Equinix Growth Metrics (2009-2025) | EQIX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 51.75%50.60%46.41%26.85%16.04%27.89%30.07%26.48%15.20%4.54%6.06%29.38%23.64%23.34%22.11%1.55%7.94%0.99%3.87%-0.04%2.44%3.27%33.09%74.64%69.55%69.97%21.74%27.33%31.69%39.79%48.25%16.04%14.86%10.81%8.31%12.78%14.03%12.59%18.38%4.89%21.44%15.74%12.69%15.80%0.50%5.06%3.38%2.59%3.97%5.59%8.57%11.60%8.71%8.04%7.72%2.12%4.08%11.85%7.45%12.97%18.25%7.40%14.41%
Assets Growth (3y) 34.53%26.27%26.40%27.56%18.23%18.14%18.98%18.44%15.41%9.20%10.39%9.51%10.98%8.75%19.06%21.03%23.30%21.02%18.95%30.51%31.76%34.88%33.92%37.16%36.88%38.08%25.03%18.56%19.93%20.37%23.87%11.14%16.73%13.03%13.05%11.06%11.65%11.04%11.31%7.61%8.26%8.69%8.14%9.85%4.34%6.22%6.53%5.35%5.56%8.46%7.91%8.79%10.19%9.08%9.82%
Assets Growth (5y) 26.18%21.86%20.70%16.07%12.82%11.45%18.42%23.74%21.71%17.98%16.86%23.90%25.01%25.03%24.96%21.24%23.18%22.39%21.99%23.81%24.54%25.08%25.23%25.01%28.85%27.96%21.13%15.15%16.05%16.22%17.23%10.27%10.69%9.88%10.15%9.42%9.48%9.33%10.03%7.26%7.50%9.18%7.92%8.87%6.93%7.56%8.25%
Assets (QoQ) 17.64%20.72%16.75%4.64%-0.73%4.60%6.81%15.32%0.95%1.71%-2.71%4.65%2.42%24.07%-7.03%4.40%1.40%3.18%-1.18%-2.32%4.29%-0.70%1.27%-1.54%34.40%30.31%-1.68%-1.29%-3.73%36.30%1.68%4.78%2.09%6.69%0.64%1.09%-0.21%11.10%1.76%-0.19%4.92%-1.56%17.81%-4.88%2.16%1.15%2.25%-0.56%0.52%0.37%3.62%0.99%3.36%3.18%0.94%0.37%3.05%-2.19%2.87%7.87%-1.00%2.83%7.68%-2.03%5.47%
Capital Expenditures Growth (1y) 63.21%40.90%22.12%27.01%-8.63%32.45%-16.92%4.03%61.28%10.82%-47.99%-37.47%-19.37%-3.60%39.96%30.08%-8.79%17.57%41.75%38.50%38.49%17.67%31.69%12.89%29.36%37.67%40.23%39.50%14.58%12.00%26.15%49.25%70.36%57.31%4.07%-14.62%2.07%4.98%10.16%8.51%1.52%16.76%40.57%43.63%19.99%-2.03%-26.81%-29.96%-18.51%1.29%28.48%31.59%11.63%20.30%33.40%1.57%17.34%-0.90%6.08%52.62%56.91%45.49%
Capital Expenditures Growth (3y) 33.98%27.41%-19.19%-6.16%5.92%12.27%-15.43%-5.42%5.85%7.89%1.05%4.05%0.61%10.07%37.73%26.70%17.78%23.96%37.82%29.69%27.09%21.97%32.57%32.96%36.17%34.36%22.56%21.14%25.83%22.75%13.09%11.40%20.86%24.47%17.24%9.99%7.53%6.29%4.26%2.96%-0.25%5.03%9.75%9.80%2.96%6.08%7.85%-2.18%2.20%6.49%22.05%26.82%27.14%20.15%
Capital Expenditures Growth (5y) 12.08%18.57%0.92%8.28%8.46%14.38%2.46%5.76%16.27%15.27%13.76%12.15%8.59%15.51%35.82%33.46%26.11%27.40%28.01%22.68%28.98%24.54%21.71%16.84%21.21%24.35%23.31%22.61%19.40%16.17%8.27%6.82%11.53%13.86%8.67%4.17%2.49%7.91%14.20%7.85%5.39%6.67%13.34%15.46%14.98%11.47%
Capital Expenditures (QoQ) 15.36%40.95%3.70%-3.20%-0.41%22.16%7.86%-30.36%44.36%-23.37%35.05%7.96%-0.81%-64.04%62.37%39.21%18.60%-47.79%50.90%-2.39%52.87%-37.05%47.44%-2.39%29.89%-29.55%26.39%11.85%38.23%-28.24%25.73%-8.13%35.11%-19.17%48.75%4.86%24.77%-46.53%22.04%25.36%28.33%-43.89%20.20%17.29%47.59%-32.45%22.82%-2.02%20.51%-49.53%17.53%14.00%49.79%-35.98%20.38%-3.29%61.43%-29.02%-8.35%11.73%36.33%-24.01%31.87%14.86%26.41%
Cash & Equivalents Growth (1y) 368.05%26.19%27.97%-70.70%-41.75%-4.79%-37.04%107.89%119.59%-35.31%-9.54%8.23%-20.88%66.78%3.84%-27.71%-21.09%-11.40%133.27%8.39%-17.68%-5.28%264.83%18.08%43.74%194.49%-66.42%676.84%120.17%61.96%88.72%-58.89%-9.16%-45.59%-57.09%-19.27%66.98%61.11%208.43%-28.31%196.56%88.61%-14.16%49.66%-62.39%-47.86%-4.27%-3.29%5.09%81.34%24.06%55.90%23.83%-5.75%9.97%-42.22%-14.90%17.78%46.99%93.19%83.64%-25.18%-43.95%
Cash & Equivalents Growth (3y) 41.79%17.31%-10.01%-12.97%0.40%0.90%-16.06%17.60%11.09%-1.49%29.88%-5.35%-19.90%11.86%106.75%-2.56%-2.26%35.20%41.91%115.03%37.60%65.31%32.23%55.65%42.19%37.42%-35.21%37.12%49.47%12.39%35.68%-38.04%65.07%18.24%4.35%-4.68%23.04%16.58%36.34%1.24%5.44%21.27%0.65%31.16%-21.19%-3.77%9.31%-4.50%3.46%26.26%26.11%20.28%24.62%-6.00%-3.23%
Cash & Equivalents Growth (5y) 17.40%0.15%12.04%-12.38%-8.05%-2.93%38.15%15.79%10.16%21.67%21.83%50.72%10.22%46.18%41.14%24.19%13.30%16.84%18.28%26.97%31.63%31.68%25.07%16.89%70.09%51.13%-6.36%22.57%30.08%6.90%15.47%-19.20%12.20%9.34%6.18%5.48%19.37%22.04%28.16%-1.34%4.31%14.63%10.51%20.29%-5.22%-4.72%1.48%
Cash & Equivalents (QoQ) 82.49%200.33%-50.80%-23.90%13.80%-31.25%-2.17%24.39%-24.75%127.01%3.34%-63.36%5.23%171.60%-24.46%-22.75%-34.48%89.07%-17.54%-13.26%72.49%-12.15%-37.37%-0.20%564.39%-71.57%-23.76%104.47%-24.24%557.77%-78.39%50.41%-11.72%43.28%-52.25%-9.92%-30.36%169.54%-1.24%-13.08%33.31%-37.35%308.51%-44.72%-39.33%9.23%2.67%-23.37%11.40%10.35%11.56%32.23%-23.78%38.67%-11.39%0.64%-11.07%-27.15%30.52%39.29%10.99%-4.25%24.07%-43.25%-16.85%
Cash from Investing Activities Growth (1y) 0.40%211.82%-807.53%57.33%-238.62%-1,208.09%194.08%167.18%31.46%-4.93%-524.05%472.59%45.05%-14.44%108.65%-82.98%98.09%-165.64%-302.09%-426.26%-1,602.90%94.86%-795.34%15.32%432.73%-1,034.55%82.43%-1,457.96%-201.64%-116.85%-16.09%65.34%-70.44%7.45%-3.71%61.68%7.02%35.70%-152.21%-1.21%-4.64%-187.17%33.40%-37.64%-36.21%38.74%59.29%-87.88%19.24%-30.57%-101.73%51.14%-13.33%-19.54%-39.27%-9.72%-81.52%13.27%-32.60%-96.19%-0.37%-143.92%
Cash from Investing Activities Growth (3y) -32.22%-135.14%-230.82%53.85%-8.45%-148.29%32.86%38.47%80.70%-47.21%-39.96%-73.03%43.69%46.14%-16.13%-35.18%45.52%-15.71%-73.01%-255.81%-286.18%-8.14%-22.23%-65.98%-79.30%-183.43%40.42%-27.43%-53.42%-8.87%-44.81%48.77%-18.36%-19.56%-20.32%18.88%-9.84%-4.19%11.90%-37.81%-4.80%-31.94%18.22%-8.11%-7.63%1.48%-4.58%-0.24%-18.44%-10.62%-55.02%-1.70%-27.34%-36.24%
Cash from Investing Activities Growth (5y) 52.48%-108.63%-44.65%1.83%16.15%-30.72%-44.26%-12.59%19.21%-13.22%-25.93%-113.11%9.59%-30.91%20.41%-35.33%-13.38%-25.47%-42.26%-50.48%-146.64%5.53%-36.72%-12.14%-41.18%-111.22%18.70%-23.58%-33.85%-17.82%3.82%19.05%-12.78%-6.45%-7.42%13.29%-3.94%-12.04%-13.95%-7.01%-18.82%-18.95%-0.20%-22.15%-17.83%-15.13%
Cash from Investing Activities (QoQ) 93.98%-101.21%-937.66%20.75%106.76%-1,732.96%51.21%-528.82%77.88%238.64%-65.16%-741.53%66.14%-460.29%147.05%-161.57%29.49%142.37%-7.47%-106.90%-9,714.93%67.76%-49.39%63.97%70.37%-5,514.73%85.87%241.56%-201.02%13.05%-1,152.94%90.76%-115.53%53.45%-274.07%54.58%-17.04%47.84%-38.21%-10.20%19.07%-104.60%44.53%-13.93%-122.11%52.55%-14.64%-12.75%0.11%68.47%-429.11%51.53%-61.49%51.29%-28.16%-12.41%-70.35%43.25%-0.96%-85.97%18.61%13.23%-49.38%4.86%-97.81%
Cash from Operations Growth (1y) 5.32%48.94%17.99%146.63%25.26%52.44%6.98%38.79%-24.18%8.73%-33.19%-24.45%92.05%-18.16%103.99%-32.75%4.78%21.35%35.58%114.69%-0.94%16.24%-54.97%30.97%56.55%27.84%135.96%10.14%16.35%64.62%21.64%75.78%6.82%12.88%39.96%0.78%19.62%-5.18%22.72%5.85%6.65%29.54%-24.32%4.27%24.91%30.02%48.56%33.78%23.40%-14.81%19.08%-7.56%-4.30%31.45%-13.58%23.08%-3.44%-1.80%35.28%3.51%33.77%16.62%
