.94M | 15.16M | 11.86M | 15.29M | 33.23M | 1.93M | -40.32M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 1.54M | -1.60M | 0.36M | 1.46M | 1.32M | -1.22M | 0.73M | 1.41M | 1.79M | -0.66M | 0.75M | 1.44M | 1.15M | -0.62M | 0.48M | 1.65M | 1.05M | -1.06M | -0.77M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.18M | -4.07M | -17.22M | 48.70M | 10.12M | 21.62M | 11.69M | 36.95M | 19.93M | 15.83M | 10.21M | 28.55M | 22.80M | 18.79M | 15.78M | 11.38M | 13.64M | 32.17M | 3.00M | -39.55M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.06M | -0.16M | -0.05M | 0.03M | -0.04M | 0.00M | 0.11M | -0.00M | 0.00M | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.18M | -4.07M | -17.22M | 48.70M | 10.12M | 21.62M | 11.69M | 36.95M | 19.93M | 15.83M | 10.21M | 28.55M | 22.80M | 18.79M | 15.78M | 11.38M | 13.64M | 32.17M | 3.00M | -39.55M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.18M | -4.07M | -17.22M | 48.70M | 10.12M | 21.62M | 11.69M | 36.95M | 19.93M | 15.83M | 10.21M | 28.55M | 22.80M | 18.79M | 15.78M | 11.38M | 13.64M | 32.17M | 3.00M | -39.55M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.18M | -4.07M | -17.22M | 48.70M | 10.12M | 21.62M | 11.69M | 36.95M | 19.93M | 15.83M | 10.21M | 28.55M | 22.80M | 18.79M | 15.78M | 11.38M | 13.64M | 32.17M | 3.00M | -39.55M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M | 1.05M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.23M | -5.11M | -18.21M | 47.80M | 9.12M | 20.54M | 10.69M | 35.90M | 18.77M | 14.78M | 9.16M | 27.50M | 21.75M | 17.74M | 14.73M | 10.33M | 12.60M | 31.12M | 1.95M | -40.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04 | -0.02 | -0.07 | 0.18 | 0.03 | 0.08 | 0.04 | 0.14 | 0.07 | 0.06 | 0.03 | 0.10 | 0.08 | 0.07 | 0.06 | 0.04 | 0.05 | 0.12 | 0.01 | -0.15 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04 | -0.02 | -0.07 | 0.18 | 0.03 | 0.08 | 0.04 | 0.14 | 0.07 | 0.06 | 0.03 | 0.10 | 0.08 | 0.07 | 0.05 | 0.04 | 0.05 | 0.12 | 0.01 | -0.15 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 277.72M | 277.42M | 273.76M | 270.08M | 266.04M | 268.34M | 264.49M | 262.90M | 262.76M | 263.23M | 264.56M | 264.68M | 264.79M | 264.71M | 267.07M | 266.90M | 266.96M | 266.94M | 268.79M | 268.95M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 277.72M | 277.42M | 273.76M | 270.08M | 267.12M | 269.95M | 265.20M | 264.20M | 266.07M | 265.63M | 267.49M | 268.72M | 269.61M | 269.02M | 269.53M | 269.95M | 270.36M | 270.04M | 269.35M | 268.95M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.20M | 21.10M | 6.05M | 46.50M | 35.53M | 38.95M | 17.49M | 46.19M | 42.26M | 40.77M | 31.06M | 39.36M | 45.35M | 42.94M | 25.79M | 35.12M | 39.33M | 35.41M | 29.46M | -138.71M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.58M | 23.84M | 25.01M | 25.04M | 25.52M | 25.63M | 25.30M | 25.41M | 25.38M | 25.39M | 25.13M | 25.32M | 27.41M | 27.38M | 26.94M | 65.99M | 25.19M | 25.88M | 28.14M | 27.80M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20 | -60.58 | 8.48 | 0.74 | 12.59 | 5.76 | -11.64 | 1.94 | 6.60 | 10.17 | -6.85 | 2.56 | 5.95 | 5.77 | -4.08 | 4.03 | 10.76 | 3.17 | -54.94 | 1.90 |