Energy Recovery Growth Metrics (2009-2025) | ERII

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 21.10%20.21%13.64%-6.33%-8.98%-10.00%-12.91%-17.33%-20.31%-19.49%-11.25%-5.56%-6.35%-7.68%-11.23%-2.50%-1.08%-1.94%-7.59%-15.69%-17.98%-21.09%-14.83%76.63%82.58%91.00%93.22%-1.80%2.44%3.19%5.32%10.35%5.14%19.46%21.86%9.34%15.50%5.29%4.94%4.97%5.88%1.37%2.07%8.23%12.91%12.57%7.33%4.59%-1.60%-8.54%-4.15%1.57%-1.80%9.50%11.26%16.56%17.45%18.78%17.98%-4.02%-7.73%-14.76%-20.20%
Assets Growth (3y) -4.23%-4.50%-4.23%-9.91%-12.10%-12.54%-11.80%-8.69%-9.62%-10.01%-10.04%-8.10%-8.75%-10.60%-11.27%13.23%14.00%13.91%15.00%13.51%15.33%15.86%20.12%24.16%25.29%33.03%35.35%5.81%7.55%9.08%10.43%8.19%8.74%8.43%9.29%7.50%11.36%6.31%4.76%5.92%5.56%1.43%1.64%4.76%2.95%4.08%4.60%7.38%4.31%5.96%7.96%4.35%2.10%3.50%1.56%
Assets Growth (5y) -4.04%-4.64%-6.34%-9.68%-11.23%-12.34%-11.59%2.54%2.03%1.90%3.68%6.13%7.28%7.08%7.29%9.49%9.79%12.75%14.31%12.02%13.25%14.36%17.25%17.04%19.19%20.24%21.58%6.12%8.26%8.17%8.09%7.47%7.39%5.59%6.07%5.70%5.94%3.77%4.16%7.06%6.29%6.30%6.63%5.16%3.41%2.68%1.51%
Assets (QoQ) 0.15%0.34%19.80%0.59%-0.59%-5.14%-1.25%-2.25%-1.70%-8.21%-6.26%-5.79%-0.68%1.19%-0.26%-6.57%-2.10%-2.70%9.55%-5.21%-2.94%-8.31%-0.06%-7.78%-6.62%-1.04%107.27%-4.67%-2.31%0.11%5.34%-0.55%-1.60%2.18%10.36%-5.25%11.80%4.23%-0.98%0.10%1.91%3.88%-0.95%0.97%-2.43%4.61%5.03%5.34%-2.73%-0.27%2.35%-0.90%-9.59%4.51%8.45%-4.18%0.82%6.19%13.61%-3.44%1.96%5.49%-7.58%-7.17%-5.82%-1.24%
Capital Expenditures Growth (1y) -350.05%637.71%248.88%-96.51%108.07%-94.81%-62.74%-70.93%199.12%-16.82%-33.62%464.00%-62.13%3.66%-66.29%-92.20%-90.10%336.10%-23.70%374.55%371.05%-88.11%-20.50%-94.25%-15.08%84.40%124.22%1,313.33%250.00%603.90%968.29%151.42%17.67%-71.96%-83.92%501.50%150.16%242.75%65.52%-41.33%-11.88%-2.85%97.18%-59.28%-54.93%-39.87%52.58%133.03%217.68%-74.75%-77.07%-30.92%-85.88%23.91%-41.39%12.57%195.34%-64.74%-48.79%-92.51%-76.82%-32.84%102.37%
Capital Expenditures Growth (3y) 45.60%30.69%33.29%-61.47%27.88%-64.49%-56.32%-49.62%-51.78%55.50%-44.52%27.81%-43.90%-18.69%-41.09%-72.29%-26.58%-1.47%10.80%56.79%141.01%15.57%167.04%26.87%51.79%53.83%56.75%497.89%117.60%89.13%41.67%107.02%37.40%-2.26%-19.34%12.85%-0.21%26.04%70.77%-17.73%8.06%-47.17%-11.64%-13.13%-41.31%-42.70%-41.03%21.91%9.83%-52.04%-59.02%-61.23%-54.11%-33.55%-15.31%
Capital Expenditures Growth (5y) 15.33%24.99%15.94%-53.74%15.36%-52.88%-44.95%-48.89%-14.82%-3.78%-21.17%11.14%-12.10%47.49%37.40%-5.44%10.27%13.55%18.50%125.49%110.38%8.21%38.35%48.44%50.45%64.70%65.91%119.60%32.55%31.63%53.62%53.13%30.01%-32.34%-28.75%18.26%-14.92%-8.93%-7.71%-15.42%-12.05%-42.21%-27.01%-43.96%-32.67%-46.32%-26.63%
Capital Expenditures (QoQ) -114.58%15.08%824.82%-134.08%356.37%-76.49%-83.01%-21.16%64.90%68.69%-86.74%711.20%-54.14%34.62%12.62%-45.53%25.52%-56.22%-73.93%-30.91%5,431.58%-92.34%62.11%-31.42%39.66%-48.80%-88.28%913.33%203.29%-37.74%-26.13%150.94%509.96%-5.52%-82.62%17.45%45.37%-45.82%550.30%-51.15%99.17%-73.84%130.51%-26.63%119.57%-46.90%-52.39%-18.80%192.93%34.74%-27.29%10.70%-76.72%22.39%119.01%-77.37%104.30%-42.11%320.61%-40.63%-75.61%-15.92%-38.46%83.65%-29.32%153.33%
Cash & Equivalents Growth (1y) -21.18%-34.56%-23.99%-6.39%-11.04%-3.29%-20.02%-66.56%-70.03%-62.64%-59.75%-10.08%-14.84%-39.72%-13.52%-13.65%-14.80%44.91%10.17%7.86%78.29%10.09%23.39%544.67%373.38%336.22%275.34%-34.21%-39.20%-57.87%-76.15%-53.42%-45.22%-50.79%76.61%-27.72%-46.58%42.99%-12.33%19.19%91.81%169.32%169.33%257.20%220.04%63.78%-18.08%-21.11%-57.77%-58.16%-20.71%-24.21%48.99%2.35%-1.33%20.84%6.71%-8.87%22.98%-56.49%-30.58%41.52%-25.54%
Cash & Equivalents Growth (3y) -40.55%-38.16%-37.45%-34.46%-38.99%-39.83%-34.70%-36.20%-39.86%-31.15%-27.35%-5.74%8.96%-1.29%5.54%81.76%93.02%90.92%72.15%66.01%72.49%26.48%3.37%25.48%16.39%-3.29%16.50%-39.49%-43.76%-33.32%-28.26%-26.24%-17.51%23.75%60.96%45.46%48.56%84.76%24.60%49.76%37.37%22.66%20.50%28.78%26.28%-11.15%-13.78%-10.27%-12.44%-26.92%-1.28%-26.42%3.34%9.69%-3.32%
Cash & Equivalents Growth (5y) -31.35%-27.05%-25.26%-23.49%-19.17%-19.06%-17.66%12.55%12.91%9.40%12.18%28.86%30.07%12.07%1.03%12.97%19.09%7.61%16.53%9.03%8.47%7.32%11.33%11.23%10.07%28.35%30.14%-1.16%1.78%5.51%-4.01%2.49%-5.38%5.37%22.06%12.97%15.58%21.99%8.64%25.20%32.74%11.47%16.25%2.34%8.33%-1.99%-10.11%
Cash & Equivalents (QoQ) 6.17%-6.16%-20.89%0.00%-11.85%9.01%-2.58%-4.97%-4.17%-9.85%-59.26%-14.83%19.46%-2.88%-9.00%-19.34%-15.44%39.34%-9.13%-20.42%43.81%5.93%-11.03%31.55%-11.20%18.73%364.84%-3.41%-18.17%2.16%-18.52%-10.73%-43.29%-42.17%59.14%4.99%-49.06%107.53%-34.87%-22.42%36.36%27.23%-11.44%24.85%91.46%27.24%17.45%11.86%-2.02%-36.36%13.10%-40.13%-2.91%20.61%8.10%17.71%-33.31%16.28%32.38%3.94%-43.05%56.92%-53.17%65.85%16.10%-17.44%
Cash from Investing Activities Growth (1y) 58.02%-218.04%60.35%102.97%114.28%94.97%-862.20%-3,637.52%220.45%5,881.82%92.76%103.28%-75.28%-174.75%-163.99%-218.89%545.12%62.71%412.07%253.22%87.63%474.54%-13.88%-36.62%-108.73%-430.12%-99.86%-2,880.55%50.51%-44.53%-449,550.00%106.11%4,690.04%32.02%121.50%-774.01%-110.53%86.23%30.97%13.06%1,124.38%1,249.04%26.00%150.95%-57.37%-119.72%-537.91%57.51%-511.40%269.03%131.71%-140.44%105.58%-328.88%-115.12%73.83%-527.25%-113.39%1,717.55%981.87%354.19%153.78%-84.09%
Cash from Investing Activities Growth (3y) 29.90%50.85%34.88%26.71%28.32%-29.54%-22.52%-50.05%72.24%-152.60%37.44%27.23%44.10%1.45%108.74%4.91%-45.12%-66.44%26.07%-200.01%-27.67%-161.44%-94.07%2.50%25.62%-73.73%9.85%-137.83%-33.74%48.66%981.65%28.99%272.10%45.43%33.04%44.00%-22.81%32.17%-109.74%39.21%-161.92%79.99%20.50%31.28%-53.93%-40.32%-30.25%-29.40%-43.90%-102.11%40.53%-2.28%37.60%37.98%-27.00%
Cash from Investing Activities Growth (5y) 18.19%-24.21%33.72%15.58%27.49%38.17%47.33%6.00%-23.19%-188.33%14.88%-1.02%-16.32%-47.50%-112.90%14.43%88.81%-35.28%40.94%-61.89%-19.05%-10.84%8.37%-52.73%16.42%38.69%16.94%38.37%65.58%21.06%-487.26%18.00%-144.21%18.72%20.04%-31.30%-36.23%-3.84%-18.60%40.62%-33.75%-79.65%33.74%22.41%1.21%-2.62%-11.58%
Cash from Investing Activities (QoQ) 113.35%-214.73%-1,377.89%81.46%62.45%61.46%210.68%-10.87%-113.23%-7,272.73%-306.91%108.07%138.71%-109.23%284.18%-39.10%-821.91%67.40%17.05%430.44%-141.73%372.84%-59.27%304.64%-16.70%-37.26%-70.03%-155.72%-3,050.72%100.03%-607,650.00%99.01%-9,102.07%18.93%108.26%644.92%-236.30%125.64%-358.97%88.36%-78.20%343.83%-271.91%237.14%99.88%-73.26%-30.48%14.75%-192.47%-493.62%125.01%-399.71%137.99%11.37%-131.88%141.32%-1,659.81%92.64%44.81%-574.70%-679.06%155.76%-69.91%94.48%64.84%-83.51%
Cash from Operations Growth (1y) -185.74%-6.90%258.89%-127.95%28.64%-169.60%-85.49%-73.25%-16.80%190.47%-116.05%34.88%-3.05%-33.48%4,370.40%73.59%-54.00%359.36%-101.41%-433.59%83.42%-221.32%432.00%2,326.75%73.58%115.92%493.57%-96.56%-1,755.38%-204.60%157.92%92.08%-31.28%501.98%199.55%-143.10%6.03%27.69%-95.62%318.18%1.33%-6.32%2,028.80%36.83%100.92%105.93%-139.90%-4.42%-3,066.67%-20.95%71.49%2.10%640.39%-145.52%739.88%116.60%-24.95%295.28%-138.75%-35.02%64.35%-48.64%-4.26%
