|
Revenue (Quarter)
|
| | | | 120.71M | 111.80M | 134.87M | 108.91M | 114.90M | 85.91M | 116.67M | 100.96M | 104.93M | 105.18M | 116.41M | 105.79M | 117.09M | 124.84M | 122.54M | 125.09M | 163.51M | 177.09M | 320.15M | 263.17M |
|
Cost of Revenue (Quarter)
|
| | | | 37.05M | 43.77M | 50.51M | 47.91M | 64.25M | 63.10M | 63.95M | 60.85M | 65.52M | 69.71M | 74.56M | 74.62M | 73.80M | 71.13M | 70.16M | 69.57M | 96.22M | 119.69M | 155.73M | 157.26M |
|
Gross Profit (Quarter)
|
| | | | 83.66M | 68.03M | 84.36M | 61.00M | 50.65M | 22.81M | 52.71M | 40.11M | 39.41M | 35.48M | 41.85M | 31.18M | 43.29M | 53.71M | 52.38M | 55.52M | 67.29M | 57.40M | 164.42M | 105.91M |
|
Selling, General & Administrative (Quarter)
|
| | | | -9.51M | -8.59M | -12.25M | -11.21M | -12.47M | -11.73M | -14.05M | -12.22M | -13.65M | -14.40M | -12.16M | -11.51M | -11.81M | -12.63M | -13.65M | -11.37M | -11.56M | -12.58M | -13.94M | -11.06M |
|
Operating Expenses (Quarter)
|
| | | | -9.51M | -8.59M | -12.25M | -11.21M | -12.47M | -11.73M | -14.05M | -12.22M | -13.65M | -14.40M | -12.16M | -11.51M | -11.81M | -12.63M | -13.65M | -11.37M | -11.56M | -12.58M | -13.94M | -11.06M |
|
Operating Income (Quarter)
|
| | | | 93.17M | 76.61M | 96.61M | 72.21M | 63.12M | 34.54M | 66.76M | 52.32M | 53.06M | 49.88M | 54.01M | 13.12M | 14.66M | 35.76M | 45.39M | 42.98M | 47.97M | 38.08M | 141.58M | 92.22M |
|
EBIT (Quarter)
|
| | | | 93.17M | 76.61M | 96.61M | 72.21M | 63.12M | 34.54M | 66.76M | 52.32M | 53.06M | 49.88M | 54.01M | 13.12M | 14.66M | 35.76M | 45.39M | 42.98M | 47.97M | 38.08M | 141.58M | 92.22M |
|
Interest & Investment Income (Quarter)
|
| | | | -1.29M | 2.03M | | 0.71M | -2.26M | -5.25M | | 4.14M | 7.50M | -10.48M | | 1.47M | -2.83M | 3.61M | | -0.84M | -1.97M | -3.18M | | -1.12M |
|
Other Non Operating Income (Quarter)
|
| | | | 30.72M | -1.04M | -4.42M | 18.71M | -3.30M | -0.07M | 4.57M | 8.62M | -16.03M | 13.24M | 24.87M | -19.00M | -70.45M | 17.25M | -92.80M | -57.46M | -38.64M | -16.16M | -23.35M | 53.66M |
|
EBT (Quarter)
|
| | | | 99.84M | 32.45M | 64.74M | 61.09M | 29.39M | 5.89M | 30.01M | 29.17M | 35.71M | 2.00M | 45.47M | -8.68M | -61.67M | 49.70M | -54.79M | 95.37M | 84.11M | 49.29M | 102.19M | 127.20M |
|
Tax Provisions (Quarter)
|
| | | | -15.86M | | | | -3.11M | -1.73M | -7.15M | -2.10M | -3.74M | -3.32M | -6.83M | -3.33M | -2.88M | -4.87M | 3.43M | -3.72M | -9.30M | -8.09M | 85.16M | -7.20M |
|
Profit After Tax (Quarter)
|
