Growth Metrics	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020

Equity Residential Growth Metrics (2009-2020) | EQR

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Growth Metrics	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020
Growth Ratios
Assets Growth (1y) (Quarter)																												-7.50%	-8.02%	-7.44%	-10.41%	-3.25%	-2.79%	-2.82%	-0.65%	-1.09%	-1.11%	-0.75%	-0.86%	1.89%	2.86%	2.49%	3.82%	0.72%	-1.31%	-2.04%
Assets Growth (3y) (Quarter)																												-3.62%	-3.31%	-3.65%	-3.21%	-3.44%	-3.54%	-3.47%	-3.58%	-3.99%	-4.02%	-3.71%	-4.08%	-0.84%	-0.38%	-0.38%	0.75%	0.50%	0.13%	-0.12%
Assets Growth (5y) (Quarter)																												5.79%	5.30%	6.21%	4.44%	4.57%	4.31%	4.43%	3.64%	-3.05%	-2.77%	-2.91%	-2.24%	-1.93%	-1.80%	-1.76%	-1.60%	-1.90%	-2.14%	-2.16%
Assets (QoQ) (Quarter)																												-7.83%	-0.34%	0.32%	-2.79%	-0.46%	0.14%	0.30%	-0.61%	-0.91%	0.11%	0.66%	-0.72%	1.84%	1.07%	0.30%	0.56%	-1.20%	-0.98%	-0.44%
Capital Expenditures Growth (1y) (Quarter)																												-96.84%	67.26%	-35.45%	-72.27%	8,471.87%	-119.11%	-276.69%	877.66%	-60.49%	1,241.44%	-11.81%	30.26%	11.06%	280.51%	599.23%	-38.73%	15.17%	-92.92%	-87.34%	-80.48%
Capital Expenditures Growth (3y) (Quarter)																												-73.57%	19.36%	85.46%	60.86%	-11.40%	-28.95%	-36.74%	60.43%	2.26%	53.93%	-48.51%	52.28%	235.06%	102.46%	114.45%	98.35%	-20.34%	71.83%	39.36%	-46.19%
Capital Expenditures Growth (5y) (Quarter)																												-60.41%	26.52%	-38.51%	15.96%	23.55%	-15.20%	-18.76%	21.14%	-8.95%	29.97%	-53.96%	121.24%	-21.13%	44.31%	25.45%	29.90%	6.46%	-0.36%	-4.22%	-15.83%
Capital Expenditures (QoQ) (Quarter)																												-99.30%	5,978.42%	-31.60%	-4.94%	116.88%	-113.55%	-532.56%	626.00%	-91.23%	291.38%	-161.96%	712.81%	-92.53%	1,240.93%	-18.71%	-24.78%	-85.95%	-17.61%	45.46%	15.97%
Cash & Equivalents Growth (1y) (Quarter)																												644.77%	440.49%	1,285.18%	82.63%	-88.55%	-92.42%	-91.00%	-34.40%	5.49%	-8.52%	-29.14%	-6.33%	-33.88%	628.18%	-12.78%	-3.56%	180.14%	-25.41%	519.71%
Cash & Equivalents Growth (3y) (Quarter)																												87.22%	48.32%	-18.97%	12.98%	4.23%	-20.87%	13.94%	8.11%	-3.47%	-27.91%	-4.06%	3.92%	-56.94%	-20.38%	-61.83%	-16.00%	25.02%	70.64%	56.46%
Cash & Equivalents Growth (5y) (Quarter)																												3.76%	-3.82%	62.28%	-27.44%	-28.12%	-3.29%	0.41%	-39.26%	-4.54%	-25.72%	-49.17%	-2.39%	-4.61%	26.97%	-1.78%	2.68%	10.75%	15.27%	36.69%
Cash & Equivalents (QoQ) (Quarter)																												770.59%	35.27%	3.97%	-85.08%	-45.42%	-10.49%	23.45%	8.77%	-12.23%	-22.37%	-4.38%	43.79%	-38.05%	754.93%	-88.55%	58.99%	79.96%	127.63%	-4.85%
Cash from Investing Activities Growth (1y) (Quarter)																												3,309.00%	558.73%	41.59%	153.24%	-101.26%	-76.79%	-293.16%	-151.73%	302.77%	-925.66%	60.81%	-37.56%	-335.60%	90.44%	-56.53%	-5.21%	176.65%	1,453.25%	48.49%	317.46%
Cash from Investing Activities Growth (3y) (Quarter)																												95.93%	-36.83%	-29.92%	63.14%	37.79%	29.05%	-43.03%	-147.38%	41.31%	-106.40%	3.45%	27.64%	-27.25%	-29.73%	-34.10%	-40.08%	78.23%	120.20%	31.89%	72.66%
Cash from Investing Activities Growth (5y) (Quarter)																												173.60%	-22.86%	-27.30%	17.80%	2.36%	15.89%	-109.84%	-21.59%	16.45%	-19.95%	-18.10%	-10.75%	-2.84%	34.81%	-12.41%	-83.87%	28.36%	67.97%	6.21%	23.45%
Cash from Investing Activities (QoQ) (Quarter)																												2,117.26%	-97.90%	-199.23%	226.65%	-147.86%	138.59%	-1,780.64%	83.33%	287.59%	-257.15%	20.23%	41.50%	-221.29%	93.63%	-1,206.62%	60.68%	334.07%	12.53%	-149.74%	265.98%