Cash from Operations Growth (3y) -39.50%-16.30%66.68%-32.29%4.94%-25.18%-0.19%33.21%-22.84%68.27%-27.98%2.82%35.92%-78.71%58.63%221.98%59.29%-3.91%-34.82%82.55%6.68%-30.10%275.22%51.39%-86.01%38.72%257.94%-26.59%-183.93%75.10%-30.32%21.79%-6.77%89.53%40.82%8.77%26.17%35.06%-33.36%69.31%35.43%15.11%-64.14%10.12%51.46%-39.95%-10.04%28.34%393.67%-11.09%10.91%12.84%105.40%-23.00%-37.25%
Cash from Operations Growth (5y) -25.67%12.37%53.31%-19.57%26.17%-34.09%-45.89%106.34%39.48%20.44%13.67%22.00%-5.22%-21.22%100.62%32.42%-10.44%30.12%16.43%-27.59%-0.05%0.73%54.02%27.60%-42.94%22.87%111.92%-38.93%17.16%59.61%-37.27%18.76%19.79%57.94%-18.31%4.66%27.48%-23.62%-7.46%52.73%25.33%6.28%-51.59%13.45%30.73%-5.76%-18.07%
Cash from Operations (QoQ) -38.75%-205.43%329.59%-157.84%166.50%79.93%-140.38%-47.69%35.13%137.51%-582.16%0.43%150.24%-106.65%-1,856.80%-57.56%132.43%327.04%-112.10%-818.73%196.75%-101.31%-4,496.00%71.45%-607.93%103.57%30,725.70%-100.34%526.54%33.27%78.48%-282.87%75.95%428.62%32.92%-224.99%173.63%144.89%-119.13%-172.48%200.05%-91.60%853.00%-223.23%194.99%90.82%-38.74%-99.17%21,172.22%-136.97%246.74%-125.71%666.85%-113.34%625.43%36.05%-147.75%287.45%77.86%-52.86%24.26%-137.20%398.20%19.24%-61.17%-175.52%
EBITDA Margin Growth (1y) -1938.00-332.00-7593.00-1708.00-2860.00-7336.00-6694.00-17469.00-7113.007,936.0011,830.0015,768.002,827.00-1603.00-6202.004,395.00-2569.00-5577.00-2262.00-6121.00-4170.003,994.009,976.003,083.0011,624.003,526.00-384.001,734.002,426.00525.003,155.00445.00-1492.001,116.00-21.00-1251.002,572.00-289.00-701.00-1269.00-1309.006,967.00378.001,910.002,064.00-8580.00-1531.00336.00403.00-1570.00924.001,675.00-8579.00183.00855.00151.00-2991.00507.00-637.00214.00-6532.001,266.00-685.00
EBITDA Margin Growth (3y) -11911.00268.00-2457.00-3409.00-7145.00-1003.00-1066.002,694.00-6854.00755.003,366.0014,042.00-3911.00-3187.001,512.001,358.004,885.001,943.007,330.00-1304.009,880.008,045.0012,747.005,262.0012,558.005,167.002,750.00928.003,507.001,352.002,433.00-2075.00-229.007,793.00-344.00-610.003,327.00-1903.00-1854.00977.001,158.00-3184.00-229.003,921.00-6112.00-9967.00248.002,162.00-11167.00-880.001,142.002,040.00-18102.001,957.00-466.00
EBITDA Margin Growth (5y) -11652.00-6913.00-10921.00-5135.00-13884.00-2587.006,648.00-344.00599.008,275.0012,958.0018,859.0010,139.00864.004,283.003,536.005,820.003,584.0010,464.00-2110.0010,961.008,871.0012,025.002,742.0013,821.0011,844.002,427.001,568.004,261.00-262.001,280.00171.002,238.00-2357.00-951.001,400.00-4849.00-3290.00-75.002,803.00-10412.00-2493.00-10.004,286.00-15635.00-8194.00-1073.00
EBITDA Margin (QoQ) -2266.00941.001,190.00-1804.00-660.00-6319.007,076.00-2956.00-5136.00-5678.00-3699.007,400.009,913.00-1783.00238.00-5540.005,482.00-6382.0010,835.00-12504.002,473.00-3067.006,976.00-10553.0010,637.002,915.0084.00-2013.002,539.00-994.002,201.00-1320.00638.001,635.00-508.00-3257.003,246.00499.00-1739.00566.00384.0087.00-2307.00527.008,660.00-6502.00-775.00680.00-1984.00547.001,092.00747.00-3957.003,042.001,843.00-9506.004,805.003,714.001,139.00-12648.008,303.002,569.001,990.00-19395.0016,101.00619.00
EBIT Growth (1y) -94.09%-282.89%-776.07%-90.63%-1,942.86%-629.33%-40.86%-3,814.44%-65.08%101.46%72.97%78.79%4.46%-1,838.16%-113.45%402.46%16.49%-245.27%-41.07%-170.10%-115.89%28.17%95.33%95.97%73.37%114.65%-157.48%1,503.14%116.43%109.58%642.81%61.94%-477.05%321.47%59.15%-67.28%303.53%-5.78%-19.10%-164.15%-95.28%432.54%32.97%518.55%4,700.00%-98.65%-76.52%56.65%33.82%-1,111.85%243.80%144.52%-198.65%10.95%86.16%41.14%-34.80%22.12%-22.73%24.26%-14.89%173.19%-48.11%
EBIT Growth (3y) -56.03%34.01%-66.00%-39.90%-214.36%-22.65%6.68%187.74%-9.62%4.41%6.63%23.39%-19.87%-255.97%48.01%55.97%21.70%33.20%44.65%-26.56%27.94%30.46%38.43%42.85%45.16%48.79%189.42%111.30%48.29%102.66%107.93%-32.76%-28.69%176.54%19.63%-4.22%87.73%-59.25%-36.79%61.42%44.78%-39.71%2.39%162.23%-302.83%-28.49%14.54%75.51%-55.77%-108.14%70.37%62.47%-52.23%35.86%-9.29%
EBIT Growth (5y) -27.99%-89.43%-57.69%-28.95%-122.39%-35.55%44.32%-21.73%5.41%15.91%37.18%17.65%15.72%67.63%31.72%31.55%21.54%39.11%28.21%-26.82%22.20%23.53%23.22%28.11%15.05%53.40%91.76%85.50%37.19%-9.77%33.13%17.38%87.69%-37.34%6.68%27.47%-43.54%-21.15%10.08%70.76%-43.27%-20.15%9.07%97.59%-151.26%-41.37%-9.64%
EBIT Margin Growth (1y) -1938.00-332.00-7593.00-1708.00-2860.00-7336.00-6694.00-17469.00-7113.007,936.0011,830.0015,768.002,827.00-1603.00-6202.004,395.00-2569.00-5577.00-2262.00-6121.00-4170.003,994.009,976.003,083.0011,624.003,526.00-384.001,734.002,426.00525.003,155.00445.00-1492.001,116.00-21.00-1251.002,572.00-289.00-701.00-1269.00-1309.006,967.00378.001,910.002,064.00-8580.00-1531.00336.00403.00-1570.00924.001,675.00-8579.00183.00855.00151.00-2991.00507.00-637.00214.00-6532.001,266.00-685.00
EBIT Margin Growth (3y) -11911.00268.00-2457.00-3409.00-7145.00-1003.00-1066.002,694.00-6854.00755.003,366.0014,042.00-3911.00-3187.001,512.001,358.004,885.001,943.007,330.00-1304.009,880.008,045.0012,747.005,262.0012,558.005,167.002,750.00928.003,507.001,352.002,433.00-2075.00-229.007,793.00-344.00-610.003,327.00-1903.00-1854.00977.001,158.00-3184.00-229.003,921.00-6112.00-9967.00248.002,162.00-11167.00-880.001,142.002,040.00-18102.001,957.00-466.00
EBIT Margin Growth (5y) -11652.00-6913.00-10921.00-5135.00-13884.00-2587.006,648.00-344.00599.008,275.0012,958.0018,859.0010,139.00864.004,283.003,536.005,820.003,584.0010,464.00-2110.0010,961.008,871.0012,025.002,742.0013,821.0011,844.002,427.001,568.004,261.00-262.001,280.00171.002,238.00-2357.00-951.001,400.00-4849.00-3290.00-75.002,803.00-10412.00-2493.00-10.004,286.00-15635.00-8194.00-1073.00
EBIT Margin (QoQ) -2266.00941.001,190.00-1804.00-660.00-6319.007,076.00-2956.00-5136.00-5678.00-3699.007,400.009,913.00-1783.00238.00-5540.005,482.00-6382.0010,835.00-12504.002,473.00-3067.006,976.00-10553.0010,637.002,915.0084.00-2013.002,539.00-994.002,201.00-1320.00638.001,635.00-508.00-3257.003,246.00499.00-1739.00566.00384.0087.00-2307.00527.008,660.00-6502.00-775.00680.00-1984.00547.001,092.00747.00-3957.003,042.001,843.00-9506.004,805.003,714.001,139.00-12648.008,303.002,569.001,990.00-19395.0016,101.00619.00
EBIT (QoQ) -107.18%475.40%331.62%-94.92%-564.94%-562.85%105.98%-1,099.30%-84.00%-28.02%-57.80%55.59%101.62%-2,477.63%-23.80%-100.09%70.49%-191.98%275.42%-155.25%-22.02%-19.29%12.83%-70.15%59.41%92.25%24.80%-1,025.13%122.34%-236.25%509.79%-86.83%184.99%252.88%22.25%-130.67%418.56%33.25%-74.87%90.77%47.47%14.42%-119.93%114.05%16,521.09%-71.43%-37.27%61.13%-95.33%397.21%318.57%37.65%-135.32%268.94%197.70%-155.54%68.12%453.17%125.71%-153.04%81.58%450.40%262.97%-149.04%111.73%148.44%
EBT Growth (1y) -95.41%-917.50%-748.61%-95.09%-2,416.52%-534.64%-45.57%-7,192.57%-73.31%101.28%74.01%79.11%3.64%-2,063.64%-116.14%405.65%18.70%-251.31%-42.11%-171.62%-127.04%28.49%94.45%95.79%73.56%117.17%-90.73%3,021.29%121.65%99.82%756.60%-22.72%-334.04%313.70%58.57%-58.22%391.64%-3.16%-15.52%-125.88%-83.29%380.72%22.05%891.48%1,061.57%-98.48%-76.32%53.46%33.94%-958.28%252.46%156.68%-189.40%31.02%97.25%42.56%-28.03%79.27%-13.29%22.56%-20.30%697.00%-48.40%