| | | | 83.98M | 26.38M | 60.21M | 52.49M | 24.11M | 4.00M | 22.47M | 24.50M | 29.94M | 2.81M | 37.05M | -6.83M | -53.40M | 41.37M | -48.93M | 80.63M | 71.03M | 36.51M | 78.74M | 109.31M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | 0.74M | 2.31M | 0.41M | 0.93M | 3.18M | 3.27M | 0.46M | 3.99M | 4.54M | 0.29M | 0.71M | 5.14M | -0.80M | 0.64M | 0.02M | 0.85M | 5.62M | 6.36M | 0.77M | 3.37M |
|
Income from Continuing Operations (Quarter)
|
| | | | 115.70M | 32.45M | 64.74M | 61.09M | 32.50M | 7.61M | 37.16M | 31.27M | 39.46M | 5.32M | 52.30M | -5.35M | -58.79M | 54.57M | -58.22M | 99.09M | 93.42M | 57.37M | 17.03M | 134.39M |
|
Consolidated Net Income (Quarter)
|
| | | | 115.70M | 32.45M | 64.74M | 61.09M | 32.50M | 7.61M | 37.16M | 31.27M | 39.46M | 5.32M | 52.30M | -5.35M | -58.79M | 54.57M | -58.22M | 99.09M | 93.42M | 57.37M | 17.03M | 134.39M |
|
Income towards Parent Company (Quarter)
|
| | | | 127.84M | 26.08M | 59.80M | 137.49M | -35.17M | -16.19M | 45.41M | 41.67M | 67.28M | -26.30M | 62.42M | -31.62M | -127.56M | 54.49M | 36.22M | 125.56M | 108.04M | 58.20M | -28.08M | 160.15M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | 127.84M | 26.08M | 59.80M | 137.49M | -35.17M | -16.19M | 45.41M | 41.67M | 67.28M | -26.30M | 62.42M | -31.62M | -127.56M | 54.49M | 36.22M | 125.56M | 108.04M | 58.20M | -28.08M | 160.15M |
|
EPS (Basic) (Quarter)
|
| | | | 0.99 | 0.20 | 0.45 | 1.03 | -0.26 | -0.12 | 0.31 | 0.27 | 0.42 | -0.28 | 0.61 | -0.12 | -1.24 | 0.19 | 0.13 | 1.21 | 0.38 | 0.56 | -0.09 | 1.54 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | 1.37 | 0.28 | | 1.49 | -0.38 | -0.18 | | 0.45 | 0.72 | -0.28 | 0.66 | -0.31 | -1.24 | 0.52 | | 1.21 | 1.04 | 0.56 | | 1.52 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | 129.15M | 129.68M | 133.07M | 133.79M | 135.24M | 137.97M | 148.06M | 152.27M | 159.87M | 93.31M | 102.75M | 271.76M | 103.08M | 282.91M | 286.55M | 103.56M | 287.38M | 103.62M | 298.49M | 104.26M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | 93.31M | 93.26M | | 92.05M | 91.89M | 91.95M | | 93.22M | 93.64M | 94.01M | 94.90M | 102.77M | 103.08M | 103.97M | | 103.90M | 103.91M | 104.04M | | 105.02M |
|
EBITDA (Quarter)
|
| | | | 128.58M | -7.64M | 49.74M | 138.42M | -35.26M | -16.06M | 45.87M | 42.14M | 67.93M | -26.23M | 63.13M | -31.51M | -128.36M | 55.12M | -128.07M | 126.40M | 108.88M | 58.94M | 46.98M | 161.19M |
|
Interest Expenses (Quarter)
|
| | | | 2.31M | 3.79M | -2.30M | -5.50M | -8.15M | -7.28M | -12.29M | 6.53M | 6.00M | 8.02M | -5.28M | 4.63M | -4.57M | 4.04M | -3.85M | 4.72M | 5.98M | 11.33M | -11.33M | -11.06M |
|
Tax Rate (Quarter)
|
| | | | -15.89% | | | | -10.58% | -29.34% | -23.81% | -7.20% | -10.48% | -165.52% | -15.03% | 38.35% | 4.66% | -9.81% | -6.26% | -3.90% | -11.06% | -16.41% | 83.33% | -5.66% |