|
EBITDA Margin Growth (1y)
|
| | | -220.00 | 938.00 | 81,278.00 | 81,419.00 | 106,842.00 | 91,296.00 | 37,626.00 | 40,525.00 | -73093.00 | 16,004.00 | -7393.00 | -18045.00 | 11,601.00 | -79741.00 | -469209.00 | -26609.00 | 49,815.00 | 54,017.00 | 425,594.00 | -25981.00 | -13471.00 | -12120.00 | 19,177.00 | 50,969.00 | 38,646.00 | 56,353.00 | 51,213.00 | -165168.00 | 51,767.00 | 40,425.00 | 55,636.00 | 243,539.00 | -3821.00 | -31423.00 | -227446.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 33,529.00 | 108,239.00 | 111,511.00 | 103,899.00 | 45,351.00 | 27,560.00 | -438976.00 | -4129.00 | -11677.00 | -9719.00 | -51008.00 | -70634.00 | 47,946.00 | -37844.00 | -24438.00 | -1620.00 | 74,990.00 | 98,250.00 | 495,984.00 | -140179.00 | 76,942.00 | 84,658.00 | 126,026.00 | 129,341.00 | 86,592.00 | 65,355.00 | -120597.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 94,945.00 | 82,515.00 | 67,896.00 | 51,309.00 | 81,695.00 | 69,457.00 | 5,795.00 | 20,860.00 | 13,499.00 | 34,513.00 | 19,382.00 | -184833.00 | 138,358.00 | 58,934.00 | 82,411.00 | 76,751.00 | 122,936.00 | 107,252.00 | 324,174.00 |
|
EBITDA Margin (QoQ)
|
-283.00 | -248.00 | -2129.00 | 2,440.00 | 875.00 | 80,091.00 | -1987.00 | 27,863.00 | -14671.00 | 26,421.00 | 911.00 | -85754.00 | 74,426.00 | 3,024.00 | -9741.00 | -56108.00 | -16916.00 | -386445.00 | 432,859.00 | 20,316.00 | -12713.00 | -14868.00 | -18715.00 | 32,826.00 | -11363.00 | 16,429.00 | 13,078.00 | 20,502.00 | 6,344.00 | 11,290.00 | -203304.00 | 237,437.00 | -4998.00 | 26,500.00 | -15401.00 | -9923.00 | -32600.00 | -169523.00 |
|
EBIT Margin Growth (1y)
|
| | | -220.00 | 938.00 | 81,278.00 | 81,419.00 | 106,842.00 | 91,296.00 | 37,626.00 | 40,525.00 | -73093.00 | 16,004.00 | -7393.00 | -18045.00 | 11,601.00 | -79741.00 | -469209.00 | -26609.00 | 49,815.00 | 54,017.00 | 425,594.00 | -25981.00 | -13471.00 | -12120.00 | 19,177.00 | 50,969.00 | 38,646.00 | 56,353.00 | 51,213.00 | -165168.00 | 51,767.00 | 40,425.00 | 55,636.00 | 243,539.00 | -3821.00 | -31423.00 | -227446.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 33,529.00 | 108,239.00 | 111,511.00 | 103,899.00 | 45,351.00 | 27,560.00 | -438976.00 | -4129.00 | -11677.00 | -9719.00 | -51008.00 | -70634.00 | 47,946.00 | -37844.00 | -24438.00 | -1620.00 | 74,990.00 | 98,250.00 | 495,984.00 | -140179.00 | 76,942.00 | 84,658.00 | 126,026.00 | 129,341.00 | 86,592.00 | 65,355.00 | -120597.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 94,945.00 | 82,515.00 | 67,896.00 | 51,309.00 | 81,695.00 | 69,457.00 | 5,795.00 | 20,860.00 | 13,499.00 | 34,513.00 | 19,382.00 | -184833.00 | 138,358.00 | 58,934.00 | 82,411.00 | 76,751.00 | 122,936.00 | 107,252.00 | 324,174.00 |
|
EBIT Margin (QoQ)
|
-283.00 | -248.00 | -2129.00 | 2,440.00 | 875.00 | 80,091.00 | -1987.00 | 27,863.00 | -14671.00 | 26,421.00 | 911.00 | -85754.00 | 74,426.00 | 3,024.00 | -9741.00 | -56108.00 | -16916.00 | -386445.00 | 432,859.00 | 20,316.00 | -12713.00 | -14868.00 | -18715.00 | 32,826.00 | -11363.00 | 16,429.00 | 13,078.00 | 20,502.00 | 6,344.00 | 11,290.00 | -203304.00 | 237,437.00 | -4998.00 | 26,500.00 | -15401.00 | -9923.00 | -32600.00 | -169523.00 |