EBT Growth (3y) -56.66%41.36%-64.54%-39.72%-243.94%-16.77%6.48%256.45%-10.73%4.12%7.23%22.95%-21.16%-271.65%44.56%54.84%21.27%34.47%46.82%-4.16%28.66%30.95%39.16%43.42%48.83%50.65%179.60%125.26%51.51%100.04%121.01%-27.72%4.48%168.05%17.80%-5.06%97.13%-58.68%-37.50%46.49%37.50%-37.95%0.61%221.32%-151.50%-27.85%18.07%77.75%-52.31%-47.77%81.99%64.91%-50.03%41.84%-4.08%
EBT Growth (5y) -28.07%-124.41%-57.00%-29.15%-136.13%-31.95%42.20%-27.47%4.01%16.09%38.99%20.70%16.02%76.08%32.83%32.47%24.38%40.96%28.95%-22.25%23.62%24.43%23.99%36.57%15.61%53.80%86.35%84.39%37.24%-10.22%35.35%0.29%77.75%-35.13%6.41%27.51%-46.63%-19.31%11.16%62.99%-37.84%-15.88%11.74%124.06%-87.90%-35.57%-5.93%
EBT Margin Growth (1y) -1888.00-524.00-7523.00-1801.00-2661.00-7178.00-7053.00-17280.00-7138.007,843.0012,131.0015,712.002,727.00-1566.00-6180.004,339.00-2300.00-5594.00-2321.00-6133.00-4723.004,001.009,940.003,116.0011,844.003,573.00-273.003,673.002,544.00561.003,251.00-1383.00-1379.001,197.00-32.00-1081.002,615.00-262.00-658.00-1329.00-1372.006,853.00217.001,729.001,903.00-8658.00-1551.00307.00411.00-1537.00989.001,851.00-8125.00448.001,054.00197.00-2332.00784.00-461.00172.00-6343.00998.00-864.00
EBT Margin Growth (3y) -11687.00142.00-2444.00-3369.00-7072.00-901.00-1101.002,771.00-6712.00683.003,630.0013,918.00-4296.00-3159.001,439.001,321.004,821.001,979.007,345.00656.009,665.008,134.0012,918.005,405.0013,009.005,331.002,946.001,209.003,781.001,496.002,561.00-3793.00-135.007,788.00-473.00-681.003,146.00-2067.00-1992.00707.00942.00-3342.00-345.003,887.00-5812.00-9748.00492.002,355.00-10046.00-305.001,583.002,220.00-16800.002,230.00-271.00
EBT Margin Growth (5y) -11261.00-7018.00-10945.00-5163.00-14095.00-2494.006,517.00-247.00410.008,256.0013,297.0020,707.0010,092.00974.004,417.003,611.005,986.003,738.0010,564.00-1809.0010,902.009,069.0012,228.002,996.0014,253.0011,922.002,505.001,609.004,311.00-309.001,227.00-1757.002,178.00-2407.00-1035.001,477.00-4568.00-3157.0052.002,756.00-9516.00-2110.00249.004,257.00-14487.00-7965.00-833.00
EBT Margin (QoQ) -2067.00844.001,159.00-1824.00-703.00-6155.006,880.00-2683.00-5220.00-6030.00-3347.007,458.009,761.00-1742.00234.00-5527.005,469.00-6355.0010,753.00-12166.002,175.00-3083.006,941.00-10756.0010,898.002,856.00117.00-2027.002,627.00-989.004,063.00-3157.00644.001,701.00-572.00-3152.003,220.00471.00-1621.00545.00342.0076.00-2291.00502.008,568.00-6560.00-779.00675.00-1993.00546.001,079.00779.00-3941.003,073.001,940.00-9197.004,632.003,679.001,083.00-11726.007,748.002,434.001,717.00-18242.0015,089.00572.00
EBT (QoQ) -103.20%1,002.50%317.31%-96.18%-807.83%-475.31%103.16%-1,900.00%-93.92%-31.96%-53.98%56.02%101.43%-2,784.85%-23.76%-102.87%70.87%-195.52%275.01%-153.96%-25.88%-19.55%11.79%-71.05%60.35%90.72%33.11%-974.75%125.75%-203.04%1,124.48%-92.04%137.66%238.59%20.57%-124.12%520.09%29.78%-68.23%68.40%39.50%13.21%-109.73%208.72%3,913.43%-71.26%-36.89%59.56%-94.76%349.08%309.02%39.26%-133.55%284.42%197.87%-148.50%74.11%627.36%115.29%-143.56%95.81%2,306.25%204.31%-142.76%120.80%90.70%
Enterprise Value Growth (1y) 21.18%34.56%23.99%6.39%11.04%3.29%20.02%45.40%46.17%38.76%34.56%13.48%24.22%39.62%26.63%22.62%9.31%-44.17%-42.92%-41.26%-47.60%15.07%26.73%-250.64%-237.06%-312.28%-319.14%-4.62%-0.60%3.53%4.44%3.98%7.29%2.40%-8.69%5.14%1.46%-7.55%9.79%10.84%16.87%3.98%-16.64%-34.75%-62.36%-31.94%-2.89%7.86%31.51%32.31%23.56%15.00%-20.00%-16.36%-2.73%-20.83%-18.94%-6.25%-40.33%28.12%28.81%21.28%40.67%
Enterprise Value Growth (3y) 27.73%27.09%26.45%23.82%28.67%29.02%27.32%28.50%28.21%18.91%11.80%1.84%-0.47%9.57%8.41%-56.50%-65.24%-71.55%-63.73%-73.05%-71.05%-50.04%-43.17%-52.15%-46.49%-57.16%-63.28%1.59%2.78%-0.42%2.15%6.70%8.76%-0.26%-4.57%-4.45%-9.97%-10.86%-2.68%-3.45%2.59%4.99%2.84%-1.81%-10.10%-1.29%6.86%1.82%0.75%5.76%-3.29%9.62%-0.53%0.90%5.08%
Enterprise Value Growth (5y) 23.65%19.53%16.04%13.53%13.45%15.22%16.66%-12.61%-12.97%-13.30%-16.08%-28.25%-28.02%-24.08%-25.21%-30.95%-33.29%-36.58%-35.45%-36.39%-35.53%-28.81%-23.54%-24.40%-20.82%-32.01%-35.58%-2.74%-4.40%-5.11%-2.37%-0.17%3.32%2.08%2.10%2.25%-1.80%-1.42%3.19%-2.60%-5.70%-1.18%-5.75%1.73%-2.47%2.76%7.62%
Enterprise Value (QoQ) -6.17%6.16%20.89%0.00%11.85%-9.01%2.58%4.97%4.17%9.85%33.50%6.30%-9.01%3.67%12.08%17.93%13.13%-17.04%7.27%3.82%-38.11%-16.03%8.34%-0.49%20.53%-0.10%-338.61%3.40%2.79%-1.76%-9.49%7.12%6.78%-0.80%-10.01%10.32%1.86%-12.25%3.98%6.84%-7.11%5.85%5.10%13.14%-23.73%-14.37%-9.63%-4.66%-0.54%10.81%1.82%22.20%0.63%-0.72%-9.17%-9.84%3.65%11.08%-28.40%-8.12%13.93%-17.44%34.23%-7.08%4.82%11.49%
EPS (Basic) Growth (1y) -63.40%-500.00%-214.29%-1,232.37%-200.00%116.67%81.82%70.91%1.71%-385.54%-89.32%427.01%20.87%-215.19%-45.26%-173.07%-128.57%33.33%90.91%106.30%75.00%116.67%0.00%1,754.78%175.00%100.00%700.00%127.07%-133.33%1,350.00%50.00%-82.13%590.43%-76.55%0.00%-124.71%-79.61%347.49%11.11%639.31%1,100.00%-93.43%-80.00%50.00%16.67%-300.00%350.00%177.78%-178.57%25.00%88.89%40.00%-27.27%66.67%-11.76%17.21%-28.57%500.00%-53.33%
EPS (Basic) Growth (3y) -25.99%-47.45%-41.87%-2.66%120.85%-32.64%-14.47%20.63%11.42%-21.14%-100.00%37.00%29.08%23.25%32.95%49.08%-5.12%34.42%30.50%36.54%66.97%60.31%89.76%122.40%95.98%47.76%89.47%122.40%-28.06%-30.66%147.81%18.56%-38.02%141.01%-58.99%-39.43%25.96%41.86%-37.30%0.00%190.33%-135.13%-28.03%19.35%80.01%-46.85%-35.72%95.74%65.81%-48.67%44.22%-8.04%
EPS (Basic) Growth (5y) -14.87%-37.31%-43.10%32.24%-13.08%-5.92%16.72%46.11%22.98%18.47%14.87%28.47%52.85%35.34%64.80%26.10%-19.10%21.98%22.47%23.03%34.87%15.58%47.88%64.38%58.58%37.97%14.87%31.95%-4.10%36.08%-31.95%8.45%-0.16%-61.54%-16.03%13.56%50.70%-37.16%-16.51%10.76%107.94%-82.06%-33.36%-6.89%
EPS (Basic) (QoQ) -600.00%117.23%-348.75%-100.00%-266.67%37.92%34.10%111.11%-500.00%0.68%-122.68%67.72%-165.20%271.55%-153.88%-28.57%-22.22%13.71%-68.56%62.50%83.33%159.83%-768.60%125.00%-200.00%1,209.65%-72.96%-33.33%200.00%319.95%-103.97%3,000.00%-68.97%-49.97%8.91%38.68%32.33%-112.36%189.89%2,943.48%-67.14%-40.00%100.00%-83.33%0.00%350.00%55.56%-128.57%325.00%177.78%-144.00%72.73%666.67%105.88%-140.00%92.86%1,600.00%173.49%-143.88%122.22%75.00%
EPS (Weighted Average and Diluted) Growth (1y) -95.71%-2,386,736.34%-100.53%-61.59%-2,737.70%100.00%-1,232.37%99.73%114.05%-438.68%75.00%116.67%0.00%1,650.75%150.00%100.00%700.00%132.30%-150.00%1,300.00%33.33%-82.02%579.34%-76.33%12.50%-124.83%-79.14%352.48%11.11%652.38%1,100.00%-93.33%-80.00%50.00%16.67%-300.00%300.00%166.67%-178.57%25.00%112.50%41.67%-27.27%66.67%-11.76%19.39%-28.57%500.00%-53.33%
EPS (Weighted Average and Diluted) Growth (3y) -26.06%26.12%99.04%-21.59%-108.90%32.95%60.31%88.21%115.44%94.10%47.34%87.84%122.40%-28.13%-20.63%146.59%18.56%-37.29%141.01%-58.51%-37.00%27.18%42.94%-37.57%-3.85%188.83%-135.13%-28.06%19.35%78.28%-46.85%-35.72%95.74%65.22%-48.67%44.22%-4.35%