Cash from Operations Growth (3y) 0.01%35.15%-5.52%37.26%22.18%10.70%13.39%-10.99%15.12%2.59%22.71%2.94%25.85%4.90%7.59%23.66%17.56%21.72%12.94%45.76%21.74%34.74%8.93%36.36%24.84%33.43%58.97%24.96%14.13%20.78%27.84%23.31%10.87%11.51%9.14%3.61%16.80%16.89%11.33%13.87%18.02%12.79%10.22%8.84%13.83%13.34%15.20%15.03%4.47%3.22%11.66%5.60%7.32%14.60%
Cash from Operations Growth (5y) 15.02%19.65%18.46%30.14%13.61%13.86%-2.30%14.67%18.79%9.92%14.45%9.49%29.42%19.43%29.02%29.63%15.09%27.36%19.65%40.56%18.18%21.23%17.29%22.02%19.94%23.88%30.13%16.58%14.65%24.30%18.63%21.20%16.00%8.96%18.12%6.58%13.48%12.33%7.26%10.93%8.72%13.12%9.38%10.44%13.76%10.76%
Cash from Operations (QoQ) -23.27%20.97%-42.99%99.04%8.50%-4.17%19.17%1.08%32.04%-32.74%54.60%-44.78%89.38%-58.67%74.81%40.37%-19.29%3.01%-42.37%118.71%-6.53%15.08%-8.74%0.91%9.68%-55.42%165.43%20.62%-10.43%-17.71%23.89%27.42%26.73%-39.20%79.03%-22.57%33.91%-24.61%28.92%-8.09%6.15%-2.42%11.19%-7.40%28.94%-42.99%53.19%10.94%34.20%-34.86%37.94%2.33%-7.35%-8.95%7.08%5.94%27.26%-40.14%52.51%-16.89%29.42%-17.53%16.69%7.42%12.82%
Dividends Paid - Common Growth (1y) 29.20%26.48%30.00%-45.62%18.62%28.26%25.14%25.75%26.28%16.31%16.61%16.67%9.41%14.66%14.38%14.41%14.11%13.22%13.13%13.02%12.66%9.34%9.00%9.13%10.12%9.69%10.98%11.05%12.54%13.41%11.62%39.88%26.38%26.17%27.08%2.48%13.59%13.58%13.08%11.62%
Dividends Paid - Common Growth (3y) 24.62%23.57%23.79%-7.25%17.90%19.60%18.62%18.85%16.39%14.72%14.70%14.69%12.05%12.38%12.15%12.17%12.29%10.74%11.03%11.05%11.77%10.80%10.53%19.23%16.13%16.21%16.33%16.76%17.34%17.57%17.06%16.96%
Dividends Paid - Common Growth (5y) 19.30%19.62%19.68%0.63%16.07%16.19%15.53%15.67%14.36%12.61%12.79%12.83%11.76%12.04%11.81%16.99%15.03%14.21%14.19%14.45%14.92%14.28%14.18%14.16%
Dividends Paid - Common (QoQ) -0.28%1.76%135.06%-45.83%-2.39%4.59%-1.68%18.17%5.55%2.05%-1.20%18.67%-2.78%2.31%-1.15%11.28%1.88%2.06%-1.12%10.99%1.08%1.98%-1.22%10.63%-1.90%1.67%-1.11%11.65%-2.29%2.87%-1.05%13.15%-1.53%1.25%24.00%2.23%-1.70%1.98%0.00%13.32%-1.71%1.52%-1.28%
EBITDA Margin Growth (1y) -566.000.02M0.02M34.00537.00322.00276.000.65M0.66M18.0045.00-0.65M-0.66M206.00184.0066.00-132.0057.00-210.00258.0030.00-126.00-143.00-0.00M-406.00-214.0097.00426.0050.00114.00-23.0097.00-30.00119.00133.00193.00403.00-27.00142.00-296.00-185.00-146.00-747.00110.00-241.00-213.002.00-324.0068.00126.0042.00185.00-105.0039.00134.00-15.00375.0082.00-0.00M347.00170.00116.000.00M
EBITDA Margin Growth (3y) 0.66M0.02M0.02M101.00834.00546.00505.00132.00165.00281.0019.00-0.65M-0.66M137.00-169.00-695.00-509.00-283.00-257.00-336.00-327.00-226.00-70.00-497.00-386.0018.00206.00715.00423.00205.00252.00-6.00188.00-54.00-472.007.00-23.00-386.00-603.00-509.00-358.00-233.00-703.00-29.00-277.00-49.00178.00-154.00339.00247.00-0.00M517.00441.00237.00238.00
EBITDA Margin Growth (5y) 136.000.02M0.02M425.00732.00477.00152.00-629.00-212.00-59.00-28.00-0.65M-0.66M36.00-96.00-173.00-489.00-51.00-147.00-46.0046.00-135.00205.00-600.00-169.00-154.00-399.00530.00-3.00-154.00-493.00-220.0015.00-141.00-428.00-132.00-60.00-222.00-427.00-339.00-87.00-112.00-0.00M304.00268.00149.00282.00
EBITDA Margin (QoQ) -0.02M-0.00M0.02M-571.00216.00134.00256.00-68.001.0087.000.65M0.01M-0.66M114.001.00162.00-72.0092.00-117.00-36.00117.00-175.00352.00-264.00-39.00-192.00-525.00349.00154.00119.00-196.00-27.00218.00-18.00-76.00-154.00366.00-4.00-16.0056.00-64.00166.00-454.00167.00-24.00-436.00403.00-184.003.00-221.0078.00208.0061.00-304.00220.00-81.00204.00-209.0072.00308.00-89.00-0.00M0.00M131.00-143.00-303.00
EBIT Growth (1y) -1.95%14.20%-391.60%48.61%86.11%48.85%156.01%41.29%36.37%19.89%23.82%4.01%13.58%24.07%21.70%16.06%7.53%17.31%2.27%24.53%11.58%4.26%6.30%-25.59%9.00%20.63%35.75%48.39%21.92%32.32%25.80%35.08%16.30%18.18%16.67%23.74%35.69%7.38%15.61%-9.31%-3.18%1.04%-26.96%17.43%-1.36%-2.16%9.24%-10.19%14.07%18.09%12.79%43.65%4.45%14.36%22.84%-5.21%31.33%11.55%-70.23%25.82%13.30%11.53%309.71%
EBIT Growth (3y) 35.51%26.78%26.46%29.74%42.32%30.34%41.68%19.48%18.54%20.39%15.51%14.55%10.87%14.91%9.78%2.45%9.36%13.84%13.85%11.20%14.03%18.50%21.99%14.25%15.62%23.56%25.83%35.36%24.38%18.86%19.27%14.88%15.18%8.64%-0.50%9.64%9.02%2.01%-2.65%-1.48%2.89%5.30%-3.45%14.85%5.53%9.73%14.81%6.94%16.09%14.64%-25.56%19.66%15.83%12.47%14.43%
EBIT Growth (5y) 24.90%24.29%20.27%25.85%28.17%22.05%23.88%9.59%15.16%17.02%17.33%10.66%12.61%19.35%17.71%16.60%13.15%18.20%16.72%18.11%18.53%16.13%19.61%10.85%15.22%15.40%10.97%21.44%12.94%10.67%6.25%9.84%11.44%8.18%3.95%11.20%9.07%7.47%5.03%5.42%8.36%8.29%-19.93%12.56%11.83%10.45%13.04%
EBIT Margin Growth (1y) -566.000.02M0.02M34.00537.00322.00276.000.65M0.66M18.0045.00-0.65M-0.66M206.00184.0066.00-132.0057.00-210.00258.0030.00-126.00-143.00-0.00M-406.00-214.0097.00426.0050.00114.00-23.0097.00-30.00119.00133.00193.00403.00-27.00142.00-296.00-185.00-146.00-747.00110.00-241.00-213.002.00-324.0068.00126.0042.00185.00-105.0039.00134.00-15.00375.0082.00-0.00M347.00170.00116.000.00M
EBIT Margin Growth (3y) 0.66M0.02M0.02M101.00834.00546.00505.00132.00165.00281.0019.00-0.65M-0.66M137.00-169.00-695.00-509.00-283.00-257.00-336.00-327.00-226.00-70.00-497.00-386.0018.00206.00715.00423.00205.00252.00-6.00188.00-54.00-472.007.00-23.00-386.00-603.00-509.00-358.00-233.00-703.00-29.00-277.00-49.00178.00-154.00339.00247.00-0.00M517.00441.00237.00238.00
EBIT Margin Growth (5y) 136.000.02M0.02M425.00732.00477.00152.00-629.00-212.00-59.00-28.00-0.65M-0.66M36.00-96.00-173.00-489.00-51.00-147.00-46.0046.00-135.00205.00-600.00-169.00-154.00-399.00530.00-3.00-154.00-493.00-220.0015.00-141.00-428.00-132.00-60.00-222.00-427.00-339.00-87.00-112.00-0.00M304.00268.00149.00282.00
EBIT Margin (QoQ) -0.02M-0.00M0.02M-571.00216.00134.00256.00-68.001.0087.000.65M0.01M-0.66M114.001.00162.00-72.0092.00-117.00-36.00117.00-175.00352.00-264.00-39.00-192.00-525.00349.00154.00119.00-196.00-27.00218.00-18.00-76.00-154.00366.00-4.00-16.0056.00-64.00166.00-454.00167.00-24.00-436.00403.00-184.003.00-221.0078.00208.0061.00-304.00220.00-81.00204.00-209.0072.00308.00-89.00-0.00M0.00M131.00-143.00-303.00
EBIT (QoQ) 11.04%11.48%-5.52%-16.16%29.33%-384.65%148.15%4.99%3.44%7.11%21.46%1.34%-9.06%10.62%2.03%10.67%-0.66%8.50%-2.70%2.54%8.37%-5.41%18.48%-8.13%1.26%-3.55%-17.07%34.58%12.06%8.54%-9.35%10.57%21.62%3.19%-2.66%-4.80%23.58%1.87%3.25%4.39%-2.20%9.67%-19.01%11.44%2.08%-20.72%30.21%-6.39%1.24%-11.48%7.04%18.91%4.82%-15.45%36.33%-13.54%14.76%-9.19%5.20%19.78%-2.52%-75.76%344.66%7.86%-4.05%-10.97%
EBT Growth (1y) -99.41%-39.43%-52.78%58.55%23,020.24%59.87%131.22%33.62%40.13%54.06%74.49%-7.68%-164.22%41.42%-9.36%22.71%123.07%33.35%-209.37%50.56%730.06%-28.32%116.76%-158.02%-20.66%35.73%858.26%215.63%3.80%14.74%13.22%43.64%34.18%74.60%44.53%101.27%158.44%24.63%19.39%-6.97%-6.84%-45.85%-43.23%26.52%-71.95%112.18%78.92%-4.38%350.11%20.02%7.45%117.25%8.50%20.16%52.25%-29.34%42.62%18.24%41.52%16.38%14.00%
