|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 619.08M | 595.15M | 606.07M | 605.49M | 604.10M | 612.48M | 624.12M | 630.70M | 633.02M | 639.81M | 652.87M | 652.74M | 662.49M | 669.52M | 685.14M | 683.92M | 682.33M | -1.69M | -4.10M | -356.75M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 603.45M | 604.26M | 617.45M | 628.28M | 632.34M | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 8.22M | 6.67M | 2.43M | 0.68M | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.88M | 176.13M | 179.23M | 177.41M | 178.97M | 179.90M | 184.10M | 200.78M | 196.31M | 192.94M | 194.62M | 201.86M | 204.22M | 200.51M | 211.48M | 214.88M | 212.42M | 205.98M | 200.60M | 201.83M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.72M | 18.30M | 12.39M | 10.43M | 14.17M | 13.63M | 12.57M | 11.86M | 16.28M | 12.50M | 12.64M | 12.39M | 15.38M | 14.33M | 11.42M | 11.63M | 14.52M | 11.84M | 10.86M | 11.09M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.86M | 194.71M | 205.08M | 193.58M | 206.59M | 208.41M | 209.67M | 201.60M | 223.56M | 216.71M | 220.18M | 219.19M | 232.91M | 224.28M | 224.45M | 226.69M | 241.26M | 223.10M | 228.53M | 223.50M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 402.46M | 389.14M | 396.70M | 381.42M | 399.73M | 401.93M | 406.34M | 414.25M | 436.15M | 422.15M | 427.43M | 433.44M | 452.50M | 439.11M | 447.35M | 453.20M | 468.20M | 440.91M | 440.00M | 436.42M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 216.62M | 206.02M | 209.37M | 224.07M | 204.37M | 210.55M | 217.79M | 214.76M | 339.08M | 217.60M | 339.40M | 219.28M | 209.97M | 369.12M | 368.34M | 408.95M | 422.08M | 356.89M | 182.41M | 356.61M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 216.62M | 206.02M | 209.37M | 224.07M | 204.37M | 210.55M | 217.79M | 214.76M | 339.08M | 217.60M | 339.40M | 219.28M | 209.97M | 369.12M | 368.34M | 408.95M | 422.08M | 356.89M | 182.41M | 356.61M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,723.48M | 57.36M | 90.04M | 173.18M | 36.71M | 87.73M | 17.33M | 15.30M | 142.21M | -0.05M | 114.67M | -0.02M | -0.02M | 138.86M | 130.56M | 178.24M | 207.98M | 144.27M | -0.03M | 179.59M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06M | 56.52M | 5.51M | 0.68M | 0.60M | 1.16M | 3.94M | 0.43M | 5.88M | 1.12M | 7.86M | 1.21M | 0.58M | 1.15M | 0.66M | 0.62M | 1.96M | 1.51M | 0.54M | 1.93M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.76M | 172.22M | 115.85M | 130.30M | 95.38M | 117.36M | 127.49M | 272.83M | 221.74M | 118.72M | 225.11M | 123.18M | 110.20M | 252.60M | 277.36M | 299.27M | 333.88M | 272.71M | 95.87M | 229.94M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.41M | 0.43M | 0.42M | 0.26M | 0.22M | 0.23M | -0.23M | 0.21M | 0.27M | 0.28M | 0.11M | 0.24M | 0.25M | 0.27M | -3.03M | 0.05M | 0.19M | 0.26M | 0.35M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,731.83M | 228.37M | 217.25M | 302.38M | 149.94M | 204.16M | 144.20M | 130.08M | 220.55M | 118.41M | 109.26M | 122.39M | 109.26M | 321.30M | 277.85M | 301.31M | 308.61M | 271.48M | 91.29M | 214.12M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.10M | -0.80M | 7.75M | -1.04M | -1.07M | -0.68M | -0.40M | -1.22M | -0.98M | -1.03M | -0.98M | -0.67M | -0.71M | 68.77M | -1.15M | -0.96M | -1.16M | -1.04M | -0.25M | -0.84M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -244.94M | -246.03M | -223.30M | -231.91M | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.31M | 8.78M | 8.35M | 11.07M | 5.41M | 7.35M | 5.17M | 4.67M | 8.06M | 4.30M | 0.80M | 4.42M | 3.92M | 11.51M | 9.91M | 10.70M | 11.54M | 9.71M | 3.38M | 9.39M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.11M | 171.81M | 115.42M | 129.88M | 95.11M | 117.14M | 127.27M | 273.06M | 221.53M | 118.45M | 224.83M | 123.07M | 109.96M | 252.36M | 277.10M | 302.30M | 333.83M | 272.52M | 95.61M | 229.59M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16M | 0.04M | 0.25M | 0.39M | | | | | 221.53M | 118.45M | 224.83M | 123.07M | 109.96M | 252.36M | 277.10M | 302.30M | 333.83M | 272.52M | 95.61M | 229.59M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -245.10M | -245.99M | -223.05M | -231.51M | | | | | 221.53M | 118.45M | 224.83M | 123.07M | 109.96M | 252.36M | 277.10M | 302.30M | 333.83M | 272.52M | 95.61M | 229.59M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M | 0.77M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,586.99M | 218.07M | 207.54M | 276.48M | 142.97M | 195.27M | 137.46M | 124.67M | 211.04M | 112.83M | 214.16M | 116.42M | 103.77M | 308.20M | 266.33M | 288.99M | 307.83M | 260.12M | 90.51M | 252.08M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.84 | 0.60 | 0.57 | 0.76 | 0.39 | 0.53 | 0.37 | 0.34 | 0.57 | 0.31 | 0.58 | 0.32 | 0.28 | 0.83 | 0.72 | 0.78 | 0.83 | 0.70 | 0.24 | 0.68 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.76 | 0.59 | 0.56 | 0.75 | 0.39 | 0.53 | 0.37 | 0.34 | 0.57 | 0.31 | 0.58 | 0.31 | 0.28 | 0.83 | 0.71 | 0.77 | 0.83 | 0.70 | 0.24 | 0.68 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 378.29M | 365.05M | 379.01M | 365.00M | 366.61M | 379.73M | 379.91M | 366.97M | 367.80M | 367.93M | 367.92M | 368.05M | 369.56M | 370.34M | 370.23M | 370.46M | 371.58M | 371.80M | 371.87M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 382.24M | 382.06M | 382.37M | 381.99M | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 389.51M | 382.14M | 388.60M | 401.48M | 383.34M | 390.45M | 401.89M | 415.55M | 535.39M | 410.55M | 98.43M | 421.14M | 414.18M | 569.62M | 579.82M | 623.83M | 634.51M | 562.87M | 383.01M | 558.43M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | 86.47M | 10.42M | -4.11M | 1.09M | 1.04M | 1.03M | 2.03M | 3.44M | 94.13M | 111.22M | 398.49M | 94.94M | 0.20M | 2.81M | 100.30M | 85.59M | 1.69M | 4.10M | 356.75M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.90% | 0.24% | 0.37% | 0.33% | 0.27% | 0.19% | 0.18% | -0.09% | 0.10% | 0.23% | 0.12% | 0.09% | 0.22% | 0.10% | 0.10% | -1.01% | 0.02% | 0.07% | 0.27% | 0.15% |