EPS (Weighted Average and Diluted) Growth (5y) -16.28%92.85%83.14%-13.08%73.96%16.72%22.57%17.34%18.86%63.84%15.58%47.57%64.38%58.58%37.97%14.87%31.95%-2.99%47.58%-31.95%5.92%-0.27%-61.54%-16.08%16.27%50.70%-37.53%-16.55%10.76%108.47%-82.06%-33.16%-6.89%
EPS (Weighted Average and Diluted) (QoQ) -104.56%1,019,323.59%-100.00%3,936.44%-2,540,680.00%99.77%100.02%-277,300.08%99.82%34.83%109.47%62.50%83.33%159.83%-768.60%125.00%-200.00%1,147.41%-80.91%0.00%200.00%305.52%-104.11%2,900.00%-71.43%-45.31%9.56%38.28%35.79%-112.07%192.06%2,899.04%-66.66%-40.00%100.00%-83.33%0.00%350.00%55.56%-128.57%300.00%200.00%-145.83%72.73%666.67%100.00%-141.18%92.86%1,600.00%170.61%-144.34%122.22%75.00%
FCF Margin Growth (1y) -5104.00-11578.005,860.00904.00-3187.001,874.00-4433.00-4350.00-6580.005,125.00-383.004,257.003,346.00-254.0011,247.001,788.00-8677.004,785.00-10974.00-2207.0013,344.00-12564.00542.0052,960.001,573.007,424.00980.00-48995.00-3964.00-4596.00-542.00689.00-1919.005,862.004,375.00-5189.002,496.00-564.00-5040.004,523.00431.00-199.003,424.00699.003,170.003,646.00-6522.00-853.00-903.00-442.002,643.00-111.007,351.00-6518.002,586.00954.00-1559.005,164.00-2825.00-848.008,311.00-1464.00-263.00
FCF Margin Growth (3y) -14872.00-4579.001,044.00811.00-6422.006,745.006,431.001,695.00-11912.009,656.00-109.003,838.008,013.00-8033.00815.0052,540.006,240.00-355.00-9452.001,757.0010,953.00-9736.00980.004,654.00-4310.008,690.004,813.00-53495.00-3388.00702.00-1208.0023.001,008.005,099.002,758.0033.006,097.002,883.00-8138.004,369.002,698.003,005.00-455.00-266.009,618.00-3314.00-1293.00-10.004,889.00-1796.002,403.00-5.0014,102.00-2819.00-503.00
FCF Margin Growth (5y) -20203.00-48.001,317.00392.00-1755.00-1034.00-4001.0052,447.003,006.004,516.001,413.007,802.005,622.00-5205.001,254.004,234.00357.00911.00-5619.00-2743.0011,530.00-4438.00315.003,988.00-1383.007,927.003,197.00-48274.00214.004,149.00-4305.00-131.003,275.008,303.00-1121.00-932.0012,545.00-4077.00-2910.005,212.008,490.001,651.00-695.00-159.0016,369.00386.00-4382.00
FCF Margin (QoQ) 853.00-7488.00-1142.002,672.00-5620.009,949.00-6097.00-1419.00-559.003,642.00-6014.00-3649.0011,146.00-1865.00-1374.00-4561.007,546.009,636.00-10834.00-15025.0021,008.00-6123.00-2067.00526.00-4900.006,983.0050,351.00-50861.00951.00539.00375.00-5830.00319.004,593.001,607.00-8438.008,101.003,106.00-7957.00-753.005,041.00-1371.001,606.00-4845.004,410.002,252.00-1119.00-2374.004,886.00-7915.004,550.00-2424.005,348.00-4831.001,795.005,039.00-8522.004,273.00164.002,525.00-1798.00-3716.002,142.0011,684.00-11573.00-2515.00
Free Cash Flow Growth (1y) -104.67%-249.43%269.03%43.08%-1,129.51%66.12%-105.78%-49.38%-34.26%153.64%-357.93%18.81%10.85%-45.69%782.69%77.75%-40.94%373.96%-104.60%-428.96%80.53%-298.24%151.27%2,169.61%64.57%108.98%884.30%-96.84%-1,200.00%-779.78%-37.36%86.89%-29.93%185.20%1,364.61%-218.88%-8.02%-24.46%-102.89%153.51%3.53%-10.12%2,959.18%99.51%92.17%279.32%-174.18%-22.71%-529.93%-10.80%73.53%15.36%334.15%-154.56%518.21%141.60%-32.29%267.35%-142.76%-28.59%84.86%-49.05%-9.49%
Free Cash Flow Growth (3y) -40.46%-35.24%23.52%11.62%-145.05%28.03%21.79%35.38%-19.04%50.09%-12.90%1.51%37.46%-92.23%29.29%197.59%54.02%-5.51%-38.53%76.10%3.57%-47.52%72.81%47.71%-81.55%36.08%348.63%-27.45%-163.26%63.55%-31.33%5.93%-10.63%37.13%129.65%8.27%56.62%37.07%-37.74%41.36%21.92%44.88%-77.73%21.16%46.67%-56.68%-6.36%29.15%128.86%-6.61%22.07%25.79%70.21%-22.51%-25.10%
Free Cash Flow Growth (5y) -24.31%-6.91%32.46%4.07%-32.20%1.50%-46.79%99.42%34.96%17.56%56.08%21.29%-2.41%-38.60%24.52%28.02%-10.43%37.34%16.34%-50.37%-4.71%-4.88%-6.01%22.67%-44.20%18.67%136.93%-40.44%-6.63%71.68%-50.13%12.88%7.75%31.67%-34.36%2.50%26.22%-26.61%-7.45%33.87%22.47%22.66%-58.61%25.14%28.08%9.50%-18.98%
Free Cash Flow (QoQ) -15.55%-132.25%-171.83%93.69%-2,601.74%136.47%-191.54%-36.30%25.56%93.78%-2,266.46%-22.49%129.74%-153.11%-319.57%-34.50%118.12%567.58%-113.67%-752.07%160.94%-106.48%-1,471.19%68.64%-520.46%101.68%63,322.31%-100.54%257.28%83.80%103.69%-320.77%17.76%116.94%507.77%-253.48%153.93%191.13%-149.33%-39.46%137.71%-111.15%1,012.66%-351.46%135.14%254.59%-36.31%-109.87%1,801.58%-169.34%166.35%-180.46%340.94%-120.58%389.18%63.31%-156.15%257.72%67.06%-54.23%38.76%-140.29%379.04%18.48%-61.75%-186.59%
Gross Margin Growth (1y) -551.00-1397.00-3007.00-1586.00-1334.00-1472.00-1987.00-4238.00-1866.001,906.004,069.004,165.002,102.00741.00435.001,943.001,027.00-1358.00-1590.00-124.00-77.00588.001,544.00-596.00661.001,075.00486.00885.00-111.00250.00557.00392.00770.00-1207.00-862.00-923.00-1334.00524.00475.00-96.00513.00-821.00578.001,107.00715.001,307.00-78.000.00185.0075.00-161.00171.00-996.00-55.0080.00-161.00-184.00-77.00-480.00118.00-374.00-58.00-84.00
Gross Margin Growth (3y) -3751.00-963.00-925.00-1659.00-1099.001,175.002,517.001,870.001,262.001,289.002,913.005,985.003,051.00-29.00388.001,223.001,611.00305.00439.00165.00473.001,913.002,586.00681.001,319.00117.00181.00354.00-676.00-433.00170.00-627.00-52.00-1504.00191.0088.00-106.001,011.00974.001,010.001,413.00561.00338.001,277.00-96.001,327.00-160.0010.00-995.00-57.00-562.00128.00-1554.00-189.00-484.00
Gross Margin Growth (5y) -623.00-1580.00-2081.00161.00-149.00405.002,470.001,150.001,846.002,952.004,943.006,274.003,601.001,296.001,431.002,500.002,269.00-652.00134.00-366.00-92.001,229.002,199.00-338.00497.00-179.001,233.001,365.00552.0053.00669.00479.00848.00-122.00-49.00259.00-918.001,031.00893.001,020.00233.00430.00-62.001,234.00-654.001,193.00-724.00
Gross Margin (QoQ) -5.0072.00-484.00-135.00-851.00-1537.00937.00117.00-989.00-2053.00-1314.002,489.002,784.00110.00-1218.00425.001,423.00-196.00291.00-491.00-961.00-428.001,758.00-445.00-297.00528.00-383.00812.00117.00-61.0017.00-184.00479.00245.00-148.00194.00-1498.00591.00-209.00-218.00360.00542.00-780.00391.00-974.001,940.00-251.000.00-381.00555.00-173.00185.00-492.00319.00159.00-983.00450.00453.00-82.00-1005.00557.0050.00517.00-1497.00873.0024.00
Gross Profit Growth (1y) -8.86%14.32%-61.29%-39.28%-36.61%-64.88%-69.84%-98.46%-73.16%186.08%706.95%7,285.23%140.97%-20.78%-49.98%123.53%-25.59%-41.72%-19.54%-37.65%48.46%83.67%206.81%-7.10%91.33%36.99%-1.51%27.11%19.70%-5.75%36.66%34.57%1.45%56.75%40.58%-27.59%44.90%20.24%20.44%8.35%18.68%-7.54%20.00%61.41%49.88%5.66%-25.01%27.05%15.48%-0.40%43.24%29.08%-64.62%1.28%22.98%32.14%-12.51%29.71%-2.98%19.29%-37.52%2.21%-18.13%
Gross Profit Growth (3y) -46.27%4.73%-1.97%-11.54%-25.71%-7.32%6.77%36.58%-21.63%9.72%48.09%368.65%38.59%-5.35%7.28%8.99%28.34%13.61%34.47%-9.70%50.37%33.35%60.44%16.69%32.45%26.49%23.69%7.39%20.73%21.11%32.27%1.82%20.38%20.34%26.65%8.19%37.11%5.51%2.72%30.49%27.12%-0.91%8.83%38.33%-15.08%2.15%9.73%29.41%-29.03%9.37%19.56%26.72%-42.17%10.32%-0.78%
Gross Profit Growth (5y) -22.58%-11.91%-17.63%-0.72%-14.65%-3.15%24.61%8.09%6.46%27.15%57.89%161.18%43.55%1.83%10.69%17.24%20.75%16.72%36.11%-6.43%37.96%34.91%47.54%4.51%31.92%17.61%22.29%16.72%25.63%11.65%15.80%16.71%24.73%12.89%16.89%15.74%1.04%3.45%13.81%30.54%-8.66%5.03%8.99%33.07%-19.66%7.16%0.97%