|
EBT Margin Growth (1y)
|
| | | -289.00 | 887.00 | 51,186.00 | 48,562.00 | 68,171.00 | 47,085.00 | 15,583.00 | 14,470.00 | -98322.00 | 1,598.00 | -11116.00 | -4906.00 | 35,512.00 | -42488.00 | -431760.00 | 2,147.00 | 73,988.00 | 63,159.00 | 432,081.00 | -21115.00 | -9021.00 | -12795.00 | 8,974.00 | 19,999.00 | -15171.00 | -11479.00 | -14419.00 | -222612.00 | 11,004.00 | 13,366.00 | 36,385.00 | 244,043.00 | 6,144.00 | -1989.00 | -215770.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -30440.00 | 49,570.00 | 55,653.00 | 58,125.00 | 5,361.00 | 6,195.00 | -427293.00 | 11,711.00 | 11,178.00 | 22,269.00 | -10795.00 | -23875.00 | 100,479.00 | 7,876.00 | 9,295.00 | 1,030.00 | 49,797.00 | 38,885.00 | 426,636.00 | -223729.00 | -13188.00 | -10908.00 | 30,940.00 | 41,430.00 | 1,977.00 | -102.00 | -193804.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 79,060.00 | 70,241.00 | 55,974.00 | 39,157.00 | 70,328.00 | 56,559.00 | 13,762.00 | 10,594.00 | -13013.00 | -2005.00 | -16240.00 | -226489.00 | 96,312.00 | 9,763.00 | 31,261.00 | 22,461.00 | 66,944.00 | 50,261.00 | 247,251.00 |
|
EBT Margin (QoQ)
|
-414.00 | -319.00 | -1999.00 | 2,443.00 | 762.00 | 49,980.00 | -4623.00 | 22,052.00 | -20324.00 | 18,478.00 | -5736.00 | -90740.00 | 79,596.00 | 5,764.00 | 473.00 | -50321.00 | 1,596.00 | -383509.00 | 434,381.00 | 21,520.00 | -9233.00 | -14586.00 | -18816.00 | 33,614.00 | -13008.00 | 7,183.00 | -7791.00 | -1555.00 | -9316.00 | 4,243.00 | -215985.00 | 232,061.00 | -6953.00 | 27,262.00 | -8326.00 | -5839.00 | -15086.00 | -186519.00 |
|
Enterprise Value Growth (1y)
|
| | | 20.28% | 47.60% | -25.93% | -48.55% | -22.47% | -99.20% | -124.20% | -270.04% | -287.66% | -276.15% | -170.51% | 53.91% | 15.70% | 1.72% | 60.82% | -214.36% | 3.91% | 21.86% | -116.16% | 7.39% | 34.12% | 25.65% | -9.20% | 59.08% | -180.19% | -170.62% | -29.48% | -258.45% | 5.98% | 5.29% | -19.71% | -2.01% | -84.05% | -39.91% | -192.52% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -55.84% | -57.76% | -96.93% | -36.32% | -58.77% | -94.55% | -33.44% | -75.02% | -46.44% | -42.42% | -31.83% | -10.29% | 18.89% | 17.04% | 2.57% | -6.01% | -21.05% | -16.28% | -45.12% | -10.75% | -20.17% | -23.98% | -19.18% | -14.38% | -69.25% | -53.06% | -65.51% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.11% | -24.70% | -45.26% | -49.13% | -20.43% | -33.74% | -41.18% | -15.23% | -42.11% | -42.19% | -26.50% | -14.50% | -7.05% | -7.91% | -7.47% | -34.22% | -25.14% | -15.81% | -60.66% |
|
Enterprise Value (QoQ)
|
-3.62% | 52.37% | -60.18% | -0.84% | 31.88% | -14.44% | -88.96% | 16.86% | -10.80% | -28.81% | -211.88% | 12.90% | -7.51% | 7.37% | 46.87% | -59.31% | -25.33% | 63.07% | -326.34% | 51.30% | -1.93% | -2.15% | -82.66% | 65.36% | -15.03% | -50.04% | 31.55% | -137.19% | -11.10% | 28.21% | -89.49% | 37.79% | -11.92% | 9.27% | -61.47% | -12.25% | 14.93% | -89.71% |