Cash from Operations Growth (1y) (Quarter)																												-42.11%	-16.34%	-11.35%	34.62%	50.91%	-6.75%	19.40%	-25.11%	18.79%	27.13%	-12.72%	5.56%	3.47%	-2.22%	12.45%	16.24%	2.38%	-20.36%	-1.03%	-36.27%
Cash from Operations Growth (3y) (Quarter)																												1.34%	6.86%	-0.48%	57.10%	-3.38%	-3.34%	1.35%	-1.55%	1.24%	-0.28%	-2.61%	2.10%	22.87%	5.04%	5.43%	-2.78%	7.96%	-0.34%	-0.97%	-7.87%
Cash from Operations Growth (5y) (Quarter)																												1.44%	5.96%	9.21%	16.19%	5.34%	-6.15%	8.20%	9.91%	13.28%	7.66%	0.54%	25.11%	2.09%	2.34%	0.43%	3.21%	1.91%	-5.04%	0.56%	-4.64%
Cash from Operations (QoQ) (Quarter)																												-31.34%	35.91%	25.78%	14.69%	-23.02%	-16.02%	61.05%	-28.07%	22.11%	-10.13%	10.57%	-13.00%	19.69%	-15.08%	27.17%	-10.07%	5.42%	-33.94%	58.03%	-42.09%
Dividends Paid - Common Growth (1y) (Quarter)																												274.61%	60,559.41%	-380,539.74%	115,694.20%	588.18%	-105.19%	117.05%	-96.01%	-96.38%	96.99%	-96.39%	-106.10%	-40.47%	123.47%	-114.63%	106.84%	134.75%	-746.42%	442.46%	112,934.46%
Dividends Paid - Common Growth (3y) (Quarter)																													102.78%	-188.41%	120.28%	-7.69%	-43.32%	49.07%	88.50%	-2.30%	1.90%	186.04%	-68.92%	-47.08%	-92.84%	90.35%	-94.50%	-63.03%	64.27%	-73.76%	67.67%
Dividends Paid - Common Growth (5y) (Quarter)																												-27.39%	101.26%	-70.24%	61.51%	1.83%	-29.77%	32.85%	-16.51%		-15.02%	-32.97%	53.75%	-55.76%	-63.30%	63.01%	-51.11%	5.44%	-7.45%	63.62%	193.57%
Dividends Paid - Common (QoQ) (Quarter)																												569.19%	12,147.20%	-196.62%	246.23%	-96.02%	-192.45%	417.13%	-65.74%	-96.40%	-176.82%	480.69%	-157.90%	135.16%	-69.71%	-337.27%	127.07%	1,106.61%	-183.41%	225.70%	8,834.43%
Dividends payables Growth (1y) (Quarter)																												-8.44%	-8.44%	536.75%	-8.16%	0.17%	0.16%	-85.54%	0.28%	7.91%	7.88%	7.44%	7.14%	5.65%	5.74%	5.43%	5.68%	6.28%	6.18%	6.46%
Dividends payables Growth (3y) (Quarter)																												8.27%	8.26%	107.12%	-7.57%	0.68%	0.67%	0.76%	0.75%	-0.35%	-0.35%	-0.35%	-0.44%	4.52%	4.54%	-45.28%	4.32%	6.61%	6.60%	6.44%
Dividends payables Growth (5y) (Quarter)																												12.53%	12.43%	65.67%	1.43%	11.94%	11.86%	12.25%	-5.82%	6.53%	6.52%	6.67%	-3.23%	3.08%	3.08%	2.99%	2.97%	2.13%	2.12%	2.12%
Dividends payables (QoQ) (Quarter)																												-8.63%	0.05%	595.58%	-85.56%	-0.34%	0.04%	0.44%	0.13%	7.24%	0.02%	0.03%	-0.14%	5.75%	0.10%	-0.26%	0.09%	6.35%	0.01%	0.01%
EBITDA Margin Growth (1y) (Quarter)																												96.00	-66.00	-103.00	-26.00	54.00	-46.00	27.00	-42.00	0.00M	42.00	-0.00M	-137.00	-0.00M	0.00M	0.01M	0.00M	0.00M	-3.33M	-0.94M	-0.02M
EBITDA Margin Growth (3y) (Quarter)																												338.00	146.00	75.00	272.00	277.00	-37.00	-92.00	-86.00	0.00M	-70.00	-0.01M	-205.00	-40.00	0.00M	0.00M	0.00M	0.00M	-3.33M	-0.94M	-0.02M
EBITDA Margin Growth (5y) (Quarter)																												264.00	186.00	148.00	0.00M	299.00	189.00	174.00	251.00	0.00M	142.00	-0.00M	93.00	183.00	0.00M	0.00M	0.00M	0.00M	-3.33M	-0.94M	-0.02M
EBITDA Margin (QoQ) (Quarter)																												-365.00	129.00	-9.00	219.00	-285.00	29.00	64.00	149.00	0.00M	-0.00M	-0.00M	0.00M	-200.00	0.00M	-45.00	659.00	178.00	-3.33M	2.39M	0.92M
EBIT Growth (1y) (Quarter)																												-0.78%	-16.34%	-18.72%	-21.94%	-5.66%	2.20%	4.02%	-4.15%	65.91%	3.35%	55.84%	2.10%	-38.08%	69.63%	8.53%	86.50%	101.02%	-3.31%	-50.48%	-12.80%
EBIT Growth (3y) (Quarter)																												27.61%	47.66%	20.25%	0.06%	0.85%	-2.66%	-3.62%	-5.01%	15.81%	-4.04%	9.63%	-8.59%	-1.03%	21.46%	20.72%	22.21%	27.35%	19.23%	-5.74%	18.42%
