|
Revenue
|
199.23M | 213.17M | -22.26M | -22.61M | 248.65M | 296.09M | 330.35M | -866.72M | 363.03M | 394.90M | 408.21M | 417.96M | 1.55M | 1.55M | 484.83M | 506.06M | 516.13M | 528.87M | 543.08M | 564.68M | 580.05M | 605.16M | 620.44M | 638.12M | 643.17M | 665.58M | 686.65M | 730.46M | 844.16M | 900.51M | 924.68M | 942.65M | 949.52M | 1,066.42M | 1,152.26M | 1,200.22M | 1,215.88M | 1,261.94M | 1,283.75M | 1,310.08M | 1,363.22M | 1,384.98M | 1,396.81M | 1,417.13M | 1,444.54M | 1,470.12M | 1,519.77M | 1,564.12M | 1,596.06M | 1,657.92M | 1,675.18M | 1,706.38M | 1,734.45M | 1,817.15M | 1,840.66M | 1,870.74M | 2,225.00M | 2,019.00M | 2,061.00M | 2,110.00M | 2,127.00M | 2,159.00M | 2,201.00M | 2,261.00M | 2,225.00M | 2,256.00M | 2,316.00M | 2,420.00M |
|
Cost of Revenue
|
| 118.53M | 126.01M | 127.07M | 133.05M | 162.58M | 185.48M | -480.49M | 194.58M | 215.57M | 219.72M | 216.44M | 217.10M | 225.29M | 250.95M | 249.33M | 258.59M | 267.11M | 268.96M | 269.74M | 287.52M | 292.86M | 304.05M | 313.45M | 298.31M | 315.76M | 325.47M | 351.97M | 427.68M | 456.97M | 470.30M | 465.92M | 468.96M | 522.20M | 582.36M | 619.62M | 622.43M | 651.80M | 660.31M | 670.93M | 682.03M | 698.18M | 704.34M | 725.64M | 736.28M | 739.34M | 767.98M | 830.74M | 811.22M | 865.12M | 885.65M | 910.43M | 915.88M | 930.26M | 934.67M | 970.20M | 1,006.00M | 1,061.00M | 1,069.00M | 1,092.00M | 1,091.00M | 1,082.00M | 1,098.00M | 1,196.00M | 1,084.00M | 1,084.00M | 1,142.00M | 1,198.00M |
|
Gross Profit
|
| 94.63M | | | 115.60M | 133.51M | 144.87M | -386.24M | 168.45M | 179.33M | 188.48M | 201.51M | -215.55M | -223.74M | 233.89M | 256.73M | 257.54M | 261.76M | 274.12M | 294.93M | 292.53M | 312.30M | 316.39M | 324.67M | 344.86M | 349.82M | 361.18M | 378.49M | 416.48M | 443.54M | 454.37M | 476.73M | 480.56M | 544.22M | 569.90M | 580.60M | 593.45M | 610.14M | 623.44M | 639.15M | 681.19M | 686.80M | 692.47M | 691.50M | 708.26M | 730.78M | 751.79M | 733.38M | 784.85M | 792.80M | 789.53M | 795.94M | 818.57M | 886.90M | 905.99M | 900.54M | 1,219.00M | 958.00M | 992.00M | 1,018.00M | 1,036.00M | 1,077.00M | 1,103.00M | 1,065.00M | 1,141.00M | 1,172.00M | 1,174.00M | 1,222.00M |
|
Selling, General & Administrative
|
