|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.96M | 200.67M | 215.40M | 222.24M | 229.96M | 223.81M | 214.13M | 214.27M | 215.83M | 221.35M | 224.74M | 226.79M | 225.69M | 224.40M | 237.95M | 264.15M | 256.75M | 240.89M | 254.66M | 258.11M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.38M | 14.68M | 13.04M | 13.40M | 17.24M | 16.42M | 13.37M | 11.68M | 16.16M | 18.88M | 14.09M | 11.58M | 15.72M | 18.63M | 14.55M | 12.75M | 18.25M | 18.53M | 14.66M | 13.83M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 246.65M | 229.60M | 237.14M | 235.39M | 256.31M | 244.76M | 250.14M | 231.37M | 275.71M | 258.53M | 260.11M | 252.13M | 279.01M | 265.58M | 272.59M | -1829.13M | 291.54M | 283.39M | 286.54M | -1935.26M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 462.00M | 444.95M | 465.58M | 471.04M | 503.51M | 484.99M | 477.64M | 457.32M | 507.71M | 498.76M | 498.94M | 490.50M | 520.43M | 508.61M | 525.09M | -1552.22M | 566.54M | 542.81M | 555.86M | -1663.32M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.56M | 376.84M | 521.55M | 641.88M | 149.74M | 309.93M | 414.01M | 242.36M | 297.59M | 218.46M | 252.03M | 392.50M | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.56M | 376.84M | 521.55M | 641.88M | 149.74M | 309.93M | 414.01M | 242.36M | 297.59M | 218.46M | 252.03M | 392.50M | 338.77M | 251.39M | 164.27M | 306.60M | 343.81M | 209.00M | 332.19M | 228.30M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | 223.74M | 363.93M | 484.56M | -0.10M | 107.90M | 196.55M | -0.02M | 100.21M | -0.09M | 26.91M | 155.50M | 188.19M | 39.81M | -0.17M | 318.97M | 154.15M | 58.28M | 142.69M | 271.27M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 24.10M | 0.97M | 0.37M | 3.53M | 0.60M | 0.72M | -2.65M | 1.54M | 2.13M | 7.63M | 11.05M | 9.33M | 1.33M | 15.84M | 3.83M | 1.69M | 2.13M | 45.22M | 3.40M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.12M | 328.54M | 448.77M | 561.58M | 75.34M | 234.14M | 336.34M | 167.10M | 221.75M | 146.42M | 182.79M | 324.06M | 307.03M | 185.56M | 150.30M | 438.31M | 271.70M | 204.20M | 301.25M | 395.39M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.24M | 0.28M | 0.24M | 0.28M | 0.29M | 0.15M | 0.17M | 0.30M | 0.34M | 0.26M | 0.26M | 0.30M | 0.33M | 0.29M | 0.33M | 0.42M | 0.41M | 0.40M | 0.36M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.36M | 316.39M | 431.95M | 526.97M | 73.80M | 224.10M | 323.02M | 189.10M | 220.07M | 139.20M | 181.29M | 344.74M | 295.79M | 177.48M | 148.52M | 398.73M | 256.59M | 192.36M | 289.05M | 382.09M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.61M | -0.26M | -1.16M | -0.37M | -1.26M | -1.17M | -1.03M | -1.57M | -1.38M | -1.22M | -1.24M | -1.53M | -1.70M | -1.67M | -1.49M | -4.11M | -6.41M | -5.00M | -3.98M | -3.53M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14M | 10.91M | 14.85M | 18.00M | 2.39M | 7.63M | 11.00M | 5.29M | 7.06M | 4.55M | 5.56M | 9.54M | 8.28M | 5.00M | 4.01M | 11.64M | 7.10M | 5.23M | 6.72M | 8.36M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.97M | 328.30M | 448.49M | 561.35M | 75.06M | 233.85M | 336.19M | 166.93M | 221.45M | 146.09M | 182.53M | 323.80M | 306.73M | 185.23M | 150.01M | 437.98M | 271.28M | 203.79M | 300.85M | 395.02M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.97M | 328.30M | 448.49M | 561.35M | 75.06M | 233.85M | 336.19M | 166.93M | 221.45M | 146.09M | 182.53M | 323.80M | 306.73M | 185.23M | 150.01M | 437.98M | 271.28M | 203.79M | 300.85M | 395.02M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.97M | 328.30M | 448.49M | 561.35M | 75.06M | 233.85M | 336.19M | 166.93M | 221.45M | 146.09M | 182.53M | 323.80M | 306.73M | 185.23M | 150.01M | 437.98M | 271.28M | 203.79M | 300.85M | 395.02M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | 0.55M | 0.35M | 0.36M | 0.35M | 0.36M | 0.35M | 0.36M | 0.35M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.77M | 315.61M | 431.18M | 526.20M | 69.99M | 223.33M | 322.25M | 158.25M | 211.26M | 138.43M | 171.74M | 310.92M | 293.80M | 177.13M | 143.09M | 418.76M | 256.24M | 192.00M | 288.69M | 381.74M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15 | 0.84 | 1.15 | 1.41 | 0.19 | 0.59 | 0.86 | 0.42 | 0.56 | 0.37 | 0.45 | 0.82 | 0.78 | 0.47 | 0.38 | 1.11 | 0.68 | 0.51 | 0.76 | 1.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15 | 0.84 | 1.15 | 1.40 | 0.19 | 0.59 | 0.86 | 0.42 | 0.56 | 0.37 | 0.45 | 0.82 | 0.77 | 0.47 | 0.38 | 1.10 | 0.67 | 0.50 | 0.76 | 1.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 372.28M | 373.81M | 374.31M | 373.83M | 375.51M | 375.77M | 375.85M | 376.21M | 378.34M | 378.49M | 378.85M | 378.77M | 378.81M | 378.70M | 378.76M | 378.80M | 379.21M | 379.51M | 379.77M | 379.61M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 335.52M | 577.52M | 736.95M | 864.12M | 379.70M | 533.74M | 628.14M | 456.63M | 513.42M | 439.82M | 476.77M | 619.29M | 564.47M | 475.79M | 402.22M | 570.75M | 600.56M | 449.89M | 586.85M | 486.41M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.11M | 3.34M | 3.46M | 69.74M | 72.79M | 2.38M | 72.41M | 273.73M | 8.99M | 6.56M | 68.89M | 68.67M | 31.74M | 65.83M | 13.97M | -131.71M | 72.11M | 4.80M | 30.94M | -167.09M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25% | 0.07% | 0.06% | 0.04% | 0.37% | 0.12% | 0.05% | 0.10% | 0.13% | 0.23% | 0.14% | 0.08% | 0.10% | 0.18% | 0.19% | 0.08% | 0.16% | 0.20% | 0.13% | 0.09% |