EBIT Growth (5y) (Quarter)																												14.51%	8.96%	7.96%	7.69%	14.89%	11.58%	8.93%	7.69%	26.60%	27.74%	23.03%	-0.40%	1.05%	10.08%	8.65%	10.30%	14.09%	7.70%	-6.67%	4.43%
EBIT Margin Growth (1y) (Quarter)																												223.00	-165.00	-245.00	-382.00	-116.00	-24.00	35.00	-295.00	0.00M	-37.00	0.00M	-46.00	-0.00M	0.00M	177.00	0.00M	0.00M	-2.11M	-0.45M	-0.02M
EBIT Margin Growth (3y) (Quarter)																												0.00M	0.00M	0.00M	201.00	237.00	-61.00	-174.00	-364.00	0.00M	-225.00	0.00M	-723.00	-330.00	0.00M	0.00M	0.00M	0.00M	-2.11M	-0.45M	-0.01M
EBIT Margin Growth (5y) (Quarter)																												0.00M	564.00	498.00	558.00	917.00	619.00	327.00	129.00	0.00M	0.00M	0.00M	-140.00	24.00	0.00M	0.00M	0.00M	0.00M	-2.11M	-0.45M	-0.01M
EBIT Margin (QoQ) (Quarter)																												-583.00	-38.00	-7.00	246.00	-318.00	55.00	52.00	-84.00	0.00M	-0.00M	0.00M	-0.00M	-190.00	0.00M	-137.00	603.00	206.00	-2.11M	1.66M	0.44M
EBIT (QoQ) (Quarter)																												-24.54%	-4.90%	1.63%	7.02%	-8.79%	3.02%	3.44%	-1.39%	57.89%	-35.83%	55.97%	-35.39%	-4.25%	75.80%	-0.21%	11.03%	3.21%	-15.45%	-48.89%	95.50%
EBT Growth (1y) (Quarter)																												-100.95%	-42.00%	-43.11%	-25.03%	5,522.17%	-31.86%	10.05%	109.39%	132.49%	1.16%	76.57%	-54.85%	-50.30%	112.77%	23.21%	142.95%	202.97%	7.96%	-65.43%	-23.17%
EBT Growth (3y) (Quarter)																												-26.03%	-20.01%	-33.33%	23.40%	5.51%	0.36%	-17.79%	25.70%	6.05%	-26.33%	3.40%	-10.84%	301.35%	13.62%	33.78%	31.94%	51.84%	32.45%	-9.06%	-5.54%
EBT Growth (5y) (Quarter)																												-15.03%	-21.51%	1.20%	26.36%	-8.44%	2.34%	-11.06%	22.70%	-26.87%	-18.81%	-10.45%	12.18%	6.30%	16.82%	3.87%	16.85%	12.42%	-1.69%	-13.99%	5.76%
EBT Margin Growth (1y) (Quarter)																												-0.00M	-0.00M	-0.00M	-320.00	0.00M	-978.00	131.00	0.00M	0.00M	-61.00	0.00M	-0.00M	-0.00M	0.00M	600.00	0.00M	0.00M	-1.61M	-0.24M	-0.01M
EBT Margin Growth (3y) (Quarter)																												-0.02M	-0.00M	-0.00M	0.00M	297.00	137.00	-0.00M	0.00M	713.00	-0.00M	523.00	-585.00	0.00M	879.00	0.00M	0.00M	0.00M	-1.61M	-0.24M	-0.01M
EBT Margin Growth (5y) (Quarter)																												-0.00M	-0.01M	-349.00	0.00M	-0.00M	-504.00	-0.00M	0.00M	-0.02M	-0.00M	-0.00M	802.00	382.00	0.00M	593.00	0.00M	0.00M	-1.61M	-0.24M	-0.01M
EBT Margin (QoQ) (Quarter)																												-0.00M	0.00M	-982.00	241.00	-573.00	337.00	127.00	0.00M	-823.00	-0.00M	0.00M	-0.00M	-224.00	0.00M	275.00	328.00	517.00	-1.61M	1.38M	0.23M
EBT (QoQ) (Quarter)																												-101.01%	9,890.90%	-32.73%	12.47%	-26.80%	23.05%	8.64%	114.00%	-18.73%	-46.46%	89.62%	-45.28%	-10.54%	129.22%	9.80%	7.90%	11.57%	-18.32%	-64.84%	139.84%
Enterprise Value Growth (1y) (Quarter)																												-142.04%	-294.47%	-255.90%	-137.18%	251.60%	178.48%	161.76%	364.34%	-123.13%	0.43%	10.49%	2.98%	553.41%	-112.07%	-1.76%	-124.58%	-139.65%	-663.09%	-72.54%
Enterprise Value Growth (3y) (Quarter)																												-41.37%	-52.34%	23.16%	-34.29%	1.56%	13.02%	-0.12%	0.33%	-29.01%	15.30%	2.09%	0.41%	53.11%	54.35%	38.74%	12.53%	-34.18%	-43.01%	-33.20%
Enterprise Value Growth (5y) (Quarter)																												7.57%	12.08%	-43.22%	18.92%	59.20%	14.61%	12.24%	19.02%	-18.02%	3.90%	18.22%	2.80%	1.90%	-16.81%	1.58%	-17.67%	-17.76%	-27.82%	-22.09%
Enterprise Value (QoQ) (Quarter)																												-168.73%	-104.55%	-16.87%	77.37%	380.22%	5.90%	-8.03%	-3.15%	-124.52%	559.89%	1.18%	-9.73%	7.94%	-112.24%	923.65%	-122.59%	-74.10%	-135.56%	129.64%