| 37.46M | 39.07M | 43.65M | 43.16M | 54.17M | 58.64M | -154.83M | 62.60M | 65.68M | 65.87M | 71.57M | 78.32M | 80.59M | 83.29M | 86.54M | 90.82M | 88.63M | 96.87M | 98.47M | 103.30M | 111.67M | 109.35M | 113.68M | 113.64M | 119.58M | 123.24M | 136.83M | 165.90M | 168.46M | 181.24M | 178.96M | 181.40M | 191.35M | 185.34M | 187.82M | 203.16M | 210.49M | 206.90M | 206.15M | 215.05M | 232.66M | 241.81M | 245.50M | 261.60M | 256.89M | 279.35M | 293.14M | 301.46M | 322.00M | 334.62M | 343.71M | 352.69M | 370.35M | 375.48M | 400.48M | 395.00M | 406.00M | 404.00M | 449.00M | 444.00M | 437.00M | 434.00M | 451.00M | 438.00M | 451.00M | 470.00M | 481.00M |
|
Restructuring Costs
|
| -0.22M | 1.38M | | 4.99M | 5.85M | 1.89M | 0.38M | 0.50M | 1.61M | 1.59M | 0.75M | 0.68M | 1.67M | 4.54M | 1.94M | 3.66M | 2.53M | 0.44M | 4.23M | 0.18M | 0.68M | -0.28M | 1.93M | 1.16M | 9.87M | 13.35M | 17.35M | 36.54M | 15.59M | 12.51M | -0.44M | 3.02M | 26.40M | 2.08M | 7.12M | 4.64M | 30.41M | -1.12M | 0.48M | 2.47M | 2.77M | 2.99M | 16.55M | 11.53M | 13.62M | 5.84M | 24.95M | 1.18M | 6.99M | 5.20M | 9.40M | 4.24M | 5.06M | 2.01M | 10.69M | 6.00M | 6.00M | -1.00M | 6.00M | 2.00M | 3.00M | 7.00M | 38.00M | 10.00M | 3.00M | 5.00M | 16.00M |
|
Other Operating Expenses
|
| 134.90M | 141.55M | 148.12M | 152.52M | 195.85M | 217.79M | 422.20M | 228.63M | 252.74M | 263.31M | 262.69M | 263.51M | 272.89M | 304.16M | 314.88M | 316.87M | 321.75M | 330.58M | 336.99M | 354.95M | 368.11M | 376.24M | 394.69M | | | | | 5.24M | | 27.95M | -0.37M | | | | | 782.21M | 806.00M | 6.01M | | | | 0.46M | 43.85M | -1.20M | 0.34M | 1.78M | 0.37M | -1.72M | 0.46M | 15.41M | -3.30M | -1.82M | 0.09M | -2.25M | -0.02M | -1.00M | 2.00M | 4.00M | | | 18.00M | | | 1,319.00M | | 1.00M | |
|
Operating Expenses
|
| 172.14M | 182.00M | 191.77M | 200.67M | 255.87M | 278.32M | 267.75M | 291.72M | 320.03M | 330.77M | 335.01M | 342.50M | 355.15M | 391.99M | 403.36M | 411.35M | 412.91M | 427.89M | 439.69M | 458.44M | 480.46M | 485.31M | 510.30M | 491.73M | 526.45M | 545.77M | 594.59M | 731.47M | 748.86M | 754.74M | 758.19M | 782.31M | 881.53M | 927.40M | 968.18M | 990.00M | 1,046.90M | 1,018.00M | 1,039.37M | 1,083.71M | 1,093.20M | 1,111.44M | 1,104.16M | 1,191.06M | 1,187.63M | 1,231.42M | 1,335.51M | 1,298.40M | 1,379.27M | 1,393.06M | 1,456.65M | 1,467.13M | 1,499.30M | 1,507.50M | 1,589.07M | 1,614.00M | 1,687.00M | 1,680.00M | 1,764.00M | 1,763.00M | 1,723.00M | 1,776.00M | 2,158.00M | 1,767.00M | 1,762.00M | 1,842.00M | 1,998.00M |
|
Operating Income
|