EBT Growth (3y) 24.20%14.26%23.96%25.06%-494.45%51.59%54.07%14.82%-40.78%42.69%-55.08%19.48%7.14%10.57%-45.02%-45.37%52.11%9.06%20.66%0.33%89.78%3.74%56.30%-1.23%3.38%39.58%150.30%74.82%53.25%35.66%25.01%39.07%47.83%5.62%-0.68%33.31%-12.26%12.71%6.64%4.02%5.56%11.31%2.96%38.00%11.06%45.18%43.05%13.65%90.98%19.47%29.52%21.67%17.44%20.72%
EBT Growth (5y) -22.26%22.98%-31.21%29.30%231.19%27.19%-7.69%-27.14%6.46%23.10%22.67%2.73%0.26%16.05%12.51%12.23%32.71%21.05%23.51%23.90%88.35%19.42%38.73%12.53%21.62%12.91%60.44%42.78%-1.22%23.46%14.69%26.61%32.47%24.58%13.50%37.54%26.96%15.61%14.69%11.56%12.73%14.40%21.32%17.86%32.76%27.60%
EBT Margin Growth (1y) -0.00M0.01M0.01M79.00978.00141.00866.000.31M0.35M184.00316.00-0.31M-0.35M211.00-194.0080.00794.00170.00-0.00M339.00873.00-418.00930.00-0.00M-416.006.00763.000.00M-73.00-61.00-98.0071.0069.00404.00254.00521.00794.00162.00108.00-144.00-169.00-642.00-557.00150.00-910.00589.00377.00-142.00936.00113.00-19.00721.00-29.0098.00332.00-459.00403.00154.00459.00183.00133.00
EBT Margin Growth (3y) 0.35M0.01M0.01M-53.00-667.00536.00988.00-53.00-850.00565.00-0.00M-0.31M-0.35M-37.00-913.00-0.00M0.00M-242.0044.00-363.00384.00-473.000.00M-630.00-420.00349.00920.000.00M791.00505.00264.00448.00695.00-76.00-195.00527.00-285.00109.00-71.00-136.00-143.0059.00-198.00729.00-3.00800.00690.00120.000.00M365.00721.00558.00384.00341.00
EBT Margin Growth (5y) -0.00M0.01M0.01M365.000.00M288.00268.00-0.00M-394.00154.00166.00-0.31M-0.35M-92.00-248.00-212.000.00M101.00200.00229.000.00M94.000.00M-253.00206.00-131.00471.000.00M-288.00451.0085.00456.00721.00626.00164.000.00M622.00320.00241.00126.00232.00311.00729.00584.000.00M700.00
EBT Margin (QoQ) -0.01M-380.000.01M-914.00474.00-629.000.00M-16.00-364.0096.000.31M0.04M-0.35M228.00-165.00-0.00M0.00M-177.00108.00-813.000.00M-0.00M0.00M-279.00-238.00-649.00-687.000.00M184.00108.00-298.00-67.00195.0072.00-129.00-69.00530.00-78.00137.00204.00-101.00-132.00-114.00179.00-575.00-47.00593.00-881.00924.00-258.0073.00197.00101.00-390.00814.00-553.00228.00-157.0023.00310.00-22.0033.00-72.00-434.00
EBT (QoQ) -7.98%4.89%-16.56%-99.27%9,324.40%-18.24%180.19%7.09%-34.83%18.25%61.92%12.30%-28.35%33.93%-14.33%-178.12%257.77%-14.16%15.98%-85.31%811.87%-170.41%259.65%-19.02%-21.26%-83.54%-652.66%210.75%34.70%16.23%-33.31%-0.59%48.91%14.69%-15.40%-7.13%93.76%-5.06%17.81%19.25%-6.56%-9.05%-8.20%19.41%-45.69%-4.65%104.58%-73.52%310.83%-19.59%9.33%24.63%9.55%-28.01%121.04%-37.76%21.31%-8.78%2.59%25.63%0.57%3.32%-1.48%-21.80%
Enterprise Value Growth (1y) -368.05%-77.05%0.76%56.27%45.35%-41.04%-43.54%-86.53%-76.91%67.51%60.50%3.11%-7.30%-97.60%-51.80%15.93%47.81%24.77%-124.56%-53.35%-11.08%30.84%-96.59%38.99%-12.74%-194.62%66.46%-664.27%-119.54%-64.88%-91.62%58.47%7.82%45.64%57.61%19.64%-65.64%-60.52%-207.87%27.35%-194.78%-86.99%14.41%-46.79%62.56%48.13%4.51%3.53%-5.10%-81.33%-24.04%-55.91%-22.50%6.76%-8.65%43.17%15.06%-37.31%-73.01%-142.88%-129.01%9.24%10.63%
Enterprise Value Growth (3y) -56.30%-19.63%17.44%7.54%-1.23%3.26%4.88%-14.96%0.31%21.54%-10.42%-7.70%14.64%-0.93%-88.53%7.69%13.22%-15.30%-13.98%-92.65%-40.09%-49.77%-8.11%-24.64%-31.64%-38.22%35.17%-36.63%-49.66%-12.89%-35.73%37.64%-65.11%-17.73%-3.76%5.02%-22.27%-15.90%-36.01%-0.95%-5.07%-20.71%-0.46%-30.21%21.59%4.28%-8.77%5.10%-3.02%-32.41%-32.60%-29.10%-33.57%-5.13%-18.87%
Enterprise Value Growth (5y) -25.47%0.84%-13.91%-0.38%9.67%13.98%-30.60%-7.29%-4.41%0.32%2.35%-42.25%-9.01%-37.94%-33.92%-20.08%-5.75%-6.56%-3.76%-19.00%-33.23%-24.00%-10.52%-2.48%-61.95%-51.29%6.41%-22.16%-29.91%-6.89%-15.37%19.25%-12.11%-8.95%-5.76%-5.21%-18.67%-21.36%-27.66%1.84%-3.83%-17.63%-13.77%-24.96%1.28%-1.79%-14.75%
Enterprise Value (QoQ) -82.49%-74.80%30.97%0.74%17.15%22.97%13.73%-156.15%15.68%-0.10%18.17%52.97%-2.53%-145.55%9.38%13.38%21.24%-36.00%43.74%-24.85%-135.10%7.13%59.25%22.26%-568.23%71.18%24.71%-103.16%23.93%-556.75%78.37%-52.58%11.58%-42.34%51.99%10.02%31.06%-169.85%1.05%12.80%-32.22%36.32%-301.52%44.68%39.48%-9.20%-2.41%23.36%-11.41%-10.33%-11.57%-32.23%23.79%-38.67%12.34%-0.65%11.19%27.47%-31.03%-62.70%-11.90%-1.81%-23.55%35.52%-10.19%
EPS (Basic) Growth (1y) -100.00%-110.87%-51.02%26.52%50.00%1,400.00%-12.50%-99.31%37.04%-98.88%166.67%22,883.73%-9.46%-7,233.81%53.57%-1.31%23.88%142.31%-5.81%-838.97%62.65%372.73%-11.11%102.65%-140.74%-38.46%1.39%-115.17%205.45%-7.81%39.73%3,140.60%36.21%44.07%52.94%66.15%82.28%100.00%-8.97%6.59%-3.47%-10.00%-47.18%-60.49%25.90%-50.33%125.33%136.18%-7.43%213.16%36.09%2.96%123.75%-7.14%27.83%70.64%-32.69%43.44%5.78%-107.88%44.26%18.61%22.83%1,515.79%
EPS (Basic) Growth (3y) -97.31%-74.88%4.55%26.41%23.01%-118.28%53.03%16.36%15.41%-30.31%56.83%-1,088.34%22.19%422.54%8.74%-42.16%-41.30%47.83%-5.32%-26.61%-11.26%38.93%7.99%28.51%-16.36%-6.50%29.40%97.14%66.53%38.49%24.83%282.25%33.82%37.39%-9.74%-11.22%30.36%-3.66%2.70%-0.18%4.00%11.87%17.44%-1.33%37.64%13.04%57.67%60.69%11.72%60.97%22.54%-28.84%29.52%16.47%18.43%23.96%
EPS (Basic) Growth (5y) -88.30%-13.72%10.58%-75.67%30.26%86.89%24.57%-20.93%-24.73%-0.31%28.30%-54.30%-4.76%140.79%12.74%-2.25%3.35%29.45%12.65%8.49%11.65%50.52%11.88%17.26%0.59%8.03%0.82%26.40%38.96%3.50%18.28%120.61%22.81%32.17%17.66%11.22%35.62%21.06%13.51%11.81%11.12%13.27%16.98%-16.32%20.42%19.70%38.48%35.88%
EPS (Basic) (QoQ) -100.00%6.52%-6.03%-21.82%-113.89%580.00%142.73%-7.30%20.37%-67.69%-98.07%18,188.13%-99.01%7,582.56%66.07%-27.96%-177.61%265.38%6.72%-9.56%-73.49%268.18%-937.29%119.91%-22.96%-30.77%-75.00%-405.56%216.36%14.06%-103.74%2,224.76%1.72%72.88%-18.63%-4.82%7.59%83.53%-11.60%4.42%18.06%-16.47%3.52%-5.44%10.07%-50.98%-22.56%201.31%-56.57%122.37%-18.83%18.10%46.91%-3.36%-38.59%156.65%-39.03%33.03%-18.03%1.24%29.92%-1.89%-106.11%1,952.63%6.82%1.60%-29.58%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%-111.36%-48.94%27.31%51.43%1,380.00%-16.67%-99.30%33.96%-98.96%170.00%22,336.43%-8.45%-7,877.86%53.70%1.73%24.62%142.31%-4.82%-849.10%65.43%368.18%-10.13%102.65%-141.04%-37.86%1.41%-115.02%203.64%-9.38%41.67%3,133.91%38.60%46.55%51.96%67.30%82.28%98.82%-9.03%6.42%-4.17%-10.06%-47.52%-60.54%26.09%-50.00%127.03%136.41%-6.90%211.84%36.90%3.40%122.87%-6.75%27.39%70.41%-32.70%42.99%5.80%-107.92%44.03%18.67%22.90%1,515.79%
EPS (Weighted Average and Diluted) Growth (3y) -97.36%-75.23%4.74%25.84%22.92%-118.28%51.22%16.77%15.19%-29.95%58.08%-1,096.22%23.58%436.08%9.55%-41.30%-41.72%47.83%-4.63%-26.62%-11.05%38.14%8.89%28.48%-16.15%-6.20%29.73%96.80%66.53%38.22%25.11%282.63%34.28%37.87%-10.14%-11.10%30.11%-3.66%2.72%-0.24%4.00%11.93%17.72%-1.19%37.79%13.29%58.20%60.90%11.78%60.80%22.65%-28.86%29.28%16.53%18.32%24.07%