EPS (Basic) Growth (1y) (Quarter)																												1,908.16%	-24.05%	5.56%	35.71%	-96.04%	-11.67%	-35.09%	-55.26%	46.15%	-41.51%	56.76%	-5.88%	-50.88%	167.74%	24.14%	143.75%	196.43%	-15.66%	-66.67%	-12.82%
EPS (Basic) Growth (3y) (Quarter)																												48.41%	-12.64%	-18.42%	34.84%	21.03%	19.57%	-15.35%	-17.25%	5.17%	-26.79%	2.41%	-17.02%	-69.47%	11.42%	8.10%	0.87%	28.63%	9.72%	-13.44%	25.99%
EPS (Basic) Growth (5y) (Quarter)																												87.91%	-20.42%	10.25%	18.16%	-3.66%	9.94%	-12.71%	-22.03%	-28.31%	-19.20%	-11.19%	0.64%	4.94%	21.77%	3.37%	5.39%	11.12%	-2.39%	-14.97%	3.96%
EPS (Basic) (QoQ) (Quarter)																												1,657.14%	-93.90%	-5.00%	33.33%	-48.68%	35.90%	-30.19%	-8.11%	67.65%	-45.61%	87.10%	-44.83%	-12.50%	196.43%	-13.25%	8.33%	6.41%	-15.66%	-65.71%	183.33%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter)																												1,891.84%	-24.36%	5.66%	36.36%	-96.00%	-10.17%	-33.93%	-54.67%	46.15%	-41.51%	56.76%	-8.82%	-50.88%	167.74%	22.41%	148.39%	196.43%	-15.66%	-66.20%	-11.69%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter)																												48.01%	-13.13%	-18.90%	35.72%	21.03%	19.57%	-15.35%	-16.78%	5.17%	-26.48%	3.05%	-17.40%	-69.39%	12.05%	8.23%	0.88%	28.63%	9.72%	-13.44%	25.99%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter)																												87.60%	-20.43%	9.86%	17.84%	-3.66%	9.94%	-12.47%	-21.90%	-28.31%	-19.20%	-11.19%	0.66%	4.94%	21.77%	3.08%	5.47%	11.12%	-2.14%	-14.65%	4.33%
EPS (Weighted Average and Diluted) (QoQ) (Quarter)																												1,674.55%	-93.95%	-5.08%	33.93%	-48.00%	35.90%	-30.19%	-8.11%	67.65%	-45.61%	87.10%	-46.55%	-9.68%	196.43%	-14.46%	8.45%	7.79%	-15.66%	-65.71%	183.33%
FCF Margin Growth (1y) (Quarter)																												-0.00M	-804.00	391.00	0.00M	87.00	0.00M	0.00M	-0.01M	0.00M	-0.00M	-993.00	-0.00M	-104.00	-0.01M	-0.01M	0.00M	-114.00	-1.23M	-0.82M	-0.00M
FCF Margin Growth (3y) (Quarter)																												692.00	432.00	-903.00	0.00M	347.00	0.00M	0.00M	-0.01M	410.00	-0.00M	0.00M	-0.01M	0.00M	-0.01M	-0.01M	-0.01M	0.00M	-1.24M	-0.83M	-0.00M
FCF Margin Growth (5y) (Quarter)																												0.00M	-0.00M	0.01M	-0.01M	-0.00M	0.01M	0.01M	-0.02M	0.00M	-362.00	0.00M	-0.01M	0.00M	-0.01M	-0.00M	-0.01M	192.00	-1.24M	-0.83M	-0.01M
FCF Margin (QoQ) (Quarter)																												0.00M	135.00	0.00M	881.00	-0.00M	0.00M	0.00M	-0.01M	0.01M	-0.00M	0.00M	-0.01M	0.01M	-0.01M	0.00M	0.00M	0.00M	-1.24M	0.42M	0.82M
FCF Payout Ratio Growth (1y) (Quarter)																												479.62%	85,567.02%	-401,934.81%	40,431.11%	586.69%	-103.87%	110.04%	-108.16%	-97.73%	95.09%	-96.06%	103.52%	-41.93%	86.70%	-26.17%	-327.85%	133.31%	-796.06%	-7.74%	6,396.55%
FCF Payout Ratio Growth (3y) (Quarter)																													96.08%	-207.11%	62.13%	-9.61%	-38.39%	37.85%	-183.68%	-3.38%	-17.54%	151.38%	5.20%	-55.13%	-26.00%	26.05%	-26.13%	-68.69%	61.17%	-70.07%	91.75%
FCF Payout Ratio Growth (5y) (Quarter)																												-42.26%	112.64%	-80.06%	84.57%	1.60%	3.45%	16.45%	-33.65%		-15.03%	-36.09%	14.94%	-60.42%	-14.92%	15.08%	-29.70%	4.09%	-14.13%	61.01%	178.32%
FCF Payout Ratio (QoQ) (Quarter)																												306.24%	12,130.58%	-165.84%	223.89%	-93.12%	-168.90%	270.90%	-200.68%	101.91%	-249.35%	236.99%	-9.99%	-68.47%	-134.22%	860.17%	-377.78%	132.29%	-231.41%	178.27%	18,859.02%
Free Cash Flow Growth (1y) (Quarter)																												-35.37%	-29.26%	-5.32%	185.69%	0.22%	34.30%	69.83%	-148.96%	59.61%	-38.82%	-8.37%	-73.22%	2.50%	-276.42%	-119.82%	97.00%	0.62%	172.14%	471.21%	1,895.18%