| 41.03M | 45.56M | 50.79M | 47.98M | 40.23M | 52.03M | -148.09M | 71.31M | 74.87M | 77.44M | 82.95M | 100.75M | 102.10M | 92.85M | 102.70M | 104.79M | 115.96M | 115.19M | 124.99M | 121.61M | 124.70M | 135.13M | 127.83M | 151.45M | 139.13M | 140.88M | 135.88M | 112.69M | 151.66M | 169.94M | 184.46M | 167.21M | 184.90M | 224.86M | 232.04M | 225.88M | 215.04M | 265.75M | 270.72M | 279.51M | 291.78M | 285.37M | 312.97M | 253.48M | 282.49M | 288.35M | 228.61M | 297.66M | 278.65M | 282.12M | 249.72M | 267.32M | 317.85M | 333.16M | 281.67M | 384.00M | 332.00M | 381.00M | 346.00M | 364.00M | 436.00M | 425.00M | 103.00M | 458.00M | 494.00M | 474.00M | 422.00M |
|
EBIT
|
| 41.03M | 45.56M | 50.79M | 47.98M | 40.23M | 52.03M | -148.09M | 71.31M | 74.87M | 77.44M | 82.95M | 100.75M | 102.10M | 92.85M | 102.70M | 104.79M | 115.96M | 115.19M | 124.99M | 121.61M | 124.70M | 135.13M | 127.83M | 151.45M | 139.13M | 140.88M | 135.88M | 112.69M | 151.66M | 169.94M | 184.46M | 167.21M | 184.90M | 224.86M | 232.04M | 225.88M | 215.04M | 265.75M | 270.72M | 279.51M | 291.78M | 285.37M | 312.97M | 253.48M | 282.49M | 288.35M | 228.61M | 297.66M | 278.65M | 282.12M | 249.72M | 267.32M | 317.85M | 333.16M | 281.67M | 384.00M | 332.00M | 381.00M | 346.00M | 364.00M | 436.00M | 425.00M | 103.00M | 458.00M | 494.00M | 474.00M | 422.00M |
|
Interest & Investment Income
|
| 0.68M | 0.35M | 0.43M | 0.51M | 0.49M | 0.31M | 0.21M | 0.21M | 0.63M | 0.68M | 0.75M | 0.69M | 0.96M | 1.05M | 0.76M | 0.75M | 0.92M | 0.93M | 0.79M | 1.43M | 0.74M | 0.36M | 0.36M | 0.52M | 0.92M | 0.93M | 1.21M | 0.93M | 0.84M | 0.76M | 0.95M | 3.09M | 4.44M | 2.29M | 3.25M | 4.61M | 3.96M | 2.91M | 3.00M | 4.20M | 7.76M | 8.20M | 7.53M | 4.27M | 1.69M | 1.45M | 1.24M | 0.73M | 0.37M | 0.41M | 1.13M | 2.11M | 4.51M | 11.19M | 18.19M | 47.00M | 24.00M | 23.00M | 28.00M | 24.00M | 29.00M | 35.00M | 49.00M | 47.00M | 52.00M | 53.00M | 41.00M |
|
Other Non Operating Income
|
| 2.61M | 2.48M | -1.29M | 0.02M | -1.48M | 1.65M | -2.82M | 2.11M | 1.02M | -1.69M | 1.38M | -0.15M | -1.84M | -5.20M | | -0.46M | -93.60M | 0.98M | -14.90M | 0.68M | -51.18M | 1.81M | -105.81M | -0.51M | 1.39M | -12.84M | -48.62M | -60.71M | 1.55M | -9.89M | -1.71M | -3.50M | -16.44M | -22.16M | -23.70M | 20.40M | -19.21M | 3.74M | -12.19M | -0.38M | 12.18M | 3.43M | -68.27M | -6.44M | 4.28M | -93.49M | -44.00M | -13.06M | -102.46M | 1.48M | 0.21M | -9.55M | -6.24M | -6.74M | -28.48M | 9.00M | -12.00M | -6.00M | -1.00M | -6.00M | -7.00M | 7.00M | -11.00M | 9.00M | -7.00M | | -9.00M |