Gross Profit (QoQ) -28.18%6.21%52.48%-21.64%-9.92%-64.03%139.18%-18.20%-50.09%-69.12%-87.76%1,322.73%431.95%-12.88%12.01%-53.58%74.88%-45.00%400.59%-84.55%36.97%-24.07%287.92%-63.20%69.46%26.84%17.46%-24.22%21.33%-8.80%51.59%-28.64%-4.47%32.24%49.27%-46.20%47.60%18.60%-23.12%7.67%22.48%18.80%-30.84%17.93%-4.58%54.18%-6.97%9.51%-32.73%9.43%57.62%-0.47%-41.98%57.38%42.03%-72.72%66.07%91.11%52.61%-81.94%146.19%42.96%87.64%-90.54%302.74%14.50%
Interest Coverage Ratio Growth (1y) 96.06%-325.23%-350.71%-62.51%-1,835.00%-2,379.72%-322.57%-18,672.18%-725.41%107.28%-35.15%-965.18%2,906.28%116.43%642.81%
Interest Coverage Ratio Growth (3y) -84.64%59.58%-195.26%44.36%
Interest Coverage Ratio Growth (5y) -94.04%-54.23%-72.21%13.33%24.71%18.14%31.72%
Interest Coverage Ratio (QoQ) 110.05%-475.40%153.95%-119.36%-474.33%-651.23%104.49%-1,099.30%-636.01%-28.02%-97.25%55.59%106.49%-2,477.63%-2,150.26%509.79%-86.83%
Net Cash Flow Growth (1y) -101.29%-65.00%195.99%90.73%67.99%-234.88%-205.60%-1,761.07%0.25%241.30%88.54%93.88%-16.96%-166.71%883.10%10.98%6.77%345.37%-78.35%-38.38%263.91%-145.22%255.87%3,961.87%-168.15%-669.17%-50.98%-123.95%33.29%-53.98%-942.98%144.17%227.06%39.90%218.10%-242.64%-275.17%138.50%-61.87%72.03%230.67%382.68%168.96%525.84%72.85%-107.09%-318.82%-38.68%-366.29%38.57%123.64%-50.46%133.49%-1,587.49%-18.70%289.00%-72.96%-37.68%218.07%-301.81%621.14%125.89%-143.91%
Net Cash Flow Growth (3y) 13.71%-12.62%51.21%52.72%27.99%-48.45%-1.79%-0.48%-2.84%62.77%29.95%57.75%55.88%-39.94%100.28%267.34%-1.36%-104.36%-27.72%-133.91%9.34%-94.48%-155.64%82.57%-16.72%-92.36%69.62%-29.08%-14.08%33.07%56.00%43.93%69.95%46.07%47.53%19.33%58.16%49.13%-61.91%39.77%-81.86%-30.26%11.64%48.79%15.52%-39.84%-25.08%5.73%-37.76%-142.57%37.71%-80.59%38.44%100.13%-46.36%
Net Cash Flow Growth (5y) 6.87%1.77%17.05%33.49%20.78%-27.81%-6.10%123.86%-3.97%-51.74%18.52%6.95%4.07%-60.85%-90.26%47.71%23.58%-51.18%30.33%-51.81%-10.65%4.38%45.95%-10.27%5.74%72.40%38.00%-29.05%39.87%34.36%-89.35%19.73%-68.01%45.38%21.31%-12.39%28.68%-6.42%-15.48%27.79%20.54%-47.07%29.19%-58.98%24.62%-23.51%-20.94%
Net Cash Flow (QoQ) 208.06%-206.07%-218.85%44.92%118.79%190.89%-130.80%-90.11%20.81%-127.74%-442.78%89.81%212.18%-118.47%-190.14%-94.60%36.01%316.76%-132.98%-103.82%268.39%-80.87%-310.80%341.43%-146.46%250.51%2,187.60%-104.26%-424.37%109.59%-1,217.56%88.13%-1,110.41%47.49%158.56%-65.86%-672.48%203.20%-170.73%58.08%225.83%2.21%-151.88%295.83%364.80%-43.05%-17.86%-20.51%-119.05%-1,659.00%123.02%-445.18%95.60%776.89%-51.76%133.33%-321.47%132.61%130.81%-83.78%-1,227.69%175.34%-246.44%157.96%-59.51%-227.77%
Net Income Growth (1y) -95.62%-353.52%-800.00%-62.01%-2,685.29%-936.65%-194.18%-1,244.11%-166.38%113.15%83.88%71.55%3.69%-431.89%-111.72%424.56%18.34%-216.47%-42.42%-173.94%-124.90%27.85%93.82%106.36%76.26%113.71%-70.29%1,761.54%121.46%103.73%699.65%132.97%-276.07%1,594.62%34.16%-82.11%457.20%-76.38%10.54%-125.15%-76.60%355.12%4.62%667.00%1,005.64%-93.68%-80.12%52.42%14.97%-320.67%347.15%160.78%-179.76%29.42%101.71%44.30%-31.19%61.44%-12.20%18.51%-19.61%419.94%-54.32%
Net Income Growth (3y) -71.15%101.51%-74.57%-47.92%-308.81%-65.40%-0.14%119.42%-27.96%-11.37%21.37%11.95%-20.94%-112.37%42.90%29.12%24.18%32.25%46.89%-4.34%28.35%30.09%38.04%68.20%55.24%88.82%150.40%97.98%49.63%101.29%121.67%-28.16%13.74%163.14%15.77%-36.57%124.01%-59.20%-38.74%29.54%43.81%-38.11%-2.39%190.59%-129.82%-28.02%21.49%79.00%-47.41%-37.52%99.32%64.60%-48.15%42.12%-6.82%
Net Income Growth (5y) -34.31%-130.41%-64.41%-37.79%-162.15%-59.53%38.45%-13.06%-2.26%16.40%44.83%22.94%15.89%16.17%31.29%53.85%30.28%66.52%26.23%-18.26%22.16%22.92%24.03%34.11%15.72%47.94%77.95%61.74%40.59%18.58%30.94%-1.95%79.64%-35.33%6.64%0.29%-53.33%-16.06%15.71%52.25%-38.59%-16.79%10.50%109.69%-78.08%-34.41%-6.38%
Net Income (QoQ) -104.57%874.65%200.55%-95.89%-573.53%-1,095.65%116.31%-379.94%-89.87%-239.30%36.56%34.82%109.37%-515.95%-11.94%-120.65%67.69%-165.34%271.60%-155.52%-25.20%-19.41%10.92%-68.87%59.83%89.78%191.76%-730.13%123.19%-226.97%1,103.11%-92.73%120.14%273.74%289.72%-105.49%2,218.84%-70.41%-48.02%9.62%40.13%38.45%-111.83%201.97%2,625.60%-68.17%-35.90%98.84%-84.43%0.19%391.41%49.99%-129.88%303.01%186.59%-145.87%73.55%680.18%105.02%-141.71%92.23%1,421.03%176.75%-142.09%120.79%88.61%
Net Income towards Common Stockholders Growth (1y) -95.62%-353.52%-800.00%-62.01%-2,685.29%-936.65%-194.18%-1,244.11%-166.38%113.15%83.88%71.55%3.69%-431.89%-111.72%424.56%18.34%-216.47%-42.42%-173.94%-124.90%27.85%93.82%106.36%76.26%113.71%-70.29%1,761.54%121.46%103.73%699.65%132.97%-276.07%1,594.62%34.16%-82.11%457.20%-76.38%10.54%-125.15%-76.60%355.12%4.62%667.00%1,005.64%-93.68%-80.12%52.42%14.97%-320.67%347.15%160.78%-179.76%29.42%101.71%44.30%-31.19%61.44%-12.20%18.51%-19.61%419.94%-54.32%
Net Income towards Common Stockholders Growth (3y) -71.15%101.51%-74.57%-47.92%-308.81%-65.40%-0.14%119.42%-27.96%-11.37%21.37%11.95%-20.94%-112.37%42.90%29.12%24.18%32.25%46.89%-4.34%28.35%30.09%38.04%68.20%55.24%88.82%150.40%97.98%49.63%101.29%121.67%-28.16%13.74%163.14%15.77%-36.57%124.01%-59.20%-38.74%29.54%43.81%-38.11%-2.39%190.59%-129.82%-28.02%21.49%79.00%-47.41%-37.52%99.32%64.60%-48.15%42.12%-6.82%
Net Income towards Common Stockholders Growth (5y) -34.31%-130.41%-64.41%-37.79%-162.15%-59.53%38.45%-13.06%-2.26%16.40%44.83%22.94%15.89%16.17%31.29%53.85%30.28%66.52%26.23%-18.26%22.16%22.92%24.03%34.11%15.72%47.94%77.95%61.74%40.59%18.58%30.94%-1.95%79.64%-35.33%6.64%0.29%-53.33%-16.06%15.71%52.25%-38.59%-16.79%10.50%109.69%-78.08%-34.41%-6.38%
Net Income towards Common Stockholders (QoQ) -104.57%874.65%200.55%-95.89%-573.53%-1,095.65%116.31%-379.94%-89.87%-239.30%36.56%34.82%109.37%-515.95%-11.94%-120.65%67.69%-165.34%271.60%-155.52%-25.20%-19.41%10.92%-68.87%59.83%89.78%191.76%-730.13%123.19%-226.97%1,103.11%-92.73%120.14%273.74%289.72%-105.49%2,218.84%-70.41%-48.02%9.62%40.13%38.45%-111.83%201.97%2,625.60%-68.17%-35.90%98.84%-84.43%0.19%391.41%49.99%-129.88%303.01%186.59%-145.87%73.55%680.18%105.02%-141.71%92.23%1,421.03%176.75%-142.09%120.79%88.61%
Net Margin Growth (1y) -1175.00-164.00-6139.00-568.00-1750.00-4791.00-17397.00-12232.00-8151.005,390.0021,220.0010,395.002,770.00-2057.00-6202.004,210.00-2374.00-5497.00-2365.00-6174.00-4674.004,023.0010,026.003,524.0012,169.003,554.00-245.003,280.002,301.00474.003,030.002,916.00-1017.006,727.00-411.00-5034.002,013.00-5950.00-22.00-1680.00-1052.005,305.00-107.001,619.002,084.00-6418.00-1450.00261.0053.00-1681.001,057.001,678.00-7124.00359.001,036.00218.00-2134.00567.00-410.0036.00-5418.00968.00-987.00
Net Margin Growth (3y) -11075.00435.00-2316.00-2406.00-7131.00-1458.00-2379.002,373.00-7755.00-2164.0012,653.008,431.00-4279.00-3530.001,459.001,560.005,121.002,081.007,416.00630.009,795.008,052.0012,812.009,720.0013,453.0010,755.002,375.001,162.003,297.001,251.002,597.00-3797.00-56.006,082.00-540.00-5094.003,044.00-7063.00-1579.00200.001,085.00-2794.00-500.003,558.00-4986.00-7740.00643.002,156.00-9205.00-755.001,683.001,932.00-14676.001,895.00-361.00