Free Cash Flow Growth (3y) (Quarter)																												15.99%	3.42%	-6.57%	56.61%	2.13%	13.22%	28.43%	-32.41%	1.12%	-16.54%	13.79%	-64.15%	17.92%	-51.10%	-32.16%	-26.52%	18.08%	-8.00%	-12.32%	43.15%
Free Cash Flow Growth (5y) (Quarter)																												25.75%	-5.36%	23.26%	-12.49%	0.23%	31.97%	72.16%	-16.86%	20.07%	-1.89%	4.88%	-39.37%	11.75%	-28.96%	-18.98%	-15.06%	1.29%	-5.85%	1.62%	5.48%
Free Cash Flow (QoQ) (Quarter)																												64.73%	0.14%	46.74%	18.03%	-42.22%	34.19%	85.56%	-134.02%	288.39%	-48.56%	177.90%	-164.32%	211.48%	-188.53%	68.79%	90.26%	3,836.67%	-36.53%	60.61%	-52.88%
Gross Margin Growth (1y) (Quarter)																																				0.00M
Gross Margin (QoQ) (Quarter)																																	123.00	-27.00	-68.00	-28.00
Gross Profit Growth (1y) (Quarter)																																				4.31%
Gross Profit (QoQ) (Quarter)																																	1,166.41%	-18.87%	-63.62%	-72.09%
Interest Coverage Ratio Growth (1y) (Quarter)																												4,122.69%	7.26%	791.57%	-101.96%	121.23%	8,381.21%	954.35%	294.53%	-47.44%	-98.86%	-98.56%	-99.48%	-97.76%	79,736.57%	4,190.82%	640.94%	122.98%	-88.58%	-66.00%	-75.48%
Interest Coverage Ratio Growth (3y) (Quarter)																												160.39%	66.04%	-10.00%	-87.41%	373.82%	368.14%	368.72%	-7.11%	266.17%	1.34%	10.63%	-94.18%	-70.34%	818.41%	86.78%	27.54%	-70.26%	1.40%	-40.55%	-78.87%
Interest Coverage Ratio Growth (5y) (Quarter)																												10.72%	16.34%	73.73%	-160.18%	193.20%	185.67%	42.82%	221.00%	83.01%	34.75%	-35.61%	15.62%	4.64%	292.97%	129.49%	-50.14%	19.70%	148.55%	81.61%	-79.54%
Interest Coverage Ratio (QoQ) (Quarter)																												-96.96%	-97.19%	743.38%	-371.19%	444.08%	7.77%	4.85%	-49.96%	-7.04%	-97.65%	32.01%	-81.97%	301.91%	83,348.58%	-92.91%	-96.89%	20.95%	4,172.11%	-78.87%	-97.75%
Net Cash Flow Growth (1y) (Quarter)																												3,388.68%	204.03%	136.06%	-15,486.85%	-110.09%	-2.24%	-1,208.93%	101.60%	81.59%	-104.60%	99.94%	318.51%	-276.91%	3,801.78%	-176,964.57%	17.56%	204.23%	-51.49%	95.41%	-518.13%
Net Cash Flow Growth (3y) (Quarter)																												37.25%	10.39%	-71.13%	23.51%	-26.27%	48.28%	-69.88%	-8.52%	-38.35%	-28.80%	86.76%	131.74%	-27.45%	18.50%	-137.46%	27.63%	39.65%	-6.19%	63.88%	-182.61%
Net Cash Flow Growth (5y) (Quarter)																												35.69%	-15.35%	15.27%	-26.33%	27.52%	22.20%	-192.18%	-58.98%	59.52%	-15.56%	-14.87%	15.21%	-6.92%	40.88%	-38.17%	30.38%	20.55%	19.67%	28.38%	-119.83%
Net Cash Flow (QoQ) (Quarter)																												12,444.56%	-60.16%	-84.79%	-2,183.46%	92.01%	486.09%	-272.54%	103.01%	-191.88%	3.59%	97.82%	21,803.15%	-182.74%	1,046.91%	-204.13%	114.41%	-26.64%	340.72%	-109.85%	-1,212.98%
Net Income Growth (1y) (Quarter)																												-201.29%	-69.30%	203.70%	738.30%									-50.36%	113.06%	23.25%	145.63%	203.58%	7.99%	-65.50%	-24.05%
Net Income Growth (3y) (Quarter)																												-25.99%	-95.54%	-91.53%	-79.65%					1,026.41%	912.83%	1,305.37%	1,278.32%	788.92%	1,831.89%	940.48%	815.48%
Net Income Growth (5y) (Quarter)																												-14.88%	-85.63%	-68.91%	-64.99%					-28.98%	-21.42%	-11.11%	21.37%	153.42%	245.85%	437.14%	416.80%	364.13%	373.91%	311.53%	446.73%
Net Income (QoQ) (Quarter)																												-434.04%	122.29%	602.86%	60.16%						-46.53%	89.82%	-45.26%	-10.65%	129.49%	9.80%	9.09%	10.43%	-18.36%	-64.92%	140.13%
Net Income towards Common Stockholders Growth (1y) (Quarter)																												1,905.67%	-23.64%	5.97%	36.20%	-96.01%	-10.46%	-33.77%	-54.91%	47.61%	-42.22%	55.80%	-6.62%	-50.83%	173.15%	24.36%	148.24%	196.66%	-15.60%	-66.02%	-12.77%