|
FCF Margin Growth (1y)
|
| | | -534.00 | 891.00 | 4,841.00 | 55,478.00 | 57,071.00 | 22,265.00 | 38,239.00 | -29997.00 | 429.00 | -16294.00 | 4,285.00 | 48,337.00 | -23793.00 | 50,170.00 | -11242.00 | -57856.00 | 56,835.00 | 23,412.00 | 83,064.00 | 67,986.00 | -64267.00 | 42,382.00 | -72001.00 | -29639.00 | 29,131.00 | -60852.00 | 23,338.00 | -15944.00 | -16284.00 | -5483.00 | 36.00 | 39,803.00 | 39,369.00 | 27,196.00 | -58815.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 56,966.00 | 6,862.00 | 47,365.00 | 73,818.00 | 33,707.00 | 56,141.00 | 31,282.00 | -39516.00 | 33,471.00 | 57,287.00 | 76,107.00 | 58,467.00 | -31225.00 | 115,963.00 | -179.00 | -19510.00 | 21,699.00 | 4,942.00 | 34,401.00 | 22,402.00 | -51421.00 | -23953.00 | -48626.00 | -5781.00 | 52,215.00 | -39139.00 | -35440.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 90,008.00 | 80,443.00 | 119,187.00 | 83,948.00 | 26,275.00 | 121,934.00 | 42,345.00 | -1170.00 | -1666.00 | 38,817.00 | 27,444.00 | 12,883.00 | -18379.00 | 49,629.00 | 23,195.00 | 4,348.00 | 44,783.00 | 26,654.00 | -24377.00 |
|
FCF Margin (QoQ)
|
-1337.00 | 1,885.00 | -2504.00 | 1,423.00 | 87.00 | 5,835.00 | 48,133.00 | 3,016.00 | -34718.00 | 21,809.00 | -20103.00 | 33,442.00 | -51442.00 | 42,389.00 | 23,949.00 | -38689.00 | 22,521.00 | -19023.00 | -22665.00 | 76,003.00 | -10902.00 | 40,629.00 | -37743.00 | -56250.00 | 95,747.00 | -73754.00 | 4,618.00 | 2,520.00 | 5,764.00 | 10,436.00 | -34665.00 | 2,180.00 | 16,566.00 | 15,955.00 | 5,102.00 | 1,746.00 | 4,393.00 | -70055.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -38.22% | 148.00% | -15.09% | 70.76% | 62.35% | 26.41% | 22.52% | -40.46% | -26.01% | -14.38% | 520.30% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.47% | 38.97% | 86.18% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | -79.08% | 142.31% | 24.24% | -1.93% | -16.00% | -17.03% | 149.83% | -6.76% | -34.60% | -19.59% | 21.42% | 15.86% | -24.32% | 482.60% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -9.33% | 17.61% | 2.99% | 77.36% | -9.94% | -38.31% | -15.07% | -15.56% | -78.95% | -11.34% | -12.10% | 9.22% | 105.69% | -23.39% | -979.42% | 91.54% | 380.60% | 340.12% | 130.15% | -8.71% | 16.54% | -17.98% | -27.91% | -40.34% | -72.17% | -69.21% | -58.58% | -125.53% | -12.22% | -1.54% | 14.42% | 401.23% | 7.84% | 11.77% | -116.65% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -44.40% | -13.67% | -8.39% | 17.82% | -26.94% | -25.17% | -104.60% | 20.88% | 27.67% | 44.05% | 32.58% | 24.07% | 125.85% | 40.37% | 24.11% | 1.42% | 15.95% | 3.59% | 27.85% | -28.85% | -34.21% | -37.12% | -30.09% | -22.87% | -35.89% | -30.29% | -27.63% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.19% | 16.75% | 15.31% | 23.39% | 16.91% | 8.63% | 7.37% | -0.77% | -7.56% | -5.47% | -6.99% | -18.03% | 23.00% | -3.47% | -1.96% | -4.31% | 8.09% | 4.11% | 55.65% |