|
Non Operating Income
|
| 2.61M | 2.48M | -1.29M | 0.02M | -1.48M | 1.65M | 0.50M | 2.11M | 1.02M | -1.69M | -9.67M | -0.15M | -1.84M | 0.51M | -9.97M | -0.46M | 2.77M | 0.98M | 1.96M | 0.68M | 0.68M | 1.81M | -3.05M | -0.51M | 1.39M | -12.84M | -48.62M | -60.71M | 1.55M | 2.94M | -1.71M | 0.34M | 1.28M | -1.08M | 8.67M | -3.06M | 8.87M | 3.74M | 4.50M | -0.17M | 12.18M | 3.43M | 12.34M | 5.17M | 4.28M | 0.16M | -2.70M | -6.95M | -39.38M | 1.48M | -5.80M | -9.55M | -6.24M | -6.74M | -28.48M | 9.00M | -12.00M | -6.00M | -1.00M | -6.00M | -7.00M | 7.00M | -11.00M | 9.00M | -7.00M | | -9.00M |
|
EBT
|
| 28.41M | 26.14M | 27.42M | 22.88M | 0.17M | 15.83M | 12.95M | 36.27M | 38.84M | 25.31M | 29.93M | 48.47M | 54.43M | 39.00M | 52.23M | 44.74M | -34.95M | 55.15M | 47.34M | 54.90M | 8.06M | 73.54M | -51.78M | 82.66M | 66.94M | 52.71M | 8.68M | -47.96M | 53.11M | 71.55M | 83.16M | 55.45M | 55.13M | 82.09M | 94.15M | 79.65M | 73.97M | 143.34M | 136.08M | 160.32M | 191.18M | 178.64M | 162.47M | 149.15M | 178.10M | 96.73M | 92.24M | 188.70M | 49.96M | 205.25M | 165.04M | 180.44M | 224.88M | 246.34M | 177.34M | 392.00M | 244.00M | 296.00M | 270.00M | 277.00M | 348.00M | 350.00M | | 392.00M | 405.00M | 399.00M | 312.00M |
|
Tax Provisions
|
| 10.97M | 7.33M | 9.70M | 8.68M | 2.44M | 4.64M | -12.54M | 11.12M | 8.11M | 5.14M | 13.26M | 13.85M | 17.14M | 12.35M | 65.03M | 11.46M | -9.67M | 12.40M | 1.97M | 13.57M | -2.01M | 30.58M | 303.32M | 6.21M | 7.49M | 11.58M | -2.05M | -10.63M | 13.81M | 22.78M | 19.49M | 13.39M | 9.32M | 2.19M | 28.94M | 16.76M | 6.36M | 18.51M | 26.05M | 42.57M | 47.32M | 57.83M | 37.63M | 30.19M | 44.75M | 29.90M | 41.30M | 32.63M | -18.53M | 53.22M | 41.90M | 32.74M | 8.63M | 34.61M | 48.02M | 55.00M | 37.00M | 20.00M | 43.00M | 46.00M | 47.00M | 54.00M | 14.00M | 49.00M | 38.00M | 25.00M | 48.00M |
|
Profit After Tax
|
15.46M | 17.44M | 18.81M | 17.72M | 14.20M | -2.27M | 11.20M | -27.76M | 25.14M | 30.73M | 20.64M | 17.81M | 34.81M | 37.64M | 27.33M | 45.34M | 33.28M | -25.82M | 42.75M | 45.19M | 41.39M | 11.33M | 42.96M | -355.10M | 76.45M | 59.46M | 41.13M | 10.73M | -37.33M | 44.71M | 51.45M | 61.75M | 42.06M | 45.80M | 79.90M | 65.22M | 62.89M | 67.62M | 124.83M | 110.02M | 118.08M | 143.53M | 120.85M | 125.00M | 118.96M | 133.35M | 66.83M | 50.99M | 156.36M | 68.49M | 152.22M | 123.27M | 147.69M | 216.32M | 211.81M | 129.33M | 259.00M | 207.00M | 276.00M | 227.00M | 231.00M | 301.00M | 297.00M | -14.00M | 343.00M | 368.00M | 374.00M | 265.00M |
