|
Cash & Equivalents
|
| | | 23.50M | 22.33M | 21.60M | 20.13M | 21.65M | 25.64M | 36.19M | 33.05M | 85.81M | 3.58M | 2.42M | 1.70M | 0.30M | 0.70M | 0.07M | 0.33M |
|
Short-term Investments
|
| | | 13.00M | 15.00M | 15.50M | 15.50M | 15.65M | 15.65M | 23.20M | 33.05M | 40.85M | 52.97M | 46.50M | 37.50M | 27.50M | 24.50M | 22.85M | 22.85M |
|
Cash & Current Investments
|
| | | 36.50M | 37.33M | 37.10M | 35.63M | 37.30M | 41.29M | 59.39M | 66.10M | 126.66M | 56.55M | 48.92M | 39.20M | 27.80M | 25.20M | 22.92M | 23.18M |
|
Receivables
|
| | | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.85M | 0.34M | 0.14M | 0.14M | 0.18M | 0.23M | 0.23M | 0.68M | 1.03M | 1.34M | 0.61M |
|
Prepaid Assets
|
| | | 0.38M | | 0.08M | 0.63M | 0.38M | 0.01M | 0.04M | 0.47M | 0.39M | 0.19M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.04M |
|
Current Assets
|
| | | 0.85M | 0.90M | 0.87M | 0.77M | 0.42M | 0.52M | 0.45M | 0.21M | 4.43M | 3.82M | 3.35M | 3.10M | 2.13M | 2.21M | 2.23M | 2.57M |
|
Property, Plant & Equipment (Net)
|
| | | | | | | | | 0.01M | | | | | | | | | |
|
Long-Term Investments
|
| | | 13.00M | 15.00M | 15.50M | 15.50M | 21.65M | 15.65M | 23.20M | 51.04M | 40.85M | 41.75M | 54.00M | 37.50M | 27.50M | 32.96M | 33.48M | 28.03M |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | 1.87M | | | |
|
Other Non-Current Assets
|
| | | 0.38M | 0.26M | 0.04M | 0.06M | 0.38M | 0.20M | 0.13M | 0.18M | 0.45M | 53.50M | 0.54M | 0.55M | 0.03M | | | |
|
Non-Current Assets
|
| | | 38.86M | 40.04M | 40.65M | 39.84M | 41.24M | 43.97M | 52.65M | 65.33M | 0.27M | 95.32M | 0.25M | 0.24M | 0.23M | 34.27M | 0.21M | 0.20M |
|
Assets
|
| | | 39.72M | 40.94M | 41.52M | 40.61M | 41.66M | 44.49M | 53.10M | 65.53M | 93.55M | 99.14M | 103.84M | 95.51M | 29.94M | 36.48M | 37.07M | 31.40M |
|
Accounts Payables
|
| | | 0.05M | 0.20M | 0.07M | 0.08M | 0.11M | 0.36M | 0.05M | 0.11M | 0.17M | 0.17M | 0.11M | 0.25M | 0.33M | 0.27M | 0.56M | 0.26M |
|
Notes Payables
|
| | | | | | | | | | | | | | | | 1.59M | 1.64M | 1.93M |
|
Payables
|
| | | 0.05M | 0.20M | 0.07M | 0.08M | 0.11M | 0.36M | 0.05M | 0.11M | 0.17M | 0.17M | 0.11M | 0.25M | 0.33M | 1.86M | 2.20M | 2.19M |
|
Accumulated Expenses
|
| | | 0.79M | 0.30M | 0.30M | 0.30M | 0.32M | 0.00M | 0.00M | 0.00M | 0.03M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M |
|
Total Current Liabilities
|
| | | 0.45M | 0.50M | 0.44M | 0.45M | 0.46M | 1.10M | 0.45M | 1.15M | 8.13M | 6.96M | 7.26M | 7.93M | 10.73M | 11.03M | 11.27M | 23.63M |
|
Minority Interest
|
| | | 13.52M | | 13.52M | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | 0.23M | | 0.83M | 1.15M | | | 2.10M | 1.72M |
|
Total Non-Current Liabilities
|
| | | | | | | | | 0.75M | 2.40M | 8.74M | 11.25M | 11.56M | 11.87M | 12.18M | 12.48M | 12.79M | 2.60M |
|
Total Liabilities
|
| | | 3.35M | 3.50M | 4.37M | 4.38M | 6.43M | 10.38M | 13.05M | 18.41M | 45.26M | 53.25M | 54.05M | 55.34M | 0.43M | 2.29M | 2.96M | 4.90M |
|
Common Equity
|
| | | 36.37M | 37.44M | 37.16M | 36.23M | 35.24M | 34.11M | 40.05M | 47.13M | 48.29M | 45.89M | 49.79M | 40.16M | 36.37M | 34.20M | 34.11M | 26.50M |
|
Shareholder's Equity
|
| | | 36.37M | 37.44M | 37.16M | 36.23M | 35.24M | 34.11M | 40.05M | 47.13M | 48.29M | 45.89M | 49.79M | 40.16M | 36.37M | 34.20M | 34.11M | 26.50M |
|
Liabilities and Shareholders Equity
|
| | | 39.72M | 40.94M | 41.52M | 40.61M | 41.66M | 44.49M | 53.10M | 65.53M | 93.55M | 99.14M | 103.84M | 95.51M | 29.94M | 36.48M | 37.07M | 31.40M |
|
Treasury Shares
|
| | | | | | | 6.00M | | | | 44.95M | | 53.94M | 54.99M | | | | |
|
Retained Earnings
|
| | | -38.33M | -37.26M | -37.54M | -38.47M | -39.46M | -40.59M | -34.65M | -27.57M | -26.51M | -28.91M | -25.01M | -34.63M | -45.29M | -41.35M | -41.43M | -49.53M |
|
Preferred Shares
|
| | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | 0.01M | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M |
|
Shares Outstanding
|
13.52M | 13.52M | 0.01M | 13.52M | 13.52M | 13.52M | 13.52M | 13.52M | 13.52M | 13.52M | 13.52M | 13.59M | 13.59M | 13.59M | 13.59M | 13.59M | 13.59M | 13.59M | 13.97M |