Net Income towards Common Stockholders Growth (3y) (Quarter)																												52.24%	-12.34%	-17.98%	35.99%	22.33%	20.48%	-14.60%	-16.83%	5.67%	-26.62%	3.02%	-16.92%	-69.30%	12.22%	8.67%	1.49%	29.13%	10.03%	-13.00%	26.45%
Net Income towards Common Stockholders Growth (5y) (Quarter)																												96.05%	-16.97%	14.74%	22.80%	0.16%	14.37%	-8.86%	-19.38%	-26.98%	-19.01%	-10.65%	1.15%	5.85%	22.52%	3.83%	5.93%	11.47%	-1.85%	-14.31%	4.43%
Net Income towards Common Stockholders (QoQ) (Quarter)																												1,667.08%	-93.92%	-4.83%	33.21%	-48.29%	36.58%	-29.61%	-9.30%	69.28%	-46.54%	89.81%	-45.64%	-10.87%	197.01%	-13.58%	8.51%	6.52%	-15.50%	-65.20%	178.51%
Net Margin Growth (1y) (Quarter)																												0.06M	-541.00	611.00	0.00M	-0.06M	-476.00	-0.00M	-0.00M	967.00	-0.00M	0.00M	-193.00	-0.00M	0.00M	607.00	0.00M	0.00M	-1.54M	-0.22M	-0.01M
Net Margin Growth (3y) (Quarter)																												0.04M	-0.00M	-0.00M	0.00M	0.00M	0.00M	-0.00M	-0.00M	650.00	-0.00M	467.00	-0.00M	-0.06M	939.00	463.00	-341.00	0.00M	-1.54M	-0.22M	-0.01M
Net Margin Growth (5y) (Quarter)																												0.06M	-0.01M	0.00M	0.00M	-0.00M	878.00	-0.00M	-0.01M	-0.02M	-0.00M	-0.00M	63.00	333.00	0.00M	564.00	965.00	0.00M	-1.54M	-0.22M	-0.01M
Net Margin (QoQ) (Quarter)																												0.06M	-0.05M	-240.00	0.00M	-0.00M	822.00	-986.00	-226.00	0.00M	-0.00M	0.00M	-0.00M	-217.00	0.00M	-716.00	338.00	286.00	-1.54M	1.31M	0.21M
Operating Income Growth (1y) (Quarter)																												-0.78%	-16.34%	-18.72%	-21.94%	-5.66%	2.20%	4.02%	-4.15%	65.91%	3.35%	55.84%	2.10%	-38.08%	69.63%	8.53%	86.50%	101.02%	-3.31%	-50.48%	-12.80%
Operating Income Growth (3y) (Quarter)																												27.61%	47.66%	20.25%	0.06%	0.85%	-2.66%	-3.62%	-5.01%	15.81%	-4.04%	9.63%	-8.59%	-1.03%	21.46%	20.72%	22.21%	27.35%	19.23%	-5.74%	18.42%
Operating Income Growth (5y) (Quarter)																												14.51%	8.96%	7.96%	7.69%	14.89%	11.58%	8.93%	7.69%	26.60%	27.74%	23.03%	-0.40%	1.05%	10.08%	8.65%	10.30%	14.09%	7.70%	-6.67%	4.43%
Operating Income (QoQ) (Quarter)																												-24.54%	-4.90%	1.63%	7.02%	-8.79%	3.02%	3.44%	-1.39%	57.89%	-35.83%	55.97%	-35.39%	-4.25%	75.80%	-0.21%	11.03%	3.21%	-15.45%	-48.89%	95.50%
Operating Margin Growth (1y) (Quarter)																												223.00	-165.00	-245.00	-382.00	-116.00	-24.00	35.00	-295.00	0.00M	-37.00	0.00M	-46.00	-0.00M	0.00M	177.00	0.00M	0.00M	-2.11M	-0.45M	-0.02M
Operating Margin Growth (3y) (Quarter)																												0.00M	0.00M	0.00M	201.00	237.00	-61.00	-174.00	-364.00	0.00M	-225.00	0.00M	-723.00	-330.00	0.00M	0.00M	0.00M	0.00M	-2.11M	-0.45M	-0.01M
Operating Margin Growth (5y) (Quarter)																												0.00M	564.00	498.00	558.00	917.00	619.00	327.00	129.00	0.00M	0.00M	0.00M	-140.00	24.00	0.00M	0.00M	0.00M	0.00M	-2.11M	-0.45M	-0.01M
Operating Margin (QoQ) (Quarter)																												-583.00	-38.00	-7.00	246.00	-318.00	55.00	52.00	-84.00	0.00M	-0.00M	0.00M	-0.00M	-190.00	0.00M	-137.00	603.00	206.00	-2.11M	1.66M	0.44M
Profit After Tax Growth (1y) (Quarter)																												1,861.81%	-23.50%	5.78%	41.52%	-95.98%	-10.60%	-33.63%	-56.98%	47.09%	-42.00%	-24.23%	-5.92%	-50.46%	171.34%	154.30%	146.19%	182.46%	-15.51%	-67.15%	-28.94%
Profit After Tax Growth (3y) (Quarter)																												52.08%	-12.14%	-17.84%	37.68%	21.92%	20.32%	-14.57%	-16.94%	5.05%	-26.52%	-18.97%	-16.95%	-69.18%	12.05%	8.55%	-0.12%	27.20%	9.97%	-14.13%	18.07%