|
Income from Non-Controlling Interests
|
| | | | | | | | | 0.00M | 0.32M | -1.72M | 0.29M | 1.19M | 0.36M | 1.27M | 0.44M | 0.53M | 0.28M | 0.19M | -0.05M | -1.25M | 0.12M | | | | | | | | | | | | | | | | | | -0.33M | 0.33M | -0.04M | -0.16M | 0.17M | 0.05M | 0.14M | -0.06M | -0.29M | 0.15M | -0.19M | -0.13M | 0.24M | -0.08M | -0.07M | -0.09M | -0.06M | -0.02M | | | | | -1.00M | | | -1.00M | | -1.00M |
|
Income from Continuing Operations
|
| 17.44M | 18.81M | 17.72M | 14.20M | -2.27M | 11.20M | 25.48M | 25.14M | 30.73M | 20.18M | 16.68M | 34.61M | 37.29M | 26.65M | -12.80M | 33.28M | -25.29M | 42.75M | 45.37M | 41.34M | 10.08M | 42.96M | -355.10M | 76.45M | 59.46M | 41.13M | 10.73M | -37.33M | 39.30M | 48.77M | 63.66M | 42.06M | 45.80M | 79.90M | 65.22M | 62.89M | 67.62M | 124.83M | 110.02M | 117.75M | 143.85M | 120.81M | 124.83M | 118.96M | 133.35M | 66.83M | 50.94M | 156.07M | 68.49M | 152.03M | 123.14M | 147.69M | 216.24M | 211.74M | 129.33M | 337.00M | 207.00M | 276.00M | 227.00M | 231.00M | 301.00M | 296.00M | -14.00M | 343.00M | 367.00M | 374.00M | 264.00M |
|
Consolidated Net Income
|
| 17.44M | 18.81M | 17.72M | 14.20M | -2.27M | 11.20M | 25.48M | 25.14M | 30.73M | 0.46M | 0.19M | 0.20M | 0.35M | 0.68M | 10.62M | 33.28M | -25.29M | 42.75M | 45.37M | 41.34M | 10.08M | 42.96M | -355.10M | | | | | 6.22M | 5.41M | 2.68M | -1.91M | | | | | 62.89M | 67.62M | 124.83M | 110.02M | 117.75M | 143.85M | 120.81M | 124.83M | 118.96M | 133.35M | 66.83M | 50.94M | 156.07M | 68.49M | 152.03M | 123.14M | 147.69M | 216.24M | 211.74M | 129.33M | 337.00M | 207.00M | 276.00M | 227.00M | 231.00M | 301.00M | 296.00M | -14.00M | 343.00M | 367.00M | 374.00M | 264.00M |
|
Income towards Parent Company
|
| 17.44M | 18.81M | 17.72M | 14.20M | -2.27M | 11.20M | 25.48M | 25.14M | 30.73M | 0.46M | 0.19M | 0.20M | 0.35M | 0.68M | 10.62M | 33.28M | -25.29M | 42.75M | 45.37M | 41.34M | 10.08M | 42.96M | -355.10M | | | | | 6.22M | 5.41M | 2.68M | -1.91M | | | | | 62.89M | 67.62M | 124.83M | 110.02M | 117.75M | 143.85M | 120.81M | 124.83M | 118.96M | 133.35M | 66.83M | 50.94M | 156.07M | 68.49M | 152.03M | 123.14M | 147.69M | 216.24M | 211.74M | 129.33M | 337.00M | 207.00M | 276.00M | 227.00M | 231.00M | 301.00M | 296.00M | -14.00M | 343.00M | 367.00M | 374.00M | 264.00M |