EPS (Weighted Average and Diluted) Growth (5y) -88.41%-12.94%10.94%-76.61%30.80%86.56%24.23%-20.55%-24.88%0.00%29.20%-54.54%-4.30%144.15%13.56%-1.62%3.98%29.45%13.31%8.67%12.20%50.35%12.28%17.24%0.59%8.09%0.83%26.20%38.86%3.50%18.47%120.73%23.23%32.51%17.66%11.42%35.51%21.06%13.58%11.84%11.03%13.33%17.07%-16.33%20.46%19.79%38.78%36.10%
EPS (Weighted Average and Diluted) (QoQ) -100.00%6.82%-4.96%-21.64%-114.29%580.00%136.94%-6.80%20.75%-68.75%-98.02%17,798.73%-99.06%7,977.01%64.81%-26.97%-180.00%259.62%9.08%-10.53%-72.84%259.09%-958.49%119.76%-23.13%-31.07%-74.65%-405.56%216.36%12.50%-103.75%2,208.94%1.75%75.86%-19.61%-3.66%7.59%82.35%-11.49%4.96%17.36%-16.57%3.55%-5.48%10.14%-51.32%-22.14%202.01%-56.32%121.05%-18.93%18.94%46.30%-2.95%-38.77%156.36%-38.79%32.58%-18.09%1.25%30.04%-1.90%-106.13%1,942.11%7.14%1.60%-29.40%
FCF Margin Growth (1y) 0.01M-0.01M173.000.00M0.00M-297.00-0.12M-0.01M-0.00M-72.000.13M0.01M0.00M-507.00970.00-0.00M320.0073.00151.00872.00-998.00-55.00-0.00M449.00631.00-287.00786.00-710.003.000.00M-87.00541.00-0.00M-0.00M821.00567.00586.00-373.00383.00-82.00196.00357.00-0.00M-0.00M137.000.00M0.00M0.00M0.00M-801.00-244.00-0.00M-638.00377.00-0.00M713.00-661.00-41.00778.00-0.00M-681.00-0.00M
FCF Margin Growth (3y) 0.01M-0.01M0.00M0.00M0.00M-876.000.00M223.00721.00-506.000.13M0.01M0.00M-490.00-0.00M-144.00-47.00-269.00-0.00M611.00-364.000.00M-0.00M280.00-976.00-309.000.00M398.00-0.00M-396.000.00M0.00M-828.00-0.00M-679.00-708.00919.000.00M553.000.00M0.00M942.00-74.00-121.000.00M962.00568.000.00M235.00-464.00-707.00-0.00M-0.00M-844.00
FCF Margin Growth (5y) 0.01M-0.01M0.00M0.00M905.00-858.00480.000.00M354.00-848.000.13M0.01M0.00M651.00-566.00-313.00-0.00M-292.00-715.000.00M-0.00M-738.00-483.00764.00-194.00-325.0020.00-876.00-688.000.00M0.00M0.00M844.00-881.000.00M364.000.00M946.00-932.00510.00568.000.00M-537.00-830.00-309.00-259.00
FCF Margin (QoQ) 0.02M-0.01M-0.00M0.00M0.00M-0.00M351.000.00M-314.00-0.13M0.11M0.01M0.00M298.00294.00195.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M109.00-598.00-478.000.00M292.00-0.00M595.00-80.000.00M-92.00-920.00548.00-0.00M69.000.00M294.00-0.00M-891.000.00M-171.00-849.00-729.00-133.00519.00480.00519.00534.00771.00-290.00-0.00M0.00M-218.00305.00-801.00-527.000.00M-0.00M-181.00292.00-465.00-327.00-680.00
FCF Payout Ratio Growth (1y) -215.05%139.55%103.81%71.15%-268.78%-186.52%0.00%273.26%22.74%364.85%-163.84%-159.47%193.43%-78.53%-153.93%24.48%-43.70%20.56%-97.51%-41.02%-175.71%-208.99%-166.83%316.47%212.63%132.22%105.61%-222.14%17.13%248.76%77.77%3,266.59%-287.83%-50.78%527.91%-151.24%309.86%-766.34%-131.51%97.71%
FCF Payout Ratio Growth (3y) -74.11%42.70%71.03%33.26%67.06%-21.06%-53.56%8.02%34.01%39.00%-73.27%-38.09%26.43%-31.66%-137.42%62.68%-21.70%-24.91%31.92%-55.07%-0.04%6.99%31.35%340.93%-35.32%36.67%37.97%-179.43%66.52%-137.75%-76.70%28.07%
FCF Payout Ratio Growth (5y) 11.51%17.45%34.35%20.55%-2.56%-21.49%-60.18%34.34%18.60%17.51%-13.67%-29.73%20.36%-20.53%27.24%146.58%-25.04%-6.18%39.60%-127.17%31.53%-43.18%12.03%0.32%
FCF Payout Ratio (QoQ) -1,028.71%-449.24%91.50%73.48%419.23%-47.11%-164.43%-239.05%25.11%161.13%11.62%-251.19%356.72%-114.73%-3.99%337.53%-41.02%-274.29%69.07%277.08%26.32%-385.54%77.92%4.93%-81.84%-599.05%117.91%-50.54%-47.99%21.78%-489.82%147.44%54.87%-37.93%6,844.00%-102.81%140.59%691.81%-666.67%111.52%-228.87%62.55%58.76%
Free Cash Flow Growth (1y) -258.59%-6.40%-31.56%47.14%133.72%87.59%66.00%96.49%-1,110.72%-164.51%143.67%1,527.50%133.98%-438.04%672.97%-350.46%70.12%-0.12%25.65%85.41%-102.72%-25.66%-212.30%419.82%3,513.98%-88.51%67.83%-248.25%25.14%172.58%-63.44%143.92%-282.68%-296.19%217.11%434.11%54.96%-51.51%102.70%-6.09%42.72%19.85%-248.80%-200.32%59.15%150.41%197.78%440.46%2,077.39%-190.92%-3.92%-67.48%-37.21%104.42%-167.28%156.31%-79.76%-300.00%154.13%-117.05%-458.82%-4,766.67%
Free Cash Flow Growth (3y) -94.92%29.58%29.97%31.32%46.71%-20.88%46.55%-7.84%80.11%-142.44%84.12%-73.43%74.94%-89.17%-134.57%5.34%16.49%-33.36%-34.88%11.56%5.16%54.94%-37.34%59.82%-327.34%-38.98%37.78%51.50%-44.70%-29.21%80.49%61.38%-35.20%-63.64%-52.29%-91.58%52.76%37.72%43.40%47.48%87.83%28.38%11.81%3.56%91.95%26.42%14.18%69.13%65.25%-27.66%-29.53%-28.91%-34.92%-62.61%
Free Cash Flow Growth (5y) 25.59%-13.47%31.26%37.32%44.30%-17.31%-10.12%20.92%40.26%-102.15%-8.91%-89.96%21.72%62.30%-50.55%-5.32%-41.20%-27.56%-2.77%29.36%-24.21%-38.58%6.98%65.58%-82.30%-26.66%-13.18%-39.46%-17.51%23.49%50.20%56.95%30.65%-25.33%39.69%40.99%27.04%15.15%-31.33%21.73%20.95%49.62%-12.63%-19.97%-29.79%-14.53%
Free Cash Flow (QoQ) -199.41%-126.67%-110.61%66.58%33.31%-180.28%15.38%121.32%-124.54%-667.90%91.27%-6,043.30%93.58%226.77%185.37%46.23%-201.71%282.13%-192.46%199.32%-159.86%328.55%-110.74%81.47%-2,663.77%-104.26%130.58%97.77%-252.61%65.15%-40.94%266.93%-11.49%-178.49%137.87%-794.35%4.94%146.85%72.72%-158.56%-219.73%162.68%-19.98%-135.72%-347.37%-16.37%46.05%85.46%652.07%125.71%87.87%-15.53%-125.38%338.53%-36.42%63.11%-98.21%-3,733.33%342.20%-87.12%-117.65%1,083.33%-176.27%-171.11%-139.34%
Gross Margin Growth (1y) 70.00-9.0032.00232.00365.00-1.40M-1.45M207.00252.001.40M1.45M223.00150.0053.00211.0052.00-135.00319.0095.00161.0094.00-428.00-330.00-346.00-124.00127.00178.0032.00-220.00-180.00-268.00-90.0041.00116.00124.00101.001.00-94.0012.00-11.00-191.0014.00-189.00-234.00-24.00-198.0099.00209.00149.00759.00-136.00-109.0011.00-608.00243.00198.00-114.00257.00207.0058.00339.00
Gross Margin Growth (3y) -1.45M341.00440.00662.00767.00403.00620.00482.00267.001.40M1.45M436.00108.00-56.00-24.00-134.00-166.0018.00-57.00-153.00-251.00-481.00-421.00-404.00-303.0063.0033.0044.00-178.00-158.00-132.001.00-149.0037.00-53.00-143.00-214.00-277.00-78.00-35.00-66.00576.00-226.00-134.00136.00-47.00207.00298.0046.00409.00314.00147.00236.00
Gross Margin Growth (5y) 721.00713.00747.00875.00725.00293.00384.00297.00236.001.40M1.45M122.00-236.00-109.00-115.00-191.00-344.00-46.00-202.00-142.00-208.00-459.00-285.00-313.00-493.00-16.00-144.00-201.00-393.00-342.00-223.00-24.00-24.00598.00-90.00-43.00-54.00-126.0030.0054.00-169.00225.00224.00122.00361.00
Gross Margin (QoQ) -140.00-124.0071.00184.00-99.0076.00204.00-1.40M-0.05M1.45M249.00-83.00-40.0098.00176.00-180.00118.00-61.00-11.00274.00-106.004.00-78.00-248.00-8.00-12.00143.004.0042.00-157.00-109.0043.00-46.0021.0022.00118.00-38.00-1.00-78.0023.0068.00-24.00-258.00229.00-135.00-69.00-49.0055.00161.0041.00-108.00665.00-734.0068.0011.0046.00118.0023.00-301.00418.0067.00-126.00-19.00
