|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.43M | 103.30M | 65.75M | 74.36M | 44.52M | 43.22M | 52.13M | 56.35M | 66.33M | 44.24M | 51.44M | 68.10M | 70.78M | 40.31M | 63.26M | 29.63M | 49.14M | 57.05M | 47.10M | 48.08M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.62M | 17.39M | 41.90M | 31.33M | 37.70M | 38.48M | 30.16M | 33.48M | 32.34M | 50.83M | 33.09M | 40.45M | 46.58M | 60.70M | 55.36M | 48.39M | 34.41M | 22.47M | 23.28M | 27.17M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.05M | 120.70M | 107.64M | 105.69M | 82.22M | 81.70M | 82.29M | 89.83M | 98.67M | 95.07M | 84.53M | 108.54M | 117.36M | 101.01M | 118.62M | 78.02M | 83.55M | 79.52M | 70.38M | 75.25M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.40M | 7.60M | 13.07M | 20.61M | 26.67M | 13.93M | 18.42M | 34.06M | 11.69M | 15.47M | 23.34M | 47.08M | 25.05M | 20.67M | 31.84M | 64.07M | 32.39M | 32.59M | 44.02M | 76.64M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 0.54M | | 0.49M | 0.79M | 0.30M | 0.89M | 1.72M | 1.13M | 0.36M | | 0.59M | 0.59M | 0.53M | 1.47M | 2.78M | 2.40M | 2.96M | 2.79M | 1.65M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.47M | 8.13M | 13.07M | 21.11M | 27.47M | 14.22M | 19.31M | 35.78M | 12.82M | 15.84M | 23.34M | 47.67M | 25.65M | 21.20M | 33.32M | 66.84M | 34.79M | 35.55M | 46.81M | 78.29M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.93M | 15.29M | 20.56M | 20.38M | 23.48M | 28.23M | 32.13M | 28.37M | 33.12M | 36.31M | 33.89M | 26.15M | 31.67M | 33.66M | 33.46M | 24.91M | 32.41M | 32.66M | 33.57M | 24.26M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.47M | 4.26M | 5.54M | 5.08M | 6.59M | 5.21M | 6.38M | 5.97M | 4.57M | 3.54M | 4.51M | 4.23M | 4.29M | 3.69M | 5.98M | 6.67M | 6.25M | 7.38M | 7.66M | 5.06M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.84M | 147.85M | 146.81M | 151.76M | 138.97M | 129.08M | 139.22M | 157.87M | 147.94M | 150.29M | 146.27M | 185.47M | 178.37M | 159.03M | 189.91M | 173.66M | 154.59M | 152.15M | 155.62M | 181.21M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.73M | 20.44M | 20.91M | 20.36M | 19.93M | 18.96M | 18.72M | 19.58M | 19.70M | 19.39M | 18.75M | 18.70M | 17.89M | 17.25M | 16.35M | 15.42M | 14.59M | 13.63M | 13.34M | 12.93M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 2.30M | 14.33M | 4.81M | 4.27M | 3.06M | 3.02M | 2.47M | 21.39M | 13.83M | 12.14M | 37.02M | 21.29M | 21.83M | 23.18M | 14.13M | 9.56M | 8.03M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.79M | 12.79M | 12.79M | 12.79M | 12.79M | 12.79M | 12.79M | 12.80M | 12.79M | 12.79M | 12.79M | 12.80M | 12.79M | 12.79M | 12.79M | 12.80M | 12.79M | 12.79M | 12.79M | 12.80M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.84M | 12.83M | 12.83M | 12.83M | 12.82M | 12.82M | 12.82M | 12.79M | 12.79M | 12.79M | 12.79M | 12.80M | 12.79M | 12.79M | 12.79M | 12.80M | 12.79M | 12.79M | 12.79M | 12.80M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.70M | 12.47M | 12.09M | 11.42M | 11.07M | 11.55M | 11.21M | 10.26M | 11.41M | 11.67M | 11.18M | 10.32M | 11.65M | 11.44M | 11.03M | 9.00M | 10.64M | 10.34M | 9.71M | 8.27M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 0.36M | 0.36M | 0.37M | 0.36M | 0.36M | 0.36M | 0.37M | 0.39M | 0.75M | 0.39M | 0.39M | 0.39M | 0.92M | 1.18M | 0.39M | 0.43M | 0.55M | 0.43M | 0.58M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.38M | 61.49M | 61.98M | 61.93M | 72.80M | 62.40M | 60.90M | 59.17M | 60.02M | 59.38M | 76.39M | 67.50M | 65.89M | 90.01M | 72.79M | 69.14M | 70.80M | 60.13M | 54.02M | 50.30M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.22M | 209.34M | 208.79M | 213.69M | 211.78M | 191.48M | 200.12M | 217.04M | 207.97M | 209.67M | 222.66M | 252.97M | 244.26M | 249.04M | 262.70M | 242.79M | 225.39M | 212.28M | 209.65M | 231.51M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | 2.28M | 3.66M | 0.91M | 4.36M | 2.72M | 1.93M | 0.81M | 1.96M | 1.74M | 1.81M | 3.00M | 3.49M | 4.75M | 3.41M | 3.11M | 3.40M | 3.44M | 4.74M | 2.11M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | 2.28M | 3.66M | 0.91M | 4.36M | 2.72M | 1.93M | 0.81M | 1.96M | 1.74M | 1.81M | 3.00M | 3.49M | 4.75M | 3.41M | 3.11M | 3.40M | 3.44M | 4.74M | 2.11M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.76M | 8.40M | 9.58M | 13.99M | 8.09M | 9.48M | 11.32M | 14.69M | 8.19M | 10.49M | 11.40M | 15.58M | 8.34M | 10.15M | 10.52M | 17.73M | 11.27M | 11.25M | 12.07M | 11.67M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | 1.47M | 1.52M | 1.56M | 1.46M | 1.50M | 1.55M | 1.60M | 1.65M | 1.69M | 1.74M | 1.79M | 1.85M | 1.91M | 1.96M | 2.02M | 2.36M | 2.41M | 2.47M | 2.53M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 1.12M | 1.45M | 3.41M | 2.06M | 1.51M | 2.21M | 1.32M | 1.53M | 1.27M | 1.47M | 1.19M | 0.57M | 3.21M | 3.00M | 0.57M | 1.40M | 1.73M | 1.93M | 1.04M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.28M | 13.27M | 16.21M | 19.79M | 15.97M | 15.21M | 16.96M | 18.30M | 13.24M | 15.19M | 16.42M | 21.47M | 17.14M | 20.03M | 18.87M | 23.43M | 18.43M | 18.84M | 21.22M | 17.35M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.07M | 15.68M | 15.28M | 14.88M | 14.62M | 14.18M | 13.73M | 14.88M | 12.97M | 12.49M | 11.99M | 11.49M | 10.96M | 10.41M | 9.86M | 9.30M | 8.75M | 8.14M | 7.53M | 9.43M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.57M | 0.55M | 0.25M | 0.23M | 0.23M | 0.13M | 0.12M | 0.25M | 0.21M | 0.22M | 0.21M | 0.13M | 0.09M | 0.10M | 0.06M | 0.10M | 0.09M | 0.07M | 1.07M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.45M | 28.95M | 31.50M | 34.66M | 30.58M | 29.39M | 30.69M | 31.58M | 26.21M | 27.68M | 28.41M | 32.96M | 28.10M | 30.44M | 28.73M | 32.73M | 27.18M | 26.98M | 28.74M | 24.25M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.88M | 29.52M | 32.05M | 34.91M | 30.81M | 29.61M | 30.82M | 31.70M | 26.46M | 27.89M | 28.63M | 33.17M | 28.23M | 30.53M | 28.83M | 32.78M | 27.28M | 27.07M | 28.81M | 25.32M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.08M | -0.05M | 176.74M | -0.15M | 45.00M | 0.06M | 169.30M | 0.06M | 0.06M | 0.07M | 194.03M | 219.81M | 0.07M | 0.07M | 233.87M | 210.01M | -135.41M | 0.07M | 180.83M | 206.19M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.05M | 176.74M | -53.83M | 198.21M | 0.06M | 169.30M | 204.96M | 207.34M | 0.07M | 194.03M | 219.81M | 0.07M | -80.49M | 233.87M | 210.01M | 95.83M | 239.88M | 180.83M | 206.19M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.22M | 209.34M | 208.79M | 213.69M | 211.78M | 191.48M | 200.12M | 217.04M | 207.97M | 209.67M | 222.66M | 252.97M | 244.26M | 249.04M | 262.70M | 242.79M | 225.39M | 212.28M | 209.65M | 231.51M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.46M | 6.11M | 6.41M | 6.72M | 7.14M | 8.15M | 0.00M | 8.15M | 8.15M | 8.15M | 8.15M | 8.15M | 8.15M | 8.15M | 8.15M | 11.40M | 11.68M | 12.95M | 2.33M | 13.97M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.70M | -0.05M | -0.09M | 37.10M | -0.42M | -0.52M | -0.51M | 61.15M | -0.27M | -0.13M | -0.18M | -0.04M | -0.06M | 73.75M | 0.15M | 0.10M | 95.83M | 97.88M | 101.75M | 128.67M |