|
Net Income towards Common Stockholders
|
0.02M | 17.44M | 18.81M | 17.72M | 0.01M | -2.27M | 11.20M | 25.48M | 25.14M | 32.48M | 0.46M | 0.19M | 0.20M | 0.35M | 0.68M | 10.62M | 33.28M | -25.29M | 42.75M | 45.37M | 41.34M | 10.08M | 42.96M | -355.10M | | | | | 6.22M | 5.41M | 2.68M | -1.91M | | | | | 62.89M | 67.62M | 124.83M | 110.02M | 117.75M | 143.85M | 120.81M | 124.83M | 118.96M | 133.35M | 66.83M | 50.94M | 156.07M | 68.49M | 152.03M | 123.14M | 147.69M | 216.24M | 211.74M | 129.33M | 337.00M | 207.00M | 276.00M | 227.00M | 231.00M | 301.00M | 296.00M | -14.00M | 343.00M | 367.00M | 374.00M | 264.00M |
|
EPS (Basic)
|
0.04M | 0.46 | 0.49 | 0.46 | 0.36 | -0.05 | 0.24 | 0.58 | 0.54 | 0.65 | 0.21 | 0.00 | 0.74 | 0.01 | 0.56 | 0.93 | 0.67 | -0.52 | 0.86 | 0.92 | 0.83 | 0.22 | 0.81 | -6.78 | 1.35 | 1.04 | 0.72 | 0.18 | -0.55 | 0.64 | 0.73 | -0.03 | 0.58 | 0.59 | 1.02 | 0.83 | 0.79 | 0.85 | 1.56 | 1.38 | 1.44 | 1.70 | 1.42 | 1.47 | 1.39 | 1.53 | 0.75 | 0.58 | 1.75 | 0.76 | 1.69 | 1.37 | 1.62 | 2.38 | 2.30 | 1.41 | 3.62 | 2.21 | 2.94 | 2.41 | 2.44 | 3.17 | 3.11 | -0.19 | 3.52 | 3.76 | 3.82 | 2.69 |
|
EPS (Weighted Average and Diluted)
|
0.04M | 0.44 | 0.47 | 0.45 | 0.35 | -0.05 | 0.24 | 0.57 | 0.53 | 0.64 | 0.20 | 0.00 | 0.71 | 0.01 | 0.54 | 0.89 | 0.65 | -0.52 | 0.83 | 0.91 | 0.81 | 0.22 | 0.79 | -6.78 | 1.34 | 1.03 | 0.71 | 0.18 | -0.55 | 0.64 | 0.72 | -0.03 | 0.57 | 0.58 | 1.02 | 0.82 | 0.79 | 0.85 | 1.55 | 1.37 | 1.44 | 1.69 | 1.41 | 1.46 | 1.38 | 1.52 | 0.74 | 0.58 | 1.74 | 0.76 | 1.68 | 1.36 | 1.62 | 2.37 | 2.30 | 1.41 | 3.61 | 2.21 | 2.93 | 2.40 | 2.43 | 3.16 | 3.10 | -0.19 | 3.50 | 3.75 | 3.81 | 2.69 |
|
Shares Outstanding (Weighted Average)
|
0.41 | 0.87 | | 38.49M | 39.56M | 43.51M | 45.74M | 43.74M | 46.45M | 46.92M | 47.20M | 46.96M | | 48.02M | 48.36M | | | | | 49.44M | | | | 52.36M | 56.66M | 56.94M | 57.08M | 57.79M | 68.13M | 69.73M | 71.19M | 70.12M | 72.77M | 77.92M | 78.06M | 76.85M | | 79.48M | 79.87M | 79.78M | 81.81M | | | | 85.55M | 87.30M | | 87.70M | 89.33M | 89.65M | 89.86M | 89.77M | 90.77M | 91.04M | 91.90M | 91.57M | 92.97M | 93.53M | 93.68M | 93.61M | 94.67M | 94.92M | 95.39M | 95.46M | 97.51M | 97.83M | 97.98M | 97.88M |
|
Shares Outstanding (Diluted Average)
|