Net Margin Growth (5y) -10680.00-7119.00-10883.00-4369.00-14179.00-2931.005,282.00-277.00-260.005,414.0022,434.0015,235.0010,191.00498.004,244.007,756.006,405.009,282.0010,036.00-1488.0010,792.008,828.0012,379.003,006.0014,413.0010,110.002,246.001,102.004,329.00138.001,041.00-1917.002,081.00-2018.00-933.00-3156.00-4026.00-8385.00514.002,096.00-8173.00-1867.00126.003,812.00-12539.00-6205.00-755.00
Net Margin (QoQ) -1307.00654.00474.00-997.00-296.00-5321.006,045.00-2178.00-3337.00-17926.0011,210.001,903.0010,204.00-2096.00384.00-5721.005,376.00-6241.0010,797.00-12306.002,254.00-3110.006,988.00-10806.0010,952.002,893.00486.00-2161.002,337.00-906.004,010.00-3140.00510.001,650.003,896.00-7073.008,254.00-5487.00-727.00-27.00291.00441.00-2384.00601.006,649.00-4971.00-659.001,066.00-1854.00-3.001,052.00858.00-3588.002,735.001,673.00-7944.003,895.003,412.00855.00-10295.006,596.002,434.001,301.00-15750.0012,983.00478.00
Operating Income Growth (1y) -94.09%-282.89%-776.07%-90.63%-1,942.86%-629.33%-40.86%-3,814.44%-65.08%101.46%72.97%78.79%4.46%-1,838.16%-113.45%402.46%16.49%-245.27%-41.07%-170.10%-115.89%28.17%95.33%95.97%73.37%114.65%-157.48%1,503.14%116.43%109.58%642.81%61.94%-477.05%321.47%59.15%-67.28%303.53%-5.78%-19.10%-164.15%-95.28%432.54%32.97%518.55%4,700.00%-98.65%-76.52%56.65%33.82%-1,111.85%243.80%144.52%-198.65%10.95%86.16%41.14%-34.80%22.12%-22.73%24.26%-14.89%173.19%-48.11%
Operating Income Growth (3y) -56.03%34.01%-66.00%-39.90%-214.36%-22.65%6.68%187.74%-9.62%4.41%6.63%23.39%-19.87%-255.97%48.01%55.97%21.70%33.20%44.65%-26.56%27.94%30.46%38.43%42.85%45.16%48.79%189.42%111.30%48.29%102.66%107.93%-32.76%-28.69%176.54%19.63%-4.22%87.73%-59.25%-36.79%61.42%44.78%-39.71%2.39%162.23%-302.83%-28.49%14.54%75.51%-55.77%-108.14%70.37%62.47%-52.23%35.86%-9.29%
Operating Income Growth (5y) -27.99%-89.43%-57.69%-28.95%-122.39%-35.55%44.32%-21.73%5.41%15.91%37.18%17.65%15.72%67.63%31.72%31.55%21.54%39.11%28.21%-26.82%22.20%23.53%23.22%28.11%15.05%53.40%91.76%85.50%37.19%-9.77%33.13%17.38%87.69%-37.34%6.68%27.47%-43.54%-21.15%10.08%70.76%-43.27%-20.15%9.07%97.59%-151.26%-41.37%-9.64%
Operating Income (QoQ) -107.18%475.40%331.62%-94.92%-564.94%-562.85%105.98%-1,099.30%-84.00%-28.02%-57.80%55.59%101.62%-2,477.63%-23.80%-100.09%70.49%-191.98%275.42%-155.25%-22.02%-19.29%12.83%-70.15%59.41%92.25%24.80%-1,025.13%122.34%-236.25%509.79%-86.83%184.99%252.88%22.25%-130.67%418.56%33.25%-74.87%90.77%47.47%14.42%-119.93%114.05%16,521.09%-71.43%-37.27%61.13%-95.33%397.21%318.57%37.65%-135.32%268.94%197.70%-155.54%68.12%453.17%125.71%-153.04%81.58%450.40%262.97%-149.04%111.73%148.44%
Operating Margin Growth (1y) -1938.00-332.00-7593.00-1708.00-2860.00-7336.00-6694.00-17469.00-7113.007,936.0011,830.0015,768.002,827.00-1603.00-6202.004,395.00-2569.00-5577.00-2262.00-6121.00-4170.003,994.009,976.003,083.0011,624.003,526.00-384.001,734.002,426.00525.003,155.00445.00-1492.001,116.00-21.00-1251.002,572.00-289.00-701.00-1269.00-1309.006,967.00378.001,910.002,064.00-8580.00-1531.00336.00403.00-1570.00924.001,675.00-8579.00183.00855.00151.00-2991.00507.00-637.00214.00-6532.001,266.00-685.00
Operating Margin Growth (3y) -11911.00268.00-2457.00-3409.00-7145.00-1003.00-1066.002,694.00-6854.00755.003,366.0014,042.00-3911.00-3187.001,512.001,358.004,885.001,943.007,330.00-1304.009,880.008,045.0012,747.005,262.0012,558.005,167.002,750.00928.003,507.001,352.002,433.00-2075.00-229.007,793.00-344.00-610.003,327.00-1903.00-1854.00977.001,158.00-3184.00-229.003,921.00-6112.00-9967.00248.002,162.00-11167.00-880.001,142.002,040.00-18102.001,957.00-466.00
Operating Margin Growth (5y) -11652.00-6913.00-10921.00-5135.00-13884.00-2587.006,648.00-344.00599.008,275.0012,958.0018,859.0010,139.00864.004,283.003,536.005,820.003,584.0010,464.00-2110.0010,961.008,871.0012,025.002,742.0013,821.0011,844.002,427.001,568.004,261.00-262.001,280.00171.002,238.00-2357.00-951.001,400.00-4849.00-3290.00-75.002,803.00-10412.00-2493.00-10.004,286.00-15635.00-8194.00-1073.00
Operating Margin (QoQ) -2266.00941.001,190.00-1804.00-660.00-6319.007,076.00-2956.00-5136.00-5678.00-3699.007,400.009,913.00-1783.00238.00-5540.005,482.00-6382.0010,835.00-12504.002,473.00-3067.006,976.00-10553.0010,637.002,915.0084.00-2013.002,539.00-994.002,201.00-1320.00638.001,635.00-508.00-3257.003,246.00499.00-1739.00566.00384.0087.00-2307.00527.008,660.00-6502.00-775.00680.00-1984.00547.001,092.00747.00-3957.003,042.001,843.00-9506.004,805.003,714.001,139.00-12648.008,303.002,569.001,990.00-19395.0016,101.00619.00
Profit After Tax Growth (1y) -95.62%-553.52%-800.00%-69.99%-2,685.29%-936.65%-194.18%-2,120.36%-166.38%113.15%83.88%78.21%3.69%-431.89%-111.72%408.01%18.34%-216.47%-42.42%-172.92%-124.90%27.85%93.82%106.36%76.26%113.71%-70.29%900.96%121.46%103.73%699.65%333.27%-272.04%1,594.62%34.16%-82.11%465.56%-76.38%10.54%-125.15%-76.60%355.12%4.62%667.00%1,005.64%-93.68%-80.12%52.42%14.97%-320.67%347.15%160.78%-179.76%29.42%101.71%44.30%-31.19%61.44%-12.20%18.51%-19.61%419.94%-54.32%
Profit After Tax Growth (3y) -71.15%83.54%-74.57%-49.20%-308.81%-65.40%-0.14%138.48%-27.96%-11.37%21.37%21.19%-20.94%-112.37%42.90%28.92%24.18%32.25%46.89%-22.57%28.35%30.09%38.04%68.20%55.58%88.82%150.40%97.98%49.63%101.29%121.67%-29.96%13.74%163.14%15.77%-36.57%125.44%-59.20%-38.74%29.54%43.81%-38.11%-2.39%190.59%-129.82%-28.02%21.49%79.00%-47.41%-37.52%99.32%64.60%-48.15%42.12%-6.82%
Profit After Tax Growth (5y) -34.31%-131.82%-64.41%-37.79%-162.15%-59.53%38.45%-8.85%-2.26%16.40%44.83%18.25%15.89%16.17%31.29%52.31%30.60%66.52%26.23%-18.49%22.16%22.92%24.03%34.11%15.72%47.94%77.95%61.74%40.59%18.58%30.94%11.00%79.64%-35.33%6.64%0.29%-54.04%-16.06%15.71%52.25%-38.59%-16.79%10.50%109.69%-78.08%-34.41%-6.38%
Profit After Tax (QoQ) -95.43%674.65%200.55%-95.89%-573.53%-1,095.65%112.88%-454.44%-89.87%-239.30%11.52%53.27%109.37%-515.95%-19.61%-106.50%67.69%-165.34%274.00%-154.75%-25.20%-19.41%10.92%-68.87%59.83%89.78%191.76%-730.13%123.19%-226.97%639.38%-86.49%120.14%273.74%289.72%-105.37%2,268.46%-70.41%-48.02%9.62%40.13%38.45%-111.83%201.97%2,625.60%-68.17%-35.90%98.84%-84.43%0.19%391.41%49.99%-129.88%303.01%186.59%-145.87%73.55%680.18%105.02%-141.71%92.23%1,421.03%176.75%-142.09%120.79%88.61%
Property, Plant & Equipment (Net) Growth (1y) 700.58%413.41%225.22%31.58%5.01%-5.33%-9.09%-27.53%-26.38%-25.47%-20.52%-1.26%-3.53%-4.56%-11.31%-12.93%-15.39%-4.82%-5.33%-4.98%-4.46%-16.51%-18.22%-19.60%-20.82%-19.22%-19.07%-18.63%-13.52%12.42%48.46%54.96%47.99%18.35%14.69%9.15%27.44%33.85%11.56%28.89%21.81%8.36%17.73%7.07%4.82%8.52%1.80%0.92%-3.87%-7.26%-10.43%-3.84%-1.15%2.28%0.12%-4.50%-9.21%-11.05%-12.78%-17.51%-18.47%-20.96%-18.41%
Property, Plant & Equipment (Net) Growth (3y) 83.60%53.58%32.95%-1.99%-9.31%-12.35%-13.78%-14.59%-15.61%-12.19%-12.61%-6.52%-7.95%-8.81%-11.77%-12.70%-13.82%-13.74%-14.43%-14.65%-13.19%-8.82%-0.58%0.46%0.44%2.43%11.28%11.23%17.71%21.21%23.85%29.67%31.95%19.74%14.63%14.64%17.62%16.32%10.17%11.68%7.07%2.93%2.39%1.29%-0.13%0.97%-2.99%-2.50%-4.80%-5.51%-7.86%-8.84%-9.89%-10.41%-10.68%