Gross Profit Growth (1y) 41.08%45.72%34.32%30.10%152.17%-227.96%-224.77%24.09%27.40%219.48%216.99%17.20%14.88%13.58%19.31%15.42%10.08%17.89%12.01%14.16%16.58%20.77%26.79%25.80%25.95%15.39%22.70%25.43%21.79%23.49%12.11%9.39%10.08%14.78%12.56%11.07%8.19%3.97%6.40%8.57%6.06%10.81%8.49%5.02%8.53%4.30%11.87%14.75%13.14%48.92%8.02%9.49%13.04%-15.01%12.42%11.19%4.62%10.14%8.82%6.44%14.74%
Gross Profit Growth (3y) -63.42%30.61%25.16%23.69%40.33%20.20%20.31%18.85%17.23%53.26%52.74%15.59%13.81%17.38%19.22%18.35%17.36%17.99%20.34%21.67%21.38%19.83%20.37%19.96%19.08%17.82%15.69%15.08%13.20%13.80%10.32%9.67%8.10%9.77%9.12%8.19%7.59%6.32%8.90%9.37%9.20%19.84%9.44%9.68%11.55%9.70%10.75%11.79%10.19%11.71%9.74%9.02%10.71%
Gross Profit Growth (5y) 26.97%24.43%21.25%20.05%24.41%19.85%19.86%19.24%18.79%33.43%34.69%19.50%17.73%18.17%18.44%17.86%16.73%18.42%17.07%16.96%16.32%15.48%15.87%15.79%14.14%13.51%12.32%11.68%10.80%11.24%10.26%9.71%9.18%15.48%9.44%9.73%9.76%8.75%9.42%9.76%9.02%10.01%9.91%9.32%10.75%
Gross Profit (QoQ) 15.50%8.51%-366.61%143.61%6.46%5.11%6.91%-206.97%-3.80%204.54%9.77%0.32%1.64%4.72%7.59%-0.82%6.76%1.31%2.62%6.22%1.44%3.25%4.79%10.04%6.50%2.44%4.92%0.81%13.25%4.72%1.88%2.21%2.81%2.18%2.52%6.58%0.82%0.83%-0.14%2.42%3.18%2.88%-2.45%7.02%1.01%-0.41%0.81%2.84%8.35%2.15%-0.60%35.36%-21.41%3.55%2.62%1.77%3.96%2.41%-3.45%7.14%2.72%0.17%4.09%
Interest Coverage Ratio Growth (1y) -58.52%-33.75%-269.85%2.13%85.80%11.72%139.43%-0.06%9.82%22.06%35.18%-8.94%-12.88%0.54%-6.15%1.74%-1.91%14.00%-5.78%24.59%0.16%-12.85%-4.93%-49.25%-19.07%-0.22%9.27%34.01%2.76%0.14%-1.51%19.47%2.80%10.28%13.23%27.20%51.59%18.14%27.76%3.79%7.58%20.23%-5.50%40.55%22.67%23.61%23.79%0.72%9.55%2.06%-3.59%-5.84%-5.13%2.41%11.94%11.20%19.39%-2.75%-75.67%7.26%-7.68%1.94%263.54%
Interest Coverage Ratio Growth (3y) -5.41%-3.33%-3.26%-2.41%21.14%11.09%35.72%-2.53%-2.10%11.84%6.13%4.90%-5.06%-0.04%-5.62%-13.68%-7.36%-0.29%-0.71%-5.38%-5.91%-4.51%0.77%-6.69%-5.09%3.29%6.81%26.75%16.99%9.27%12.52%16.41%18.80%16.14%10.98%22.88%26.00%20.64%14.33%13.68%13.08%14.90%4.09%10.05%8.43%8.91%10.13%1.78%7.46%0.54%-35.96%3.94%1.50%0.51%-0.32%
Interest Coverage Ratio Growth (5y) -6.28%0.70%-4.35%3.33%11.80%6.38%19.61%-10.16%-5.32%4.00%4.43%-4.73%-6.57%-0.04%-1.98%0.59%-3.43%1.83%1.77%5.19%5.36%2.56%8.16%1.41%6.87%9.37%8.03%24.33%16.14%14.16%10.76%17.43%17.64%14.59%10.28%11.97%15.77%12.91%10.03%9.00%10.37%8.60%-21.03%9.71%7.04%5.08%3.40%
Interest Coverage Ratio (QoQ) -20.61%9.72%-16.79%-42.77%26.81%-381.28%150.03%4.11%-23.75%-0.73%26.82%14.40%-15.25%9.94%-14.57%9.45%-2.20%2.63%-7.39%5.52%13.67%-15.18%22.46%-15.17%-1.10%-7.47%-34.63%35.29%21.94%1.33%-19.84%3.74%18.84%-0.34%-2.76%-10.73%27.47%2.33%9.24%6.38%-0.65%10.66%-11.25%10.27%11.02%-13.02%31.99%-3.76%11.87%-12.90%7.39%4.69%4.22%-17.72%4.89%5.48%12.51%-10.07%4.19%13.25%-8.35%-77.50%359.24%-2.53%1.20%-19.75%
Net Cash Flow Growth (1y) -3.15%-14.81%-120.41%111.95%105.72%-266.03%346.66%-61.66%-5,848.36%113.30%24.73%-790.42%70.17%-1,242.24%-46.78%46.49%63.28%291.00%-128.21%-132.47%111.78%813.76%-3,031.85%30.02%9,118.57%-109.14%301.73%-2,571.91%4.48%13.18%-85.33%73.14%-118.86%-40.80%68.79%98.03%-106.25%266.00%-165.54%17,849.12%-960.53%-341.90%124.91%-98.75%80.40%115.27%-8.73%552.89%252.58%-487.88%364.00%-186.51%-92.10%52.28%-173.88%285.10%1,352.94%214.47%73.38%47.25%-304.45%-197.99%
Net Cash Flow Growth (3y) -50.22%-42.70%-14.36%31.87%0.67%-65.36%53.79%-50.61%-102.44%69.86%-29.81%-119.58%26.26%484.17%-88.54%4.52%81.60%-16.86%161.21%-251.60%137.22%-39.68%124.19%-71.24%-172.20%-28.30%35.71%47.92%-34.01%59.12%-29.31%43.23%-82.98%-78.14%-34.92%26.90%-62.45%37.74%-46.98%154.58%72.93%-50.85%45.10%-27.46%26.49%34.37%-72.45%118.66%55.37%28.44%-42.81%33.10%-63.19%18.80%
Net Cash Flow Growth (5y) 17.98%32.63%-15.93%17.02%15.35%113.17%-70.64%-33.90%132.81%-19.38%63.91%-176.83%26.53%-77.91%6.83%-44.25%4.70%-14.30%34.57%25.48%-34.59%11.14%-59.28%81.22%-231.35%-19.62%15.79%18.27%-23.26%22.42%-48.31%15.74%4.29%-27.34%3.14%24.40%20.27%-2.57%-20.22%90.70%41.33%-4.78%26.99%-28.07%6.84%20.52%
Net Cash Flow (QoQ) 151.45%992.34%-174.89%75.49%142.49%-361.74%143.83%-88.27%-1,334.12%488.86%-93.19%-1,858.16%102.86%3,547.26%-137.71%24.05%-9.34%269.94%-137.91%47.87%668.67%-125.10%-212.44%102.64%43,996.47%-186.02%93.02%448.09%-143.74%1,997.72%-192.47%113.61%-136.35%420.67%-269.28%90.44%-171.28%484.42%-101.97%-901.68%318.33%-251.78%634.70%-159.85%50.20%115.63%-73.15%-1,037.56%138.80%-6.57%92.08%119.10%-198.64%211.77%-135.81%120.00%-696.08%-73.03%189.73%56.99%-53.04%-140.23%596.43%-317.99%77.49%
Net Income Growth (1y) -113.04%-40.48%43.79%77.09%1,451.50%-95.86%-99.25%-99.21%-98.86%46.34%5,491.58%16,625.63%-7,324.86%6,196.47%327.08%24.19%139.86%0.49%-882.63%87.21%112.74%-3.22%13.46%1.03%-7.30%-44.68%-59.20%31.20%-48.64%127.48%141.76%-5.37%215.74%39.28%5.02%128.18%-4.27%30.35%75.53%-31.45%45.41%7.25%-106.17%48.48%21.93%26.35%1,985.71%
Net Income Growth (3y) -72.82%-66.95%-15.68%32.84%-123.20%56.30%21.21%18.02%-31.04%352.40%-1,132.22%-42.84%30.33%-60.27%-26.87%166.57%198.49%255.85%306.60%35.39%0.43%6.79%3.83%7.85%14.55%20.57%1.19%41.50%15.79%60.44%64.56%13.96%63.80%24.87%-28.34%32.43%19.28%20.88%26.85%
Net Income Growth (5y) -10.39%17.96%-85.62%-24.38%-29.35%42.02%-64.58%13.57%36.13%23.90%19.38%23.29%70.18%22.97%18.65%90.53%66.15%124.25%131.39%39.90%25.08%17.20%15.59%14.43%15.91%19.63%-16.13%23.59%22.44%41.12%38.97%
Net Income (QoQ) 7.87%-5.79%-19.88%-116.02%592.35%127.60%-1.32%22.22%-98.49%-59.05%4.74%75.88%94.00%1,464.65%213.29%-175.97%269.07%6.13%-8.90%-75.62%326.24%-926.57%-12.98%-50.43%-171.39%7.51%84.60%-11.86%7.02%22.17%-16.02%3.33%-4.71%12.10%-49.88%-23.78%206.41%-56.12%121.98%-19.00%19.94%46.41%-2.08%-38.92%160.58%-38.58%33.33%-17.75%1.76%30.30%-1.66%-104.73%2,550.00%7.00%1.91%-29.41%
Net Income towards Common Stockholders Growth (1y) -8.41%-113.04%-40.48%43.79%176,989.94%1,528.14%-95.86%-99.25%-99.21%-98.92%46.34%5,491.58%16,625.63%-7,324.86%6,196.47%327.08%24.19%139.86%0.49%-882.63%87.21%112.74%-3.22%13.46%1.03%-7.30%-44.68%-59.20%31.20%-48.64%127.48%141.76%-5.37%215.74%39.28%5.02%128.18%-4.27%30.35%75.53%-31.45%45.41%7.25%-106.17%48.48%21.93%26.35%1,985.71%
Net Income towards Common Stockholders Growth (3y) 134.15%-72.82%-66.95%-15.68%1,228.39%-123.20%56.30%21.21%18.02%-32.30%352.40%-1,132.22%-42.84%30.33%-60.27%-26.87%166.57%198.49%255.85%306.60%35.39%0.43%6.79%3.83%7.85%14.55%20.57%1.19%41.50%15.79%60.44%64.56%13.96%63.80%24.87%-28.34%32.43%19.28%20.88%26.85%
Net Income towards Common Stockholders Growth (5y) 384.38%-10.39%17.96%-85.62%-24.38%-30.13%42.02%-64.58%13.57%36.13%23.90%19.38%23.29%70.18%22.97%18.65%90.53%66.15%124.25%131.39%39.90%25.08%17.20%15.59%14.43%15.91%19.63%-16.13%23.59%22.44%41.12%38.97%
