|
Revenue (Quarter)
|
| | | | 120.71M | 111.80M | 134.87M | 108.91M | 114.90M | 85.91M | 116.67M | 100.96M | 104.93M | 105.18M | 116.41M | 105.79M | 117.09M | 124.84M | 122.54M | 125.09M | 163.51M | 177.09M | 320.15M | 263.17M |
|
Cost of Revenue (Quarter)
|
| | | | 37.05M | 43.77M | 50.51M | 47.91M | 64.25M | 63.10M | 63.95M | 60.85M | 65.52M | 69.71M | 74.56M | 74.62M | 73.80M | 71.13M | 70.16M | 69.57M | 96.22M | 119.69M | 155.73M | 157.26M |
|
Gross Profit (Quarter)
|
| | | | 83.66M | 68.03M | 84.36M | 61.00M | 50.65M | 22.81M | 52.71M | 40.11M | 39.41M | 35.48M | 41.85M | 31.18M | 43.29M | 53.71M | 52.38M | 55.52M | 67.29M | 57.40M | 164.42M | 105.91M |
|
Selling, General & Administrative (Quarter)
|
| | | | -9.51M | -8.59M | -12.25M | -11.21M | -12.47M | -11.73M | -14.05M | -12.22M | -13.65M | -14.40M | -12.16M | -11.51M | -11.81M | -12.63M | -13.65M | -11.37M | -11.56M | -12.58M | -13.94M | -11.06M |
|
Operating Expenses (Quarter)
|
| | | | -9.51M | -8.59M | -12.25M | -11.21M | -12.47M | -11.73M | -14.05M | -12.22M | -13.65M | -14.40M | -12.16M | -11.51M | -11.81M | -12.63M | -13.65M | -11.37M | -11.56M | -12.58M | -13.94M | -11.06M |
|
Operating Income (Quarter)
|
| | | | 93.17M | 76.61M | 96.61M | 72.21M | 63.12M | 34.54M | 66.76M | 52.32M | 53.06M | 49.88M | 54.01M | 42.69M | 55.10M | 66.34M | 66.02M | 66.89M | 78.85M | 69.98M | 178.36M | 116.97M |
|
EBIT (Quarter)
|
| | | | 93.17M | 76.61M | 96.61M | 72.21M | 63.12M | 34.54M | 66.76M | 52.32M | 53.06M | 49.88M | 54.01M | 42.69M | 55.10M | 66.34M | 66.02M | 66.89M | 78.85M | 69.98M | 178.36M | 116.97M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | -2.31M | -3.79M | -2.30M | -5.50M | -8.15M | -7.28M | -12.29M | -6.53M | -6.00M | -8.02M | -5.28M | -4.63M | -4.57M | -4.04M | -3.85M | -4.72M | -5.98M | -11.33M | -11.33M | -11.06M |
|
Interest & Investment Income (Quarter)
|
| | | | 0.32M | 0.74M | 0.96M | 0.71M | 1.54M | 3.00M | 5.04M | 4.14M | 3.36M | 2.98M | 1.99M | 1.47M | 1.36M | 0.78M | 0.69M | 0.84M | 1.13M | 1.21M | 2.20M | 1.12M |
|
Other Non Operating Income (Quarter)
|
| | | | 30.72M | -1.04M | -4.42M | 18.71M | -3.30M | -0.07M | 4.57M | 8.62M | 15.06M | -13.94M | 24.87M | -19.00M | -70.45M | 17.25M | -92.80M | 58.40M | 38.64M | 22.05M | -23.35M | 53.66M |
|
EBT (Quarter)
|
| | | | 99.84M | 32.45M | 49.74M | 138.42M | 29.39M | 5.89M | 45.87M | 29.17M | 35.71M | 2.00M | 45.47M | -8.68M | -61.67M | 49.70M | -54.79M | 126.40M | 84.11M | 49.29M | 102.19M | 161.19M |
|
Tax Provisions (Quarter)
|
| | | | -4.72M | -4.25M | -6.37M | -3.06M | -5.28M | -1.73M | -7.15M | -2.10M | -3.74M | -3.32M | -6.83M | -3.33M | -2.88M | -4.87M | -6.58M | -14.74M | -9.30M | -8.09M | -18.59M | -17.89M |
|
Profit After Tax (Quarter)
|