Profit After Tax Growth (5y) (Quarter)																												209.09%	85.72%	50.35%	56.21%	51.21%	102.68%	9.58%	5.24%	-26.96%	-18.86%	-22.54%	1.10%	5.72%	22.35%	3.74%	5.82%	10.16%	-1.88%	-14.97%	0.04%
Profit After Tax (QoQ) (Quarter)																												1,646.52%	-93.88%	-4.87%	39.19%	-50.41%	36.16%	-29.37%	-9.79%	69.54%	-46.31%	-7.73%	12.02%	-10.73%	194.08%	-13.52%	8.44%	2.42%	-12.03%	-66.37%	134.56%
Return on Assets Growth (1y) (Quarter)																												0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M		1.00	2.00	3.00		2.00	2.00	1.00	1.00	3.00	2.00	1.00
Return on Assets Growth (3y) (Quarter)																												-9.00	-9.00	-10.00	-9.00	-4.00	-2.00	0.00M		1.00	2.00	3.00	3.00	3.00	3.00	4.00	4.00	6.00	6.00	5.00
Return on Assets Growth (5y) (Quarter)																												-3.00	-6.00	-7.00	-5.00	-5.00	-3.00	-3.00		-8.00	-7.00	-7.00	-6.00	-1.00	1.00	3.00	4.00	6.00	6.00	5.00
Return on Assets (QoQ) (Quarter)																												0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M			1.00	1.00	1.00	-1.00	1.00	0.00M	1.00	1.00	0.00M	-1.00
Return on Equity Growth (1y) (Quarter)																												0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M		31.00	8.00	13.00		-0.00M	8.00	4.00	0.01M	0.00M	10.00	0.03M
Return on Equity Growth (3y) (Quarter)																												-34.00	-20.00	-22.00	-38.00	-16.00	-4.00	0.00M		31.00	8.00	13.00	-0.00M	-0.00M	16.00	17.00	0.00M	26.00	26.00	0.03M
Return on Equity Growth (5y) (Quarter)																												-17.00	-18.00	-18.00	-16.00	-17.00	-8.00	-8.00		-3.00	-12.00	-9.00	-0.00M	-0.00M	12.00	17.00	0.00M	26.00	26.00	0.03M
Return on Equity (QoQ) (Quarter)																												0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M			-23.00	5.00	-0.00M	-692.00	0.00M	1.00	0.00M	-0.00M	1.00	0.03M
Return on Invested Capital Growth (1y) (Quarter)																												9.00	0.00M	-1.00	-3.00	-2.00	-1.00	0.00M	-2.00	120.00	14.00	17.00	-0.00M	-0.00M	3.00	1.00	0.01M	0.00M	9.00	0.04M
Return on Invested Capital Growth (3y) (Quarter)																												9.00	4.00	4.00	7.00	5.00	1.00	0.00M	5.00	126.00	13.00	16.00	-0.00M	-0.00M	17.00	17.00	0.00M	18.00	26.00	0.04M
Return on Invested Capital Growth (5y) (Quarter)																												4.00	1.00	1.00	7.00	6.00	-1.00	0.00M	-2.00	126.00	18.00	21.00	-0.00M	-0.00M	18.00	17.00	0.00M	25.00	25.00	0.04M
Return on Invested Capital (QoQ) (Quarter)																												-1.00	-10.00	0.00M	8.00	0.00M	-8.00	0.00M	6.00	122.00	-114.00	3.00	-0.00M	-0.00M	0.00M	1.00	0.00M	-0.00M	0.00M	0.04M
Return on Sales Growth (1y) (Quarter)																												0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M		35.00	18.00	34.00		-18.00	19.00	6.00	25.00	32.00	-0.02M	-0.00M	-109.00
Return on Sales Growth (3y) (Quarter)																												-243.00	-64.00	-65.00	-7.00	0.00M	0.00M	0.00M		35.00	18.00	34.00	19.00	17.00	38.00	40.00	44.00	49.00	-0.02M	-0.00M
Return on Sales Growth (5y) (Quarter)																												-33.00	-123.00	-18.00	-15.00	-43.00	-27.00	-32.00		-208.00	-46.00	-30.00	12.00	16.00	38.00	40.00	44.00	49.00	-0.02M	-0.00M	-64.00
Return on Sales (QoQ) (Quarter)																												0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M			-16.00	16.00	-16.00	-2.00	21.00	3.00	4.00	5.00	-0.02M	0.01M	0.00M
Revenue Growth (1y) (Quarter)																												-7.10%	-12.36%	-12.96%	-13.89%	-2.42%	2.91%	2.98%	4.16%	4.79%	4.46%	4.61%	3.49%	4.66%	4.64%	4.94%	4.78%	2.99%	-100.25%	-100.60%	-152.16%
Revenue Growth (3y) (Quarter)																												7.04%	-1.21%	-1.11%	-1.79%	-1.57%	-2.09%	-2.05%	-1.73%	-1.70%	-1.97%	-2.12%	-2.45%	2.28%	4.00%	4.17%	4.14%	4.14%	-26.05%	-26.13%	-36.90%