Net Income towards Common Stockholders (QoQ) 112,401.61%7.87%-5.79%-99.92%-16,115.21%592.35%127.60%-1.32%29.15%-98.57%-59.05%4.74%75.88%94.00%1,464.65%213.29%-175.97%269.07%6.13%-8.90%-75.62%326.24%-926.57%-12.98%-50.43%-171.39%7.51%84.60%-11.86%7.02%22.17%-16.02%3.33%-4.71%12.10%-49.88%-23.78%206.41%-56.12%121.98%-19.00%19.94%46.41%-2.08%-38.92%160.58%-38.58%33.33%-17.75%1.76%30.30%-1.66%-104.73%2,550.00%7.00%1.91%-29.41%
Net Margin Growth (1y) 0.00M-895.000.01M0.01M692.00899.00-328.00299.00593.000.00M3.00205.00-641.00-0.00M773.00594.0068.00645.00-95.00-0.01M346.00503.00-107.0041.00-40.00-132.00-425.00-555.00154.00-494.00468.00396.00-126.00777.00243.00-30.00663.00-165.00189.00385.00-429.00369.006.00-0.00M456.00233.00270.000.00M
Net Margin Growth (3y) 0.00M0.00M0.01M0.01M644.00-401.00448.000.00M20.00-656.00681.00-0.01M-571.00538.00-758.00-824.00790.00979.00836.00901.00461.00-123.00-65.00-118.00-12.00151.00285.00-190.00691.00118.00899.00750.00108.00981.00437.00-784.00690.00437.00465.00400.00
Net Margin Growth (5y) 712.00-652.000.01M0.00M-619.00-762.0018.00-25.00-128.000.00M185.0036.00151.00872.00172.000.01M904.00353.00879.00742.00997.00489.00367.00236.00222.00356.00480.00-943.00718.00720.000.00M765.00
Net Margin (QoQ) 817.00-0.01M615.000.01M-77.00416.00-633.00987.00130.00-811.00-7.000.00M975.00-0.00M196.00435.00-0.00M0.00M16.00-91.00-546.00526.00-0.01M-14.00-31.00-49.0019.00437.00-133.0024.00175.00-174.0016.00-57.0084.00-467.00-114.00652.00-565.00494.00-186.00130.00338.00-40.00-459.00823.00-489.00314.00-263.0010.00308.00-49.00-0.00M0.00M85.00-12.00-524.00
Operating Income Growth (1y) -1.95%14.20%-391.60%48.61%86.11%48.85%156.01%41.29%36.37%19.89%23.82%4.01%13.58%24.07%21.70%16.06%7.53%17.31%2.27%24.53%11.58%4.26%6.30%-25.59%9.00%20.63%35.75%48.39%21.92%32.32%25.80%35.08%16.30%18.18%16.67%23.74%35.69%7.38%15.61%-9.31%-3.18%1.04%-26.96%17.43%-1.36%-2.16%9.24%-10.19%14.07%18.09%12.79%43.65%4.45%14.36%22.84%-5.21%31.33%11.55%-70.23%25.82%13.30%11.53%309.71%
Operating Income Growth (3y) 35.51%26.78%26.46%29.74%42.32%30.34%41.68%19.48%18.54%20.39%15.51%14.55%10.87%14.91%9.78%2.45%9.36%13.84%13.85%11.20%14.03%18.50%21.99%14.25%15.62%23.56%25.83%35.36%24.38%18.86%19.27%14.88%15.18%8.64%-0.50%9.64%9.02%2.01%-2.65%-1.48%2.89%5.30%-3.45%14.85%5.53%9.73%14.81%6.94%16.09%14.64%-25.56%19.66%15.83%12.47%14.43%
Operating Income Growth (5y) 24.90%24.29%20.27%25.85%28.17%22.05%23.88%9.59%15.16%17.02%17.33%10.66%12.61%19.35%17.71%16.60%13.15%18.20%16.72%18.11%18.53%16.13%19.61%10.85%15.22%15.40%10.97%21.44%12.94%10.67%6.25%9.84%11.44%8.18%3.95%11.20%9.07%7.47%5.03%5.42%8.36%8.29%-19.93%12.56%11.83%10.45%13.04%
Operating Income (QoQ) 11.04%11.48%-5.52%-16.16%29.33%-384.65%148.15%4.99%3.44%7.11%21.46%1.34%-9.06%10.62%2.03%10.67%-0.66%8.50%-2.70%2.54%8.37%-5.41%18.48%-8.13%1.26%-3.55%-17.07%34.58%12.06%8.54%-9.35%10.57%21.62%3.19%-2.66%-4.80%23.58%1.87%3.25%4.39%-2.20%9.67%-19.01%11.44%2.08%-20.72%30.21%-6.39%1.24%-11.48%7.04%18.91%4.82%-15.45%36.33%-13.54%14.76%-9.19%5.20%19.78%-2.52%-75.76%344.66%7.86%-4.05%-10.97%
Operating Margin Growth (1y) -566.000.02M0.02M34.00537.00322.00276.000.65M0.66M18.0045.00-0.65M-0.66M206.00184.0066.00-132.0057.00-210.00258.0030.00-126.00-143.00-0.00M-406.00-214.0097.00426.0050.00114.00-23.0097.00-30.00119.00133.00193.00403.00-27.00142.00-296.00-185.00-146.00-747.00110.00-241.00-213.002.00-324.0068.00126.0042.00185.00-105.0039.00134.00-15.00375.0082.00-0.00M347.00170.00116.000.00M
Operating Margin Growth (3y) 0.66M0.02M0.02M101.00834.00546.00505.00132.00165.00281.0019.00-0.65M-0.66M137.00-169.00-695.00-509.00-283.00-257.00-336.00-327.00-226.00-70.00-497.00-386.0018.00206.00715.00423.00205.00252.00-6.00188.00-54.00-472.007.00-23.00-386.00-603.00-509.00-358.00-233.00-703.00-29.00-277.00-49.00178.00-154.00339.00247.00-0.00M517.00441.00237.00238.00
Operating Margin Growth (5y) 136.000.02M0.02M425.00732.00477.00152.00-629.00-212.00-59.00-28.00-0.65M-0.66M36.00-96.00-173.00-489.00-51.00-147.00-46.0046.00-135.00205.00-600.00-169.00-154.00-399.00530.00-3.00-154.00-493.00-220.0015.00-141.00-428.00-132.00-60.00-222.00-427.00-339.00-87.00-112.00-0.00M304.00268.00149.00282.00
Operating Margin (QoQ) -0.02M-0.00M0.02M-571.00216.00134.00256.00-68.001.0087.000.65M0.01M-0.66M114.001.00162.00-72.0092.00-117.00-36.00117.00-175.00352.00-264.00-39.00-192.00-525.00349.00154.00119.00-196.00-27.00218.00-18.00-76.00-154.00366.00-4.00-16.0056.00-64.00166.00-454.00167.00-24.00-436.00403.00-184.003.00-221.0078.00208.0061.00-304.00220.00-81.00204.00-209.0072.00308.00-89.00-0.00M0.00M131.00-143.00-303.00
Profit After Tax Growth (1y) -8.14%-113.04%-40.48%-256.64%77.09%1,451.50%84.34%164.16%38.44%22.47%32.40%154.56%-4.39%-168.59%56.45%-0.33%24.35%143.88%0.49%-885.85%84.72%424.89%-4.26%103.02%-148.82%-24.80%25.09%475.44%212.69%2.45%55.30%5.61%49.53%47.62%56.23%68.71%87.74%112.26%-3.18%13.61%0.74%-7.09%-44.70%-59.20%31.44%-48.64%127.76%141.74%-5.54%215.86%39.15%4.91%75.36%-4.31%30.31%75.53%-10.81%45.41%7.61%-106.17%48.48%22.26%25.93%1,992.86%
Profit After Tax Growth (3y) 31.08%29.23%13.25%36.77%32.84%-124.75%56.30%53.66%18.07%-28.30%27.68%-179.94%29.98%16.46%14.60%-38.14%-46.15%55.11%6.37%10.97%0.54%59.31%22.98%29.74%-6.30%4.38%44.78%117.24%72.84%47.52%32.93%26.50%41.42%42.79%-5.78%-7.87%35.47%0.43%6.84%3.86%7.74%14.65%20.57%1.14%29.61%15.79%60.44%64.50%13.89%63.80%24.96%-28.33%32.43%19.38%20.87%27.01%
Profit After Tax Growth (5y) 21.77%-8.27%17.96%-85.62%40.03%94.93%29.72%19.00%-28.36%7.79%20.04%28.23%3.86%4.00%23.93%7.54%13.57%35.80%23.90%19.48%23.33%66.17%22.98%18.66%9.24%17.53%10.19%36.58%43.99%8.90%24.23%14.83%28.56%36.41%21.53%14.67%32.72%25.08%17.20%15.59%14.36%15.96%19.70%-16.13%23.59%22.51%41.12%39.04%
Profit After Tax (QoQ) 12.83%7.87%-5.79%-19.88%-116.02%592.35%-347.94%190.58%22.22%-32.84%-13.71%95.46%8.13%-27.40%65.91%-26.59%-177.56%265.61%5.69%-8.41%-72.63%279.25%-926.57%121.53%-22.23%-30.82%-73.91%-447.84%219.78%15.07%20.02%-31.88%8.90%74.44%-18.38%-3.56%7.51%84.60%-11.86%7.32%21.55%-15.80%3.43%-4.83%12.10%-49.88%-23.70%206.63%-56.20%122.26%-19.01%19.81%46.47%-2.09%-38.94%100.27%-20.08%33.33%-17.75%1.76%30.30%-1.33%-104.71%2,550.00%7.29%1.63%-29.14%
Property, Plant & Equipment (Net) Growth (1y) 46.61%28.51%20.88%21.69%17.57%14.28%21.43%21.38%14.84%16.38%15.56%17.26%22.52%20.00%13.75%8.86%4.71%5.29%4.72%12.17%38.02%34.22%38.95%28.41%10.42%25.69%24.20%30.49%27.49%18.66%18.62%17.37%12.39%5.91%5.11%10.22%11.73%15.20%16.75%19.34%21.28%19.58%16.75%6.50%5.04%2.06%-1.09%7.79%9.03%11.72%14.73%11.72%9.44%7.80%13.21%3.48%8.14%13.93%11.35%22.52%