0.40 | 39.32M | | 39.68M | 0.35 | 43.51M | 46.73M | 44.81M | 47.22M | 50.66M | 47.94M | 47.90M | | 52.35M | 52.66M | | | | | 50.12M | | | | 52.36M | 57.23M | 57.50M | 57.71M | 58.48M | 68.13M | 70.36M | 71.91M | 70.82M | 73.37M | 78.51M | 78.72M | 77.53M | | 79.75M | 80.28M | 80.20M | 82.09M | | | | 86.14M | 87.90M | | 88.41M | 89.84M | 90.10M | 90.47M | 90.41M | 91.16M | 91.26M | 92.14M | 91.83M | 93.34M | 93.86M | 94.17M | 94.01M | 95.16M | 95.17M | 95.73M | 95.83M | 97.89M | 98.05M | 98.17M | 98.12M |
|
EBITDA
|
| 41.03M | 45.56M | 50.79M | 47.98M | 40.23M | 52.03M | -148.09M | 71.31M | 74.87M | 77.44M | 82.95M | 100.75M | 102.10M | 92.85M | 102.70M | 104.79M | 115.96M | 115.19M | 124.99M | 121.61M | 124.70M | 135.13M | 127.83M | 151.45M | 139.13M | 140.88M | 135.88M | 112.69M | 151.66M | 169.94M | 184.46M | 167.21M | 184.90M | 224.86M | 232.04M | 225.88M | 215.04M | 265.75M | 270.72M | 279.51M | 291.78M | 285.37M | 312.97M | 253.48M | 282.49M | 288.35M | 228.61M | 297.66M | 278.65M | 282.12M | 249.72M | 267.32M | 317.85M | 333.16M | 281.67M | 384.00M | 332.00M | 381.00M | 346.00M | 364.00M | 436.00M | 425.00M | 103.00M | 458.00M | 494.00M | 474.00M | 422.00M |
|
Interest Expenses
|
| 15.91M | 22.26M | 22.61M | 25.68M | 37.62M | 38.36M | 38.82M | 37.36M | 37.68M | 51.11M | 55.15M | 52.82M | 46.79M | 50.21M | 50.52M | 60.33M | 61.00M | 61.96M | 65.50M | 68.82M | 66.87M | 63.76M | 71.10M | 68.79M | 74.50M | 76.27M | 79.50M | 100.86M | 100.33M | 92.20M | 98.76M | 111.68M | 119.04M | 121.83M | 126.14M | 126.28M | 134.67M | 130.57M | 129.98M | 122.85M | 120.55M | 118.67M | 117.62M | 107.34M | 108.48M | 99.74M | 90.91M | 89.68M | 87.23M | 78.94M | 80.23M | 79.97M | 90.83M | 91.35M | 93.86M | 122.00M | 100.00M | 102.00M | 103.00M | 104.00M | 110.00M | 117.00M | 126.00M | 122.00M | 135.00M | 128.00M | 142.00M |
|
Tax Rate
|
| 38.61% | 28.03% | 35.36% | 37.93% | 1,453.57% | 29.29% | -96.85% | 30.67% | 20.88% | 20.29% | 44.29% | 28.58% | 31.49% | 31.66% | 124.51% | 25.61% | 27.66% | 22.48% | 4.16% | 24.71% | -24.97% | 41.58% | -585.82% | 7.51% | 11.18% | 21.97% | -23.66% | 22.17% | 26.00% | 31.84% | 23.44% | 24.15% | 16.91% | 2.67% | 30.74% | 21.04% | 8.59% | 12.91% | 19.15% | 26.55% | 24.75% | 32.37% | 23.16% | 20.24% | 25.13% | 30.91% | 44.78% | 17.29% | -37.08% | 25.93% | 25.39% | 18.15% | 3.84% | 14.05% | 27.07% | 14.03% | 15.16% | 6.76% | 15.93% | 16.61% | 13.51% | 15.43% | | 12.50% | 9.38% | 6.27% | 15.38% |