| | | | 83.98M | 26.38M | 60.21M | 52.49M | -35.26M | 4.00M | 22.47M | 42.14M | 67.93M | -26.23M | 63.13M | -31.51M | -128.36M | 55.12M | -128.07M | 80.63M | 108.88M | 58.94M | 46.98M | 109.31M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | 0.74M | 0.30M | 0.41M | 0.93M | 0.29M | 0.25M | 0.46M | 0.47M | 0.65M | 0.29M | 0.71M | 0.31M | -0.80M | 0.64M | -1.47M | 0.85M | 0.83M | 0.74M | 1.47M | 1.04M |
|
Income from Continuing Operations (Quarter)
|
| | | | 104.56M | 36.70M | 56.11M | 141.48M | 34.68M | 7.61M | 53.02M | 31.27M | 39.46M | 5.32M | 52.30M | -5.35M | -58.79M | 54.57M | -48.21M | 141.14M | 93.42M | 57.37M | 120.78M | 179.08M |
|
Consolidated Net Income (Quarter)
|
| | | | 104.56M | 36.70M | 56.11M | 141.48M | 34.68M | 7.61M | 53.02M | 31.27M | 39.46M | 5.32M | 52.30M | -5.35M | -58.79M | 54.57M | -48.21M | 141.14M | 93.42M | 57.37M | 120.78M | 179.08M |
|
Income towards Parent Company (Quarter)
|
| | | | 127.84M | 26.08M | 59.80M | 137.49M | -35.17M | -16.19M | 45.41M | 41.67M | 67.28M | -26.30M | 62.42M | -31.62M | -127.56M | 54.49M | 36.22M | 125.56M | 108.04M | 58.20M | -28.08M | 160.15M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | 127.84M | 26.08M | 59.80M | 137.49M | -35.17M | -16.19M | 45.41M | 41.67M | 67.28M | -26.30M | 62.42M | -31.62M | -127.56M | 54.49M | 36.22M | 125.56M | 108.04M | 58.20M | -28.08M | 160.15M |
|
EPS (Basic) (Quarter)
|
| | | | 1.45 | 0.30 | 0.67 | 1.52 | -0.39 | -0.18 | 0.50 | 0.45 | 0.73 | -0.28 | 0.66 | -0.31 | -1.24 | 0.53 | 0.35 | 1.21 | 1.04 | 0.56 | -0.27 | 1.54 |
|
EPS (Diluted) (Quarter)
|
| | | | 1.37 | 0.28 | 0.66 | 1.49 | -0.38 | -0.18 | 0.49 | 0.45 | 0.72 | -0.28 | 0.66 | -0.31 | -1.24 | 0.52 | 0.35 | 1.21 | 1.04 | 0.56 | -0.27 | 1.52 |
|
Shares Outstanding (Quarter)
|
| | | | 88.25M | 88.26M | 88.60M | 90.24M | 90.39M | 90.54M | 90.79M | 92.29M | 92.69M | 93.31M | 94.11M | 102.77M | 103.08M | 103.03M | 103.11M | 103.56M | 103.58M | 103.62M | 103.68M | 104.26M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 93.31M | 93.22M | 90.96M | 92.05M | 91.89M | 91.95M | 92.17M | 93.22M | 93.64M | 93.64M | 94.90M | 102.77M | 102.92M | 103.97M | 103.11M | 103.90M | 103.91M | 103.94M | 104.13M | 105.02M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | 67.37M | 169.72M | 132.24M | 155.58M | 107.61M | 2,263.58M | 378.29M | 354.98M | 289.64M | 491.11M | 254.36M | 642.31M | 644.26M | 257.57M | 132.19M | 134.50M | 152.33M | 57.57M | 99.70M | 100.25M |
|
EBITDA (Quarter)
|
| | | | 93.17M | 76.61M | 96.61M | 72.21M | 63.12M | 34.54M | 66.76M | 52.32M | 53.06M | 49.88M | 54.01M | 42.69M | 55.10M | 66.34M | 66.02M | 66.89M | 78.85M | 69.98M | 178.36M | 116.97M |
|
Interest Expenses (Quarter)
|
| | | | 2.31M | 3.79M | 2.30M | 5.50M | 8.15M | 7.28M | 12.29M | 6.53M | 6.00M | 8.02M | 5.28M | 4.63M | 4.57M | 4.04M | 23.23M | 4.72M | 5.98M | 11.33M | 11.33M | 11.06M |
|
Tax Rate (Quarter)
|
| | | | -4.72% | -13.10% | -12.81% | -2.21% | -17.97% | -29.34% | -15.58% | -7.20% | -10.48% | -165.52% | -15.03% | 38.35% | 4.66% | -9.81% | 12.01% | -11.66% | -11.06% | -16.41% | -18.19% | -11.10% |