Property, Plant & Equipment (Net) Growth (3y) 29.38%19.56%19.26%20.09%18.27%16.86%16.87%15.71%13.79%13.72%11.24%12.71%20.98%19.25%18.29%16.17%16.86%21.11%21.81%23.41%24.78%26.03%26.97%25.29%16.52%16.46%15.69%19.07%16.99%13.13%13.33%15.57%15.06%13.42%12.74%11.89%12.49%12.03%10.48%11.07%11.57%10.89%9.83%8.65%7.82%7.12%8.71%7.61%8.87%11.12%13.09%12.31%
Property, Plant & Equipment (Net) Growth (5y) 22.55%16.65%15.10%16.16%19.04%17.67%18.36%17.42%17.56%19.93%18.89%19.13%20.04%20.39%19.51%19.15%17.99%17.42%17.64%19.45%19.53%19.55%20.23%20.94%16.48%16.83%16.12%16.49%15.32%12.06%10.95%12.13%11.77%10.72%10.21%11.03%11.18%11.11%11.86%9.63%10.45%10.86%10.80%10.21%
Property, Plant & Equipment (Net) (QoQ) 7.58%2.64%8.68%7.08%1.20%3.33%5.01%4.09%7.52%3.29%-0.65%5.48%6.77%4.81%3.80%3.31%1.20%0.30%-0.15%3.89%0.65%7.43%22.86%1.02%4.20%-0.72%5.65%15.00%2.97%4.31%3.22%7.04%2.93%3.21%-1.16%0.87%2.15%8.22%0.20%4.00%3.53%10.62%1.83%2.54%1.08%0.91%0.44%-0.37%-2.04%9.97%1.59%2.09%0.60%7.08%-0.48%0.56%5.65%-2.12%3.99%5.94%3.25%7.70%
Return on Assets Growth (1y) 1.00-1.001.001.000.00M-1.00-2.00-2.00-1.000.00M0.00M1.001.001.002.001.00-5.00-5.00-6.00-6.004.004.005.000.00M0.00M0.00M0.00M1.001.002.002.001.000.00M0.00M0.00M-1.00-1.00-1.00-1.000.00M0.00M0.00M1.001.001.001.001.001.001.000.00M0.00M0.00M-1.000.00M-1.000.00M1.00
Return on Assets Growth (3y) -1.00-1.00-1.000.00M0.00M0.00M0.00M0.00M-4.00-4.00-4.00-5.00-1.000.00M-1.00-1.00-1.00-2.00-2.004.005.006.002.002.002.002.002.002.002.001.001.000.00M0.00M0.00M0.00M0.00M0.00M1.001.001.002.001.002.002.001.001.000.00M0.00M1.00
Return on Assets Growth (5y) 1.00-6.00-5.00-6.00-1.00-2.00-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M1.001.000.00M0.00M6.006.006.006.001.001.001.002.002.002.002.003.002.002.001.001.001.001.000.00M0.00M1.001.002.00
Return on Assets (QoQ) -1.000.00M0.00M0.00M1.000.00M-1.000.00M-1.000.00M0.00M0.00M0.00M1.000.00M0.00M0.00M0.00M-5.000.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M1.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M1.00
Return on Capital Employed Growth (1y) -4.00-3.006.006.006.006.001.001.00-1.00-1.00-1.000.00M1.001.001.001.001.002.000.00M-2.00-3.00-4.00-2.000.00M0.00M0.00M-1.000.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.00-1.00-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M1.001.00-1.000.00M-1.00-1.001.00
Return on Capital Employed Growth (3y) 1.002.007.006.006.006.001.001.001.002.000.00M-2.00-2.00-2.00-1.00-2.00-2.00-3.00-3.00-3.00-3.00-4.00-2.000.00M1.000.00M0.00M0.00M1.000.00M0.00M0.00M-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.00M1.001.001.001.000.00M0.00M0.00M0.00M1.00
Return on Capital Employed Growth (5y) 3.004.008.005.003.003.00-1.00-2.00-2.00-3.00-3.00-2.00-1.00-2.00-1.00-2.00-2.00-2.00-2.00-2.00-3.00-4.00-3.00-1.000.00M-1.00-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.00-1.00-1.00-1.001.00
Return on Capital Employed (QoQ) 0.00M-5.001.001.000.00M4.000.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M1.000.00M0.00M0.00M1.00-1.00-3.00-1.000.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M1.00
Return on Equity Growth (1y) 2.000.00M-2.00-5.00-4.00-2.000.00M1.003.003.002.005.003.00-15.00-18.00-20.00-25.0014.0015.0020.000.00M0.00M0.00M1.002.004.004.004.002.001.000.00M-1.00-1.00-2.00-2.00-2.000.00M1.001.003.002.002.003.001.002.002.000.00M1.000.00M-3.00-1.00-1.00-1.004.00
Return on Equity Growth (3y) 0.00M1.001.001.001.00-14.00-15.00-14.00-19.00-2.00-1.00-2.00-4.00-4.00-5.00-5.0015.0016.0023.005.006.005.005.006.005.004.003.001.000.00M0.00M-1.000.00M1.000.00M2.002.004.005.004.005.004.001.002.001.001.003.00
Return on Equity Growth (5y) -22.00-3.00-4.00-4.00-3.00-1.000.00M0.00M-1.001.001.001.001.000.00M0.00M16.0019.0020.0023.004.003.004.004.004.006.006.007.006.004.004.002.003.003.000.00M1.002.003.006.00
Return on Equity (QoQ) 0.00M0.00M1.00-1.00-1.00-1.00-2.000.00M0.00M1.00-1.002.001.000.00M1.000.00M-16.00-3.00-1.00-5.000.00M0.00M0.00M0.00M0.00M0.00M1.002.001.000.00M0.00M0.00M0.00M0.00M-1.00-1.00-1.000.00M-1.001.001.000.00M1.000.00M0.00M1.000.00M1.001.00-1.001.000.00M-2.001.000.00M0.00M2.00
Return on Invested Capital Growth (1y) -3.0010.0010.009.009.00-2.00-4.00-8.00-6.005.007.0012.008.00-71.00-60.00-40.00-47.0078.0057.0033.0041.00-10.00-2.00-1.001.000.00M1.002.001.001.000.00M-2.00-2.00-2.00-1.00-1.00-1.00-2.00-2.00-1.000.00M1.000.00M0.00M1.001.001.001.001.001.000.00M1.000.00M-2.00-1.00-1.000.00M3.00
Return on Invested Capital Growth (3y) -1.0013.0013.0013.0011.00-68.00-56.00-36.00-45.0012.004.005.003.00-3.00-5.00-7.00-4.0068.0056.0035.0044.00-8.00-1.000.00M0.00M0.00M0.00M-1.00-3.00-3.00-3.00-4.00-4.00-3.00-3.00-2.00-1.00-1.000.00M0.00M1.003.002.002.002.000.00M1.001.001.002.00
Return on Invested Capital Growth (5y) -40.0020.0010.007.005.00-1.00-2.00-3.00-2.002.003.007.006.00-1.00-4.00-7.00-5.0067.0054.0032.0040.00-13.00-4.00-2.00-1.00-2.00-2.00-1.00-2.00-1.00-1.00-3.00-2.00-2.00-1.000.00M0.00M-1.00-1.000.00M1.003.00
Return on Invested Capital (QoQ) -7.001.001.001.007.001.001.000.00M-4.00-1.00-3.002.007.002.001.00-2.00-72.0013.0021.00-9.0053.00-9.00-2.000.00M1.000.00M-1.002.000.00M0.00M0.00M0.00M0.00M-1.00-1.00-1.001.000.00M-1.00-1.000.00M0.00M0.00M0.00M1.000.00M0.00M1.001.001.00-1.001.001.000.00M0.00M0.00M-1.001.000.00M0.00M2.00
Return on Sales Growth (1y) 6.00-9.0088.0075.001.009.00-3.003.006.0015.000.00M2.00-6.00-27.008.006.001.006.00-1.00-64.00-19.00-14.00-20.0013.0013.0014.00-1.00-1.000.00M5.005.0010.003.005.00-1.000.00M0.00M-1.00-4.00-6.002.00-5.005.004.00-1.008.002.000.00M7.00-2.002.004.00-4.004.000.00M-11.005.002.003.0012.00
Return on Sales Growth (3y) 13.0014.0085.0080.001.00-4.004.0011.000.00M-6.007.00-56.00-25.00-35.00-14.00-6.005.00-8.00-8.00-7.00-2.00-7.0017.0018.0023.008.0010.008.009.008.009.004.005.00-1.00-1.00-1.000.00M2.003.00-2.007.001.009.008.001.0010.004.00-8.007.004.005.004.00
Return on Sales Growth (5y) 7.00-7.0091.0023.00-18.00-11.00-17.00-6.00-7.000.00M0.00M-13.00-23.000.00M-1.0010.002.000.00M2.009.002.0064.0020.0021.0018.009.004.009.007.008.0012.0012.0010.005.004.002.002.004.005.00-9.007.007.0012.008.00
Return on Sales (QoQ) 8.00-93.006.0084.00-6.004.00-6.0010.001.00-8.000.00M13.0010.00-22.002.004.00-11.0013.000.00M-1.00-5.005.00-63.0044.000.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M4.00-1.000.00M2.00-2.000.00M-1.001.00-5.00-1.007.00-6.005.00-2.001.003.000.00M-5.008.00-5.003.00-3.000.00M3.000.00M-14.0016.001.000.00M-5.00
Revenue Growth (1y) 24.80%38.90%1,584.31%-3,732.85%46.00%33.37%23.57%148.22%-99.57%-99.61%18.77%21.08%33,241.99%34,064.79%12.01%11.58%12.38%14.43%14.24%13.01%10.88%9.98%10.67%14.47%31.25%35.30%34.67%29.05%12.48%18.42%24.61%27.32%28.05%18.33%11.41%9.15%12.12%9.75%8.81%8.17%5.97%6.15%8.80%10.37%10.49%12.77%10.23%9.10%8.67%9.60%9.88%9.63%28.28%11.11%11.97%12.79%-4.40%6.93%6.79%7.16%4.61%4.49%5.22%7.03%
