|
Revenue
|
-0.00M | -0.00M | -0.00M | | -0.00M | | -0.00M | | 0.01M | 1.00M | -0.01M | 0.01M | 0.28M | -0.03M | 0.33M | 0.33M | 0.34M | -0.05M | 0.36M |
|
Interest Expenses
|
0.00M | 0.00M | 0.00M | | 0.00M | | 0.00M | | 0.00M | 0.00M | 0.01M | 0.01M | 0.03M | 0.03M | 0.06M | 0.01M | 0.03M | 0.05M | 0.41M |
|
Interest Income - Net
|
| | | | | | | | | 0.01M | 0.03M | | | 0.32M | 0.32M | | | | |
|
Other Non-Interest Income
|
| | | | | | | | | | | | 0.03M | 0.05M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M |
|
Non-Interest Income
|
| | | | | | | | | | | 0.02M | 0.03M | 0.05M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M |
|
Wages, Salaries and Other
|
0.29M | 0.17M | 0.11M | 0.14M | 0.35M | 0.34M | 0.15M | 0.21M | 0.42M | 0.39M | 0.20M | 0.38M | 0.57M | 0.37M | 0.24M | 0.27M | 0.35M | 0.23M | 0.26M |
|
Selling, General & Administrative
|
0.03M | 0.03M | 0.03M | 0.05M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.06M | 0.04M | 0.05M | 0.05M | 0.06M | 0.04M |
|
Other Operating Expenses
|
1.00M | 0.72M | 0.72M | 0.87M | 0.90M | 0.75M | 0.89M | 0.96M | 1.10M | 0.84M | 1.15M | 1.06M | 1.34M | 1.15M | 0.98M | 0.94M | 1.40M | 0.91M | 1.71M |
|
Operating Expenses
|
1.02M | 0.75M | 0.76M | 0.92M | 0.93M | 0.78M | 0.93M | 0.99M | 1.14M | 0.88M | 1.18M | 1.09M | 1.37M | 1.21M | 1.02M | 0.99M | 1.45M | 0.97M | 1.75M |
|
Operating Income
|
-1.02M | | | | -0.93M | -0.78M | -0.93M | | -1.13M | -0.86M | -1.13M | | 0.28M | | 0.32M | -4.86M | 0.34M | | 0.36M |
|
EBIT
|
-1.02M | | | | -0.93M | -0.78M | -0.93M | | -1.13M | -0.86M | -1.13M | | 0.28M | | 0.32M | -4.86M | 0.34M | | 0.36M |
|
Non Operating Investment Income
|
1.50M | 1.40M | 1.75M | 1.00M | 2.00M | 0.50M | | | | 6.80M | 8.20M | 1.95M | -1.35M | 4.75M | -9.00M | -10.00M | 9.32M | 0.52M | -2.80M |
|
Interest & Investment Income
|
| | | | | | | | 0.01M | 0.01M | 0.04M | -0.04M | | 0.33M | 0.33M | -0.92M | 0.00M | 0.36M | |
|
EBT
|
-1.03M | | | | -0.93M | -0.78M | -0.93M | | -1.13M | -0.85M | -1.10M | | 0.25M | | 0.59M | -5.79M | 0.31M | | -0.06M |
|
Tax Provisions
|
0.00M | 0.01M | 0.01M | 0.01M | | | 0.00M | 0.00M | | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M |
|
Profit After Tax
|
0.30M | 0.65M | 1.52M | 0.12M | 1.07M | -0.28M | -0.93M | -0.99M | -1.13M | 5.95M | 7.08M | 1.06M | -2.40M | 3.90M | -9.63M | -10.65M | 3.94M | -0.09M | -8.10M |
|
Equity Income
|
| | | | | | | | | 0.01M | 0.03M | | | 0.32M | 0.32M | | | 0.32M | |
|
Income from Continuing Operations
|
-1.03M | | | | -0.93M | -0.78M | -0.93M | | -1.13M | -0.86M | -1.11M | | 0.24M | | 0.59M | -5.80M | 0.31M | | -0.06M |
|
Consolidated Net Income
|
-1.03M | | | | -0.93M | -0.78M | -0.93M | | -1.13M | -0.86M | -1.11M | | 0.24M | | 0.59M | -5.80M | 0.31M | | -0.06M |
|
Income towards Parent Company
|
-1.03M | | | | -0.93M | -0.78M | -0.93M | | -1.13M | -0.86M | -1.11M | | 0.24M | | 0.59M | -5.80M | 0.31M | | -0.06M |
|
Net Income towards Common Stockholders
|
-1.03M | | | | -0.93M | -0.78M | -0.93M | | -1.13M | -0.86M | -1.11M | | 0.24M | | 0.59M | -5.80M | 0.31M | | -0.06M |
|
EPS (Basic)
|
| | | | | | | | | -0.06 | | | -0.17 | 0.29 | -0.70 | -0.79 | 0.30 | -0.01 | -0.59 |
|
EPS (Weighted Average and Diluted)
|
0.02 | 0.05 | 0.11 | 0.01 | 0.08 | -0.02 | -0.07 | -0.07 | -0.08 | 0.44 | 0.52 | 0.08 | -0.17 | 0.29 | -0.70 | | 0.25 | -0.01 | -0.59 |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | 13.52M | | 13.52M | | 13.53M | 13.59M | 13.59M | 13.59M | 13.59M | 13.59M | 13.59M | 13.68M |
|
Shares Outstanding (Diluted Average)
|
13.52M | 13.52M | 0.01M | 13.52M | 13.52M | 13.52M | 13.52M | 13.52M | 13.52M | 13.52M | 13.52M | 13.53M | 13.59M | 13.59M | 13.59M | | 15.55M | 16.24M | 13.68M |
|
EBITDA
|
-1.02M | | | | -0.93M | -0.78M | -0.93M | | -1.13M | -0.86M | -1.13M | | 0.28M | | 0.32M | -4.86M | 0.34M | | 0.36M |
|
Tax Rate
|
-0.29% | | | | | | -0.43% | | | -0.82% | -0.27% | | 5.58% | | 0.84% | -0.10% | 0.97% | | -10.71% |