Ero Copper Balance Sheet (2020-2026) | ERO

Balance Sheet Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.14B0.09B0.13B0.37B0.37B0.33B0.18B0.18B0.12B0.18B0.11B0.05B0.11B0.02B0.05B0.05B0.08B0.07B0.11B0.11B
Short-term Investments (Quarter)
0.01B0.03B0.10B0.10B0.15B0.14B0.03B0.06B0.04B11.25B
Cash & Current Investments (Quarter)
0.14B0.12B0.13B0.47B0.47B0.48B0.32B0.20B0.18B0.22B11.37B0.05B0.11B0.02B0.05B0.05B0.08B0.07B0.11B0.11B
Receivables - Net (Quarter)
0.01B-0.01B0.03B0.03B0.04B0.03B0.01B0.02B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.06B0.01B0.01B0.04B0.05B
Receivables (Quarter)
0.01B-0.01B0.03B0.03B0.04B0.03B0.01B0.02B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.06B0.01B0.01B0.04B0.05B
Inventory (Quarter)
-0.00B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.04B0.03B0.04B0.04B0.06B0.06B0.09B0.11B0.11B
Prepaid Assets (Quarter)
0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.04B0.05B0.03B0.04B0.03B0.03B0.04B0.03B0.03B0.03B0.04B0.02B0.04B
Current Assets (Quarter)
0.21B0.39B0.20B0.14B0.28B
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.40B0.41B-0.01B0.60B0.59B0.64B-0.01B0.85B1.01B1.07B1.30B1.25B1.33B1.26B1.40B1.54B1.61B1.57B1.68B
Long-Term Investments (Quarter)
0.00B0.00B0.01B0.01B0.01B0.02B0.02B0.02B0.03B0.03B0.04B0.04B0.03B0.03B0.03B0.03B0.03B0.04B0.04B
Intangibles (Quarter)
0.45B0.60B0.59B0.64B0.76B0.85B1.01B1.07B1.25B1.30B1.25B1.33B1.26B1.40B1.54B1.61B1.57B1.68B
Goodwill & Intangibles (Quarter)
0.45B0.60B0.59B0.64B0.76B0.85B1.01B1.07B1.25B1.30B1.25B1.33B1.26B1.40B1.54B1.61B1.57B1.68B
Long-Term Deferred Tax (Quarter)
0.00B0.00B0.02B0.00B0.00B0.00B0.01B0.00B0.02B0.01B0.00B0.00B0.00B0.00B
Other Non-Current Assets (Quarter)
0.00B-0.01B0.00B0.01B0.01B0.01B0.02B0.02B0.03B0.03B0.03B0.03B0.02B0.02B0.03B0.02B0.02B0.03B0.03B0.04B
Non-Current Assets (Quarter)
0.48B0.80B1.31B1.32B1.65B
Assets (Quarter)
0.63B0.63B0.69B1.17B1.13B1.10B1.19B1.22B1.34B1.30B1.51B1.50B1.43B1.51B1.46B1.69B1.77B1.88B1.92B2.06B
Liabilities
Current Liabilities
Accounts Payables (Quarter)
-0.01B0.01B0.07B0.07B0.06B0.07B0.08B0.08B0.09B0.10B0.12B0.11B0.10B0.11B0.10B0.14B0.12B0.16B0.15B0.15B
Payables (Quarter)
-0.01B0.01B0.07B0.07B0.06B0.07B0.08B0.08B0.09B0.10B0.12B0.11B0.10B0.11B0.10B0.14B0.12B0.16B0.15B0.15B
Short term Debt (Quarter)
0.00B0.00B0.00B0.01B0.02B0.01B0.02B0.01B0.02B0.01B0.02B0.02B0.04B0.04B0.05B0.05B0.06B0.05B0.06B0.04B
Current Leases (Quarter)
0.00B-0.02B0.00B-0.00B0.01B0.00B-0.01B0.01B-0.01B0.01B0.01B-0.00B-0.01B-0.01B0.01B-0.00B-0.01B0.02B0.02B-0.01B
Current Taxes (Quarter)
0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B
Current Deferred Revenue (Quarter)
0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.05B0.01B0.01B0.01B0.01B
Total Current Liabilities (Quarter)
0.12B0.13B0.17B0.21B0.26B
Non-Current Liabilities
Non-Current Debt (Quarter)
0.15B0.05B0.05B0.40B0.40B0.40B0.40B0.40B0.41B0.41B0.41B0.45B0.49B0.50B0.56B0.59B0.57B0.56B0.55B0.54B
Non-Current Deffered Revenue (Quarter)
0.09B0.08B0.08B0.08B0.07B0.07B0.07B0.06B0.06B0.06B0.05B0.05B0.05B0.05B0.10B0.10B0.09B0.09B0.09B
Non-Current Deferred Tax Liability (Quarter)
0.02B0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.03B0.00B0.01B0.01B0.02B
Operating Leases (Quarter)
0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Other Non-Current Liabilities (Quarter)
0.00B0.00B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.02B0.02B0.02B0.02B0.03B0.03B0.02B0.02B
Total Non-Current Liabilities (Quarter)
0.27B0.27B0.17B0.53B0.61B0.60B0.52B0.61B0.65B0.64B0.53B0.70B0.75B0.77B0.66B0.94B0.92B0.96B0.73B0.93B
Total Liabilities (Quarter)
0.27B0.27B0.29B0.63B0.63B0.62B0.65B0.63B0.67B0.66B0.70B0.72B0.77B0.80B0.87B0.97B0.94B0.98B0.99B0.95B
Shareholder's Equity
Total Debt (Quarter)
0.16B0.06B0.06B0.41B0.42B0.41B0.42B0.41B0.43B0.42B0.43B0.47B0.53B0.54B0.60B0.64B0.63B0.61B0.61B0.58B
Common Equity (Quarter)
0.36B0.35B0.61B0.81B0.79B0.85B0.98B1.10B1.29B0.63B1.58B1.65B0.65B1.69B0.59B0.71B1.96B0.89B0.94B1.10B
Shareholder's Equity (Quarter)
0.39B0.54B0.80B0.59B0.94B
Liabilities and Shareholders Equity (Quarter)
0.63B0.63B0.69B1.17B1.13B1.10B1.19B1.22B1.34B1.30B1.51B1.50B1.43B1.51B1.46B1.69B1.77B1.88B1.92B2.06B
Retained Earnings (Quarter)
0.27B0.30B0.35B0.41B0.43B0.43B0.46B0.48B0.51B0.51B0.55B0.54B0.49B0.53B0.48B0.56B0.63B0.67B0.74B0.85B