Property, Plant & Equipment (Net) Growth (5y) 38.26%26.90%14.56%-4.87%-9.62%-11.76%-13.08%-13.80%-14.59%-14.51%-15.08%-11.78%-11.79%-7.19%-3.77%-3.45%-3.91%-3.11%1.30%1.01%4.29%3.73%4.69%7.36%9.48%9.28%12.60%13.69%15.80%15.93%17.89%18.69%18.28%11.55%6.55%7.89%9.11%8.35%3.70%5.05%1.95%-0.16%-1.28%-3.93%-5.91%-6.26%-8.26%
Property, Plant & Equipment (Net) (QoQ) 68.87%59.83%141.19%22.98%8.30%1.24%-2.41%-1.86%-2.37%-2.78%-22.21%-0.29%-1.17%3.68%-3.36%-2.59%-2.22%-3.64%-5.12%-5.34%9.98%-4.16%-4.77%-4.82%-3.89%-6.12%-6.38%-6.27%-1.95%-5.94%-5.87%-0.38%27.46%24.22%-1.75%-4.86%1.93%20.37%-6.49%11.08%7.05%0.33%8.03%4.97%-4.76%9.01%-1.75%2.77%-1.40%2.26%-2.60%-2.11%-4.89%-1.23%4.57%0.63%-1.58%-3.32%-0.26%-4.33%-3.58%-5.19%-5.68%-5.44%-6.53%-2.13%
Return on Assets Growth (1y) -6.00-5.00-8.00-5.00-6.00-8.00-11.00-18.00-21.00-15.000.0013.0017.0012.000.004.005.004.005.00-18.00-26.00-23.00-15.0011.0025.0028.0022.0013.008.006.008.009.007.0015.0011.001.003.00-12.00-11.00-6.00-9.004.004.007.0011.00-4.00-6.00-6.00-8.00-2.002.005.00-3.00-1.00-1.00-2.003.003.000.000.001.003.002.00
Return on Assets Growth (3y) -32.00-28.00-19.00-11.00-9.00-12.00-11.00-1.002.001.005.00-1.00-4.00-7.00-10.00-3.004.009.0011.006.006.0010.0015.0033.0039.0048.0042.0023.0018.008.009.003.001.007.005.002.005.00-11.00-13.00-5.00-7.00-2.001.006.000.00-7.00-5.00-4.00-8.000.002.002.002.005.001.00
Return on Assets Growth (5y) -10.00-12.00-14.00-25.00-30.00-30.00-21.00-8.000.005.0012.0023.0029.0026.0020.0019.0019.0030.0031.0015.0017.0013.0015.0028.0033.0040.0035.0024.0019.009.007.004.003.001.001.000.00-6.00-14.00-12.00-3.00-6.001.000.003.004.00-1.00-2.00
Return on Assets (QoQ) -2.000.00-3.00-1.000.00-3.00-1.00-1.00-2.00-6.00-8.00-4.003.009.005.000.00-2.00-2.009.001.00-3.00-2.00-14.00-6.00-1.006.0013.007.003.000.004.002.000.003.004.00-1.009.00-1.00-6.002.00-7.000.00-2.00-1.007.000.001.002.00-8.00-2.001.000.00-1.002.004.00-7.000.002.002.00-1.000.00-1.002.000.002.00-2.00
Return on Capital Employed Growth (1y) -10.00-8.00-12.00-9.00-9.00-13.00-11.00-20.00-21.00-13.00-6.0015.0018.0012.004.006.007.005.005.00-22.00-30.00-26.00-16.0013.0028.0030.0023.0012.006.004.008.007.003.005.003.00-1.003.001.00-1.000.00-4.005.007.0011.0014.00-6.00-9.00-10.00-11.00-1.003.006.00-4.00-2.00-3.00-4.003.003.000.000.001.003.003.00
Return on Capital Employed Growth (3y) -41.00-33.00-28.00-15.00-12.00-14.00-12.001.004.004.004.00-1.00-5.00-9.00-7.00-3.005.0010.0012.004.004.009.0014.0032.0038.0040.0034.0019.0013.0010.0010.006.003.0012.009.0010.0013.000.00-3.001.00-1.00-2.001.007.000.00-10.00-8.00-8.00-12.00-1.000.001.000.004.001.00
Return on Capital Employed Growth (5y) -16.00-16.00-19.00-30.00-35.00-34.00-23.00-8.002.009.0011.0024.0029.0026.0024.0017.0015.0019.0023.0010.0011.0015.0017.0031.0037.0046.0040.0029.0023.0010.008.007.006.004.003.006.00-1.00-3.00-2.002.00-2.00-1.00-2.002.004.00-3.00-5.00
Return on Capital Employed (QoQ) -3.000.00-5.00-2.000.00-4.00-2.00-2.00-4.00-2.00-12.00-3.004.005.009.000.00-2.00-3.0011.001.00-4.00-2.00-16.00-7.000.007.0013.008.003.000.002.002.000.003.001.00-2.002.001.00-2.003.000.00-1.00-2.00-2.009.001.002.002.00-11.00-2.001.001.00-1.002.004.00-9.000.002.002.00-2.000.00-1.002.000.002.00-1.00
Return on Equity Growth (1y) -7.00-5.00-9.00-6.00-6.00-9.00-12.00-20.00-24.00-18.00-1.0015.0020.0013.000.004.005.005.005.00-22.00-32.00-29.00-18.007.0026.0033.0024.0022.0014.0012.0019.0013.008.0023.0015.003.008.00-22.00-21.00-12.00-15.004.003.008.0012.00-6.00-7.00-8.00-10.00-2.002.006.00-3.00-1.00-1.00-3.004.004.000.000.002.003.002.00
Return on Equity Growth (3y) -37.00-32.00-21.00-11.00-10.00-13.00-13.00-1.002.000.005.00-3.00-7.00-10.00-12.00-11.00-1.009.0012.008.009.0017.0025.0043.0049.0068.0059.0038.0030.0013.0014.004.001.005.00-2.00-1.004.00-24.00-24.00-12.00-13.00-4.00-1.006.00-1.00-9.00-6.00-5.00-9.000.002.002.002.006.001.00
Return on Equity Growth (5y) -11.00-13.00-16.00-29.00-37.00-37.00-25.00-16.00-4.004.0011.0027.0034.0035.0031.0025.0022.0045.0046.0024.0025.0018.0020.0034.0042.0050.0041.0034.0027.0012.0010.004.003.00-3.00-6.00-3.00-9.00-27.00-23.00-9.00-13.00-1.00-2.002.004.00-2.00-3.00
Return on Equity (QoQ) -2.000.00-3.00-1.000.00-4.00-1.00-2.00-3.00-7.00-9.00-5.003.0010.007.000.00-4.00-3.0011.001.00-4.00-3.00-17.00-9.000.008.009.0010.006.000.007.002.004.006.001.00-3.0019.00-2.00-12.002.00-11.000.00-3.00-2.008.00-1.002.003.00-9.00-2.001.000.00-2.002.004.00-8.000.002.002.00-1.000.00-1.002.000.002.00-2.00
Return on Invested Capital Growth (1y) -7.00-5.00-9.00-6.00-6.00-9.00-12.00-21.00-24.00-18.00-1.0015.0020.0013.000.004.005.005.005.00-22.00-32.00-28.00-18.008.0026.0032.0024.0019.0011.007.0014.0015.0010.0025.0018.002.007.00-20.00-19.00-10.00-14.004.004.008.0013.00-5.00-6.00-7.00-10.00-2.002.005.00-4.00-2.00-3.00-4.003.003.00-1.00-1.001.003.003.00
Return on Invested Capital Growth (3y) -37.00-31.00-21.00-11.00-10.00-14.00-13.00-1.001.000.005.00-3.00-7.00-10.00-12.00-10.00-1.009.0012.004.006.0012.0020.0042.0048.0065.0056.0036.0028.0012.0012.006.003.009.003.000.005.00-21.00-22.00-9.00-11.00-3.000.006.00-1.00-9.00-7.00-7.00-11.00-2.00-1.000.000.003.000.00
Return on Invested Capital Growth (5y) -11.00-13.00-16.00-29.00-37.00-37.00-25.00-15.00-4.005.0011.0024.0031.0030.0026.0024.0021.0042.0043.0021.0022.0016.0019.0033.0040.0049.0040.0034.0026.0012.0010.008.006.002.00-2.00-3.00-8.00-25.00-22.00-9.00-12.00-2.00-3.001.003.00-4.00-5.00
Return on Invested Capital (QoQ) -2.000.00-3.00-1.000.00-4.00-1.00-2.00-3.00-7.00-9.00-5.003.0010.007.000.00-4.00-3.0011.001.00-4.00-2.00-17.00-9.000.008.009.0010.006.00-1.004.002.002.006.005.00-3.0017.00-1.00-11.002.00-10.000.00-2.00-2.009.00-1.002.003.00-9.00-2.001.000.00-2.002.004.00-8.000.002.002.00-2.000.00-1.002.000.002.00-2.00
Return on Sales Growth (1y) -12.00-2.00-61.00-6.00-17.00-48.00-174.00-122.00-82.0054.00212.00104.0028.00-21.00-62.0042.00-24.00-55.00-24.00-62.00-47.0040.00100.0035.00122.0036.00-2.0033.0023.005.0030.0029.00-10.0067.00-4.00-50.0020.00-60.000.00-17.00-11.0053.00-1.0016.0021.00-64.00-15.003.001.00-17.0011.0017.00-71.004.0010.002.00-21.006.00-4.000.00-54.0010.00-10.00
Return on Sales Growth (3y) -111.004.00-23.00-24.00-71.00-15.00-24.0024.00-78.00-22.00127.0084.00-43.00-35.0015.0016.0051.0021.0074.006.0098.0081.00128.0097.00135.00108.0024.0012.0033.0013.0026.00-38.00-1.0061.00-5.00-51.0030.00-71.00-16.002.0011.00-28.00-5.0036.00-50.00-77.006.0022.00-92.00-8.0017.0019.00-147.0019.00-4.00
Return on Sales Growth (5y) -107.00-71.00-109.00-44.00-142.00-29.0053.00-3.00-3.0054.00224.00152.00102.005.0042.0078.0064.0093.00100.00-15.00108.0088.00124.0030.00144.00101.0022.0011.0043.001.0010.00-19.0021.00-20.00-9.00-32.00-40.00-84.005.0021.00-82.00-19.001.0038.00-125.00-62.00-8.00
Return on Sales (QoQ) -13.007.005.00-10.00-3.00-53.0060.00-22.00-33.00-179.00112.0019.00102.00-21.004.00-57.0054.00-62.00108.00-123.0023.00-31.0070.00-108.00110.0029.005.00-22.0023.00-9.0040.00-31.005.0016.0039.00-71.0083.00-55.00-7.000.003.004.00-24.006.0066.00-50.00-7.0011.00-19.000.0011.009.00-36.0027.0017.00-79.0039.0034.009.00-103.0066.0024.0013.00-157.00130.005.00