Revenue Growth (5y) (Quarter)																												6.81%	5.16%	4.65%	4.22%	7.85%	7.24%	6.80%	6.87%	4.63%	0.72%	0.82%	0.42%	0.90%	0.51%	0.63%	0.57%	0.47%	-14.90%	-14.94%	-20.18%
Revenue (QoQ) (Quarter)																												-11.96%	-3.87%	1.83%	-0.10%	-0.23%	1.39%	1.90%	1.05%	0.37%	1.07%	2.04%	-0.02%	1.49%	1.06%	2.33%	-0.18%	-0.23%	-100.25%	-141.85%	-8,607.57%
Share-based Compensation Growth (1y) (Quarter)																												-26.77%	3.41%	-8.40%	-6.52%	-21.01%	-33.53%	3.35%	0.16%	30.55%	-5.59%	5.35%	-2.72%	-4.59%	3.29%	-23.73%	-24.48%	-20.01%	-19.28%	20.15%	33.42%
Share-based Compensation Growth (3y) (Quarter)																												-0.88%	-3.17%	-11.45%	-8.22%	-15.35%	-7.10%	21.94%	19.95%	-8.94%	-13.42%	-0.09%	-3.07%	-0.54%	-13.46%	-6.01%	-9.72%	-0.12%	-7.67%	-1.17%	-0.66%
Share-based Compensation Growth (5y) (Quarter)																												8.85%	12.91%	2.11%	2.29%	-2.57%	-1.99%	4.67%	4.58%	0.08%	-10.64%	-5.44%	-5.51%	-5.46%	-4.81%	7.82%	4.86%	-10.44%	-11.56%	-1.78%	-1.70%
Share-based Compensation (QoQ) (Quarter)																												86.72%	7.98%	-55.30%	3.72%	57.78%	-9.13%	-30.50%	0.52%	105.64%	-34.29%	-22.45%	-7.18%	101.69%	-28.86%	-42.73%	-8.09%	113.62%	-28.21%	-14.76%	2.06%
Shareholder's Equity Growth (1y) (Quarter)																												3.66%	2.91%	-1.33%	124.52%	-7.08%	-5.69%	1.50%	3,664.83%	-99.64%	-15.40%	-100.48%	-104.63%	-90.06%	0.50%	107.33%	157.37%	245,310.01%	-99.96%	0.24%
Shareholder's Equity Growth (3y) (Quarter)																												1.97%	2.64%	-1.81%	117.87%	-0.31%	-0.32%	0.37%	-45.22%	-84.83%	-6.36%	-26.09%	24.67%	-93.06%	-7.10%	-92.89%	0.00%	-4.01%	-92.93%	-92.92%
Shareholder's Equity Growth (5y) (Quarter)																												15.95%	13.69%	12.04%	-62.53%	12.04%	11.51%	11.05%	236.54%	-67.60%	-2.91%	-14.92%	-82.10%	-79.56%	-3.38%	-79.55%	-66.27%	-3.16%	-79.72%	-79.58%
Shareholder's Equity (QoQ) (Quarter)																												7,378.03%	0.87%	-7.36%	-99.64%	27,475.85%	2.39%	-0.30%	-86.63%	-97.34%	23,787.30%	-100.57%	-28.21%	105.70%	241,454.14%	-99.96%	904.04%	24,289.59%	-99.96%	0.00%
Tax Rate Growth (1y) (Quarter)																												-0.00M	13.00	21.00	20.00	0.00M	-5.00	-19.00	-41.00	-18.00	4.00	-5.00	18.00	12.00	-13.00	-3.00	-110.00	-20.00	-3.00	18.00	116.00
Tax Rate Growth (3y) (Quarter)																												-0.00M	11.00	24.00	55.00	-2.00	-37.00	7.00	-27.00	7.00	12.00	-4.00	-4.00	0.00M	-14.00	-27.00	-134.00	-26.00	-12.00	9.00	24.00
Tax Rate Growth (5y) (Quarter)																												-0.00M	20.00	11.00	36.00	16.00	-2.00	8.00	0.00M	6.00	10.00	0.00M	32.00	-8.00	-46.00	-2.00	-119.00	-1.00	-4.00	11.00	3.00
Tax Rate (QoQ) (Quarter)																												-0.00M	0.00M	13.00	-4.00	-5.00	-9.00	-1.00	-26.00	18.00	13.00	-11.00	-3.00	13.00	-12.00	0.00M	-111.00	103.00	5.00	20.00	-12.00
Total Debt Growth (1y) (Quarter)																												-14.81%	-16.25%	-15.40%	-12.08%	-10.82%	-9.75%	-12.54%	-12.15%	-23.16%	-22.68%	-22.93%	-34.08%	-7.70%	-10.17%	-28.30%	-18.61%	-27.35%	-9.97%	15.69%
Total Debt Growth (3y) (Quarter)																												28.30%	-12.76%	-12.75%	27.23%	-10.00%		-10.75%	-10.73%	-16.42%	-16.39%	-17.07%	-20.15%	-14.16%	-14.42%	-21.52%	-22.18%	-19.83%	-14.49%	-13.85%
Total Debt Growth (5y) (Quarter)																													-0.96%	0.01%	0.04%		-1.34%	-1.72%	-1.48%	7.67%	-14.26%	-14.85%	3.59%	-12.36%		-17.04%	-17.52%	-17.10%	-13.92%	-13.91%
Total Debt (QoQ) (Quarter)																												-9.85%	-1.79%	-0.23%	-0.46%	-8.56%	-0.62%	-3.32%	-0.01%	-20.02%	0.00%	-3.62%	-14.48%	11.99%	-2.68%	-23.08%	-2.92%	-0.04%	20.61%	-1.15%