Revenue Growth (3y) -80.19%-80.64%187.58%189.96%27.56%21.33%18.02%38.41%16.91%15.29%14.98%15.15%646.20%654.76%12.30%13.01%17.82%19.41%19.41%18.63%17.85%20.79%22.92%23.44%23.65%23.77%23.19%21.50%17.32%15.43%14.74%14.56%15.01%11.29%9.67%9.23%9.49%9.52%9.28%9.21%8.36%9.48%9.63%9.70%15.49%11.15%10.69%10.49%10.05%9.20%9.53%9.84%8.66%7.48%7.96%8.96%
Revenue Growth (5y) 23.83%23.21%97.27%97.72%20.93%17.59%15.76%23.24%18.38%17.92%17.77%17.66%261.03%269.51%18.90%18.85%18.69%19.00%18.77%18.33%18.64%18.01%17.62%17.30%17.57%17.17%17.22%16.45%13.59%12.98%12.62%12.60%12.81%11.25%9.82%9.28%12.85%9.85%9.93%10.00%9.31%9.29%9.52%9.79%9.02%8.94%8.79%9.12%
Revenue (QoQ) 7.00%-110.44%-1.60%1,199.58%19.08%11.57%-362.37%141.89%8.78%3.37%2.39%-99.63%0.00%31,220.09%4.38%1.99%2.47%2.69%3.98%2.72%4.33%2.52%2.85%0.79%3.48%3.17%6.38%15.56%6.68%2.68%1.94%0.73%12.31%8.05%4.16%1.30%3.79%1.73%2.05%4.06%1.60%0.85%1.46%1.93%1.77%3.38%2.92%2.04%3.88%1.04%1.86%1.64%4.77%1.29%1.63%18.94%-9.26%2.08%2.38%0.81%1.50%1.95%2.73%-1.59%1.39%2.66%4.49%
Share-based Compensation Growth (1y) 20.77%22.79%3.75%-6.48%13.34%7.25%22.97%12.18%13.40%16.90%24.78%17.74%25.25%27.96%4.80%39.83%1.40%14.07%22.55%0.48%22.80%7.46%11.26%15.68%24.66%17.62%12.51%16.03%7.81%15.21%10.99%8.99%4.24%-10.96%15.25%23.72%34.22%52.02%31.57%23.29%17.81%27.74%21.47%24.38%25.86%21.44%14.81%10.97%7.52%11.58%10.06%-0.65%-3.76%-1.43%2.02%20.19%24.49%7.55%11.88%1.60%6.56%12.28%
Share-based Compensation Growth (3y) 15.78%15.47%16.76%7.30%17.20%17.06%17.16%22.69%12.93%19.49%17.02%18.27%15.97%16.19%12.64%17.57%15.79%12.97%15.33%10.48%18.18%13.35%11.59%13.52%11.89%6.46%12.91%16.09%14.68%15.97%18.95%18.46%18.12%20.02%22.58%23.79%25.79%33.11%22.43%19.39%16.82%20.07%15.35%11.10%9.21%10.13%8.83%9.84%8.81%5.76%7.90%6.65%8.48%5.98%
Share-based Compensation Growth (5y) 14.54%17.58%15.38%11.66%14.92%14.48%17.00%16.51%17.13%16.62%14.94%17.30%15.95%16.28%12.28%15.50%11.77%8.14%14.43%12.70%18.22%14.54%16.07%17.41%17.24%18.57%18.13%19.13%17.47%19.33%18.61%18.07%17.40%18.56%18.41%15.90%15.54%21.00%15.55%15.23%13.82%12.91%11.87%10.86%11.56%10.03%
Share-based Compensation (QoQ) -0.05%6.76%30.81%-13.48%1.63%-9.80%17.91%4.85%-3.83%3.42%7.57%5.99%-0.86%10.39%1.50%12.76%1.28%-9.59%35.42%-18.23%13.94%-2.87%11.04%-0.07%-0.30%0.57%15.45%7.69%-5.92%-3.80%19.05%0.06%0.53%-7.32%16.90%-4.30%-14.12%19.96%25.49%3.82%-2.73%3.82%17.59%-0.79%5.47%-1.27%20.40%0.40%1.76%-6.67%16.38%-2.72%5.60%-7.94%5.05%-5.77%8.16%-4.72%23.76%-2.40%-6.56%-0.88%12.39%2.36%-1.54%
Shareholder's Equity Growth (1y) 57.61%17.94%9.20%3.89%3.68%0.17%10.33%19.49%13.68%11.81%9.82%6.29%7.46%16.06%5.90%-7.68%-14.12%-17.91%-42.69%20.94%122.93%113.63%210.60%59.02%35.25%38.64%41.49%56.90%9.55%6.14%9.45%5.39%17.99%26.35%22.36%22.46%2.90%18.73%20.49%20.29%22.00%2.49%0.12%2.34%3.46%-0.16%5.54%5.72%9.93%13.13%6.57%8.54%2.24%2.10%14.30%8.32%12.93%14.71%4.20%4.64%
Shareholder's Equity Growth (3y) 25.07%9.72%9.78%9.68%8.19%9.13%8.66%5.45%1.61%2.13%-12.65%5.87%27.19%26.73%23.53%21.09%37.32%34.47%36.05%44.50%48.93%46.49%68.80%38.03%20.47%22.97%23.74%26.51%9.97%16.78%17.29%15.79%13.99%15.42%13.86%14.66%9.11%6.70%8.38%9.18%11.54%5.00%4.04%5.51%5.16%4.87%8.73%7.52%8.27%9.83%8.27%7.15%
Shareholder's Equity Growth (5y) 13.93%4.71%-4.29%8.06%19.38%17.92%17.96%17.66%25.90%25.84%23.98%24.25%24.97%24.53%23.89%24.04%27.33%26.67%27.52%31.25%32.02%36.37%47.96%31.11%17.02%17.74%17.98%20.04%10.92%10.26%11.26%10.93%10.99%11.67%10.67%11.59%7.86%7.01%9.17%8.88%9.88%6.28%6.05%5.89%
Shareholder's Equity (QoQ) 5.93%0.52%6.64%3.86%-1.92%-4.36%6.42%0.35%8.03%3.57%1.25%-1.30%6.10%0.25%2.36%6.60%-3.18%-12.61%-4.78%1.89%-32.41%84.42%75.53%-2.36%-1.74%-5.58%49.29%0.09%0.28%4.70%4.24%-3.03%3.40%0.83%16.70%3.85%0.13%0.91%-1.94%19.83%1.61%0.74%-0.54%0.66%-0.73%2.98%0.55%-2.86%4.93%3.15%4.55%-0.03%-1.15%5.06%-1.52%-0.17%10.66%-0.43%2.67%1.40%0.52%-0.01%
Tax Rate Growth (1y) 0.14M126.00-0.01M-726.00-0.14M-899.000.01M-209.000.00M0.00M0.01M-297.00-383.00-919.00-0.01M-90.00-0.01M0.00M-0.06M-0.00M0.00M-0.00M0.06M0.00M0.00M987.000.00M198.00-909.00-0.00M729.00-311.00-832.000.00M-0.00M551.000.00M0.00M402.00-631.0037.00-146.000.00M-295.00-0.01M-498.00-0.00M86.000.00M-0.00M169.00-412.000.00M-729.00-0.00M258.00-166.00867.00-411.00-412.00-916.00
Tax Rate Growth (3y) -712.00363.000.01M-0.00M-0.14M-681.000.01M-596.00-0.00M0.00M-0.06M-0.00M-0.00M-970.00-0.01M-344.00-165.00936.000.00M-56.000.00M-0.00M0.06M0.00M-259.00-905.000.00M438.00-125.0053.00-28.00-391.00821.000.00M0.00M-375.00-0.00M0.00M624.00-841.00-0.00M-0.00M391.00-621.00-996.00-0.00M-0.00M-68.000.01M-0.00M-565.00554.00-778.00-0.00M
Tax Rate Growth (5y) -0.01M0.00M-0.06M-0.00M-0.14M-732.000.01M-850.00513.000.00M-0.00M-443.00-0.00M-0.00M-0.01M-457.00-0.00M-956.000.00M184.000.00M-921.000.06M0.00M0.00M894.000.01M-488.00-0.01M-591.00195.00-600.00-0.00M0.00M-366.00-701.00657.00-616.00-322.00-995.00-0.00M-0.00M-774.00-0.00M-0.00M-0.00M
Tax Rate (QoQ) -0.00M733.00257.000.14M-0.14M-0.01M0.01M-980.00-58.000.00M-0.00M290.0018.000.01M-0.01M205.00-518.00-0.00M0.00M-0.00M0.01M-0.06M0.06M367.000.00M-0.00M0.00M383.00583.00-839.0071.00-724.00-0.00M0.00M-970.00-0.00M432.00623.00741.00-180.00762.00-921.00-292.00489.00579.000.00M-0.00M-0.01M0.01M-54.00-724.00-0.00M0.00M0.00M-0.00M113.00-841.00917.0068.00-310.00192.00-312.00-312.00912.00
Total Debt Growth (1y) 78.97%28.26%125.66%126.80%127.14%58.85%-11.12%-11.12%28.61%45.62%47.82%48.41%2.41%0.62%0.77%20.53%21.74%25.83%24.45%64.77%53.06%36.49%50.71%-15.22%19.40%29.63%34.04%80.17%55.68%65.39%45.98%20.63%4.86%-2.65%-3.94%-91.85%2.23%33.56%13.14%1,234.52%14.98%0.34%20.25%20.16%11.70%9.41%8.58%10.00%15.76%4.70%7.78%7.76%2.04%7.88%12.60%11.50%16.34%25.86%13.05%25.04%
Total Debt Growth (3y) 53.37%43.69%43.66%44.09%44.09%32.52%9.80%16.71%17.04%22.62%22.84%43.38%24.03%20.00%23.64%18.97%30.55%30.58%35.97%36.03%41.70%43.03%43.40%22.60%24.91%27.79%23.41%-43.84%18.61%29.07%16.63%9.47%7.22%9.27%9.33%9.33%9.50%13.61%13.89%160.32%14.13%4.75%12.06%12.52%9.68%7.31%9.63%9.74%11.18%12.44%11.12%14.53%
Total Debt Growth (5y) 45.20%30.30%30.03%42.82%41.01%31.93%19.95%17.30%23.99%26.68%30.22%35.11%28.82%29.94%29.90%29.62%29.43%29.09%28.66%-24.37%24.98%30.64%26.23%14.92%18.03%22.84%20.66%23.22%16.47%18.74%15.68%11.64%9.77%8.37%8.87%9.15%9.17%10.62%12.38%84.18%12.03%9.31%12.37%14.71%
Total Debt (QoQ) 0.07%-0.32%0.03%28.55%76.05%0.18%0.18%-10.10%-1.49%0.18%44.96%1.79%-0.01%0.58%0.03%0.02%0.14%20.31%1.02%3.38%-0.96%59.29%-6.16%-7.81%9.36%-10.39%32.16%0.08%13.08%20.45%14.19%6.33%-0.19%-0.47%-0.73%-1.28%-1.51%-91.56%1,145.10%28.97%-16.57%-0.39%7.27%12.55%-0.01%-0.46%-0.29%10.25%-0.78%0.84%4.94%-0.29%2.15%0.82%-0.64%5.42%6.61%-0.16%3.67%14.06%-4.25%10.44%