Revenue Growth (1y) -0.25%46.37%-27.49%-17.29%-17.82%-50.15%-28.72%-53.01%-54.12%85.40%112.81%146.64%34.00%-30.31%-53.63%54.06%-38.85%-25.23%9.74%-36.39%50.47%63.63%126.73%2.92%71.40%14.20%-8.98%9.57%21.83%-9.26%25.73%26.83%-9.69%91.13%60.45%-16.24%79.01%9.79%11.74%10.14%8.84%7.04%10.29%35.51%34.33%-15.55%-24.18%27.06%12.46%-1.53%46.59%25.96%-58.82%2.12%21.58%35.23%-9.78%31.25%4.18%17.29%-33.29%3.13%-17.06%
Revenue Growth (3y) -27.82%10.60%3.22%-1.40%-20.36%-13.64%-11.07%21.32%-27.83%-1.14%2.69%34.20%7.23%-5.18%4.88%0.28%16.40%11.80%31.32%-10.48%46.47%19.25%37.41%12.67%23.55%25.58%22.45%5.19%25.35%23.94%31.12%5.37%20.72%30.96%25.52%7.72%37.81%-0.25%-2.23%23.78%18.03%-3.80%7.02%29.44%-14.64%-5.30%10.56%29.35%-25.24%9.69%22.91%25.94%-37.19%11.40%1.66%
Revenue Growth (5y) -20.98%-6.75%-10.96%-1.24%-14.21%-4.65%11.84%3.17%-0.62%12.54%17.45%22.21%20.82%-2.45%5.71%6.99%11.65%19.36%35.50%-5.29%38.41%28.90%36.00%5.70%29.73%18.41%17.74%11.68%23.55%11.47%13.52%15.04%21.59%13.31%17.06%14.88%3.92%-0.04%10.74%26.43%-9.39%3.60%9.20%28.03%-17.84%2.83%3.15%
Revenue (QoQ) -28.13%5.02%64.84%-19.82%5.46%-47.98%88.02%-20.33%-36.03%-25.62%23.96%-22.22%158.54%-14.62%43.67%-57.74%34.46%-43.19%377.30%-83.23%64.41%-16.62%176.68%-60.32%78.79%15.53%25.59%-33.92%19.12%-7.93%51.19%-26.53%-11.28%27.58%52.52%-47.69%87.77%7.10%-20.39%11.80%15.16%9.01%-21.53%10.48%13.26%12.33%-3.58%9.51%-28.79%0.84%61.57%-3.07%-37.65%50.12%38.83%-68.31%54.64%78.72%54.41%-78.86%124.97%41.86%73.84%-87.98%247.81%14.08%
Share-based Compensation Growth (1y) 206.15%-0.70%-20.35%25.59%1.68%-0.56%-1.94%-29.76%29.00%2.55%-16.57%-1.15%-187.99%-31.31%-10.02%-11.20%184.33%27.31%-22.08%3.48%96.21%201.74%20.10%7.14%4.21%-64.61%56.25%22.16%-6.31%48.74%31.10%52.65%101.44%-6.45%2.56%6.62%-25.16%47.88%29.94%23.37%-10.43%-21.61%-20.46%-10.87%27.28%30.77%14.48%32.65%-1.73%20.73%21.41%-4.87%22.45%-0.35%19.64%58.28%42.62%63.97%34.67%-18.72%-40.21%-31.27%-8.50%
Share-based Compensation Growth (3y) 58.94%0.42%-13.31%-4.46%-46.65%-11.19%-9.71%-14.88%-1.45%-3.57%-16.37%-3.15%13.34%38.18%-5.57%-0.52%55.01%10.78%13.50%10.64%24.20%16.68%34.99%25.95%25.29%-21.03%28.07%25.74%12.20%27.19%20.44%26.16%10.53%2.74%1.96%5.45%-5.15%14.88%5.77%13.41%3.86%7.36%3.40%3.99%15.27%16.31%18.47%25.94%19.73%25.42%25.07%6.96%1.45%3.94%13.81%
Share-based Compensation Growth (5y) 24.40%-2.40%-14.50%-4.33%13.81%21.89%-7.18%-7.32%14.37%-0.86%1.88%3.52%7.29%6.79%11.52%12.92%39.35%13.60%14.48%17.13%23.63%17.05%26.80%21.32%5.68%-10.61%16.77%16.93%10.00%16.10%9.73%18.88%11.05%11.35%8.06%8.15%0.53%12.77%11.44%17.04%14.37%15.12%12.24%7.67%5.49%12.13%15.43%
Share-based Compensation (QoQ) 267.18%26.26%-34.29%0.51%19.10%1.27%3.61%-18.63%16.47%-0.14%-25.78%49.43%-7.41%-18.76%-12.05%-233.01%172.28%6.43%-13.21%26.30%9.12%-34.86%15.25%139.50%67.81%-74.07%2.82%132.94%-43.01%14.48%-19.61%78.65%-9.52%0.89%-6.40%135.75%-57.98%10.62%-2.69%65.48%-16.98%-2.80%-7.61%20.14%-27.35%-1.37%3.53%71.57%-25.35%-13.66%19.95%27.11%-8.30%-13.17%-6.01%63.61%-25.37%4.25%24.34%47.42%-14.19%-14.38%-24.96%8.45%-1.38%14.00%
Shareholder's Equity Growth (1y) 11.60%11.37%7.11%-0.14%-1.81%-4.45%-10.81%-19.74%-22.86%-22.90%-16.37%20.95%-9.26%-8.27%-10.57%-25.88%0.10%-2.88%-6.60%-19.56%-24.76%-23.27%-16.47%-8.95%-4.50%-5.86%-5.97%119.41%14.01%12.82%16.87%6.68%33.19%56.21%60.54%-23.91%31.10%24.52%22.96%19.96%15.30%23.50%21.69%26.18%34.77%14.24%7.78%4.17%-2.88%-9.99%-4.21%3.67%0.30%12.31%14.60%18.60%19.03%20.21%20.54%-4.46%-8.30%-15.24%-22.68%
Shareholder's Equity Growth (3y) -5.45%-6.38%-7.21%-1.03%-11.75%-12.25%-12.62%-10.39%-11.18%-11.77%-11.27%-10.32%-11.92%-11.91%-11.31%-18.42%-10.40%-11.14%-9.81%17.13%-6.43%-6.59%-2.81%28.69%13.19%18.38%20.83%21.21%25.80%29.95%32.13%-0.88%26.27%33.93%33.93%4.82%26.77%20.66%17.27%16.39%14.70%8.29%7.90%10.87%9.49%4.91%5.77%8.60%5.05%6.71%9.79%5.51%3.06%4.59%2.22%
Shareholder's Equity Growth (5y) -5.15%-6.08%-7.77%-10.38%-12.34%-12.82%-12.25%-12.03%-12.83%-13.08%-11.31%7.57%-5.74%-6.20%-5.17%4.91%1.78%4.34%6.60%5.46%7.42%9.65%12.62%14.23%17.00%20.60%21.43%21.94%25.34%25.36%24.79%5.06%21.38%19.82%19.92%4.46%14.69%12.17%12.10%14.16%12.49%11.38%11.66%9.08%7.46%3.30%1.98%
Shareholder's Equity (QoQ) 0.74%1.31%8.55%0.74%0.53%-2.57%1.20%-0.95%-2.17%-9.05%-8.93%-4.80%-2.21%-1.36%31.70%-28.58%-1.15%-3.82%9.15%-3.55%-4.08%-7.51%-5.99%-9.79%-2.18%0.68%2.48%-5.38%-3.58%0.57%139.12%-50.83%-4.59%4.18%118.27%-38.61%11.90%7.07%3.45%5.77%6.29%5.72%0.93%1.66%13.85%4.17%4.66%8.57%-3.50%-1.72%1.15%1.22%-10.56%4.60%9.47%-2.07%0.15%6.74%13.29%-1.72%1.15%7.03%-10.20%-5.66%-6.51%-2.36%
Tax Rate Growth (1y) 296.004,919.00-603.00-36946.00-686.00-2506.00-8393.0035,588.00-3544.00-60054.006,310.00-2476.006.0055,273.00211.00-576.00-45.001,115.00-22.00-320.0096.00-91.00-1143.0025,662.001,031.002,061.001,206.00-25288.0077.00-159.00872.00-19831.002,224.00-25751.001,413.0016,965.00-1519.0025,758.00-2397.00356.00-3313.00442.001,451.003,504.00558.00-24923.001,397.0060.001,562.0024,360.00-1965.00-140.001,021.00-196.00-210.00-109.00-208.00-7423.00-119.00299.0050.007,449.001,103.00
Tax Rate Growth (3y) -3934.00-57640.00-2687.00-3834.00-4224.00-7287.00-1873.0032,535.00-3583.00-3666.006,499.00-3372.0056.0056,297.00-954.0024,766.001,081.003,085.0042.0055.001,204.001,810.00935.00-19457.003,332.00-23850.003,491.00-28154.00783.00-153.00-112.00-2511.00-2607.00449.00468.0020,824.00-4273.001,277.00452.003,919.00-1193.00-120.00883.003,423.003,140.00-759.00-778.00-189.002,374.0016,741.00-2295.0049.00862.00-170.00774.00
Tax Rate Growth (5y) -3974.00-1252.00-2498.00-4730.00-4173.00-6262.00-3037.0057,878.00-2457.00-1696.006,562.00-2998.001,164.0058,198.001,124.00-20353.003,383.00-22826.002,327.00-2812.001,909.001,817.00-48.00-2136.00-1499.002,350.002,546.00-24295.00-1972.00-24634.002,737.001,053.00-488.00-114.00-101.0020,744.00-1691.0025,441.00-1724.003,670.00-381.00-7739.00554.003,613.002,982.00-733.00206.00
Tax Rate (QoQ) -2666.001,257.002,132.00-427.001,957.00-4265.00-34211.0035,833.00138.00-10153.009,770.00-3298.00-56372.0056,210.00984.00-817.00-1105.001,148.00197.00-285.0055.0012.00-101.00130.00-132.00-1040.0026,704.00-24501.00898.00-1895.00210.00864.00662.00-863.00-20493.0022,919.00-27314.0026,301.00-4941.004,436.00-38.00-1853.00-2189.00767.003,718.00-844.00-137.00-2179.00-21763.0025,476.00-1474.00-677.001,035.00-850.00351.00484.00-182.00-864.00453.00385.00-7396.006,440.00870.00136.003.0095.00
Total Debt Growth (1y) -29.29%-31.60%-34.32%-58.32%-41.42%-46.21%-52.24%-60.09%-70.72%-85.91%-16.36%-18.87%-18.00%-20.83%-21.74%-23.26%-26.83%-28.95%-30.56%-33.33%-36.67%
Total Debt Growth (3y) -50.50%-62.71%1.24%36.15%-23.11%-25.40%-27.57%
Total Debt Growth (5y) -29.19%-28.16%-27.23%-25.77%-23.96%-22.01%-18.92%-14.87%-7.44%9.46%
Total Debt (QoQ) -7.32%-7.90%37.00%-39.53%-10.36%-11.55%-13.06%-15.02%-17.68%-21.48%-27.35%-37.65%-60.38%-3.64%-5.66%-4.00%-4.17%-6.52%-4.65%-7.32%-5.26%-8.33%-9.09%-10.00%-7.41%-12.00%-13.64%