|
Interest Coverage Ratio (QoQ)
|
-14.38% | -9.98% | -47.64% | 124.68% | 11.07% | -21.17% | -9.84% | 14.08% | -23.91% | 8.52% | -10.36% | -71.56% | 220.42% | 7.59% | 11.39% | -46.43% | 19.34% | -1,335.05% | 124.26% | 34.40% | 9.29% | -15.39% | -26.54% | 71.58% | -23.08% | -25.63% | -39.21% | -19.96% | -14.92% | 0.04% | -137.47% | 375.22% | -4.57% | 16.26% | -1.35% | -1.47% | -1.10% | -117.32% |
|
Net Margin Growth (1y)
|
| | | -131.00 | 582.00 | 36,416.00 | 27,855.00 | 53,039.00 | 37,191.00 | 15,729.00 | 20,834.00 | -76313.00 | 1,498.00 | -8104.00 | -4230.00 | 27,338.00 | -33541.00 | -408808.00 | 7,326.00 | 57,991.00 | 48,937.00 | 408,665.00 | -12262.00 | -4598.00 | -2308.00 | 8,677.00 | 5,648.00 | -11301.00 | -11121.00 | -8538.00 | -161662.00 | 6,511.00 | 1,519.00 | 28,610.00 | 183,858.00 | 5,307.00 | 5,313.00 | -174938.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -23405.00 | 39,271.00 | 44,041.00 | 44,459.00 | 4,064.00 | 5,148.00 | -401183.00 | 23,930.00 | 9,016.00 | 16,894.00 | -8247.00 | -9166.00 | 80,731.00 | 13,088.00 | 8,534.00 | 712.00 | 42,092.00 | 35,508.00 | 408,804.00 | -168277.00 | -9388.00 | -11910.00 | 28,750.00 | 27,843.00 | 517.00 | -4289.00 | -154866.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 61,924.00 | 54,667.00 | 43,897.00 | 39,523.00 | 57,457.00 | 51,777.00 | 16,159.00 | 17,315.00 | -6883.00 | 3,465.00 | -8108.00 | -165181.00 | 75,941.00 | 3,486.00 | 28,606.00 | 22,907.00 | 53,910.00 | 42,339.00 | 262,476.00 |
|
Net Margin (QoQ)
|
-282.00 | -102.00 | -1615.00 | 1,868.00 | 432.00 | 35,731.00 | -10175.00 | 27,051.00 | -15416.00 | 14,269.00 | -5070.00 | -70096.00 | 62,395.00 | 4,668.00 | -1196.00 | -38528.00 | 1,516.00 | -370600.00 | 414,938.00 | 12,137.00 | -7538.00 | -10873.00 | -5989.00 | 19,802.00 | -5248.00 | 113.00 | -9018.00 | 2,853.00 | -5069.00 | 2,696.00 | -162143.00 | 171,026.00 | -10060.00 | 29,787.00 | -6895.00 | -7525.00 | -10055.00 | -150463.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | -3.00 | -3.00 | -2.00 | 3.00 | 3.00 | 3.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | -3.00 | -3.00 | -3.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 3.00 | 2.00 | 2.00 | 2.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 2.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | -1.00 | -1.00 | -1.00 | -3.00 | 1.00 | -1.00 | -23.00 | -27.00 | -24.00 | -19.00 | 28.00 | 33.00 | 29.00 | 27.00 | 3.00 | 3.00 | 2.00 | 0.00 | -2.00 | -13.00 | -11.00 | -10.00 | -8.00 | 10.00 | 8.00 | 9.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | 2.00 | 0.00 | -23.00 | -27.00 | -24.00 | -21.00 | 4.00 | 3.00 | 6.00 | 7.00 | 8.00 | 9.00 | 7.00 | 7.00 | 29.00 | 23.00 | 20.00 | 17.00 | -7.00 | 0.00 | -1.00 | -1.00 | -11.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 7.00 | 7.00 | 7.00 | 8.00 | 8.00 | 7.00 | 6.00 | 5.00 | -6.00 | -3.00 | -3.00 | -2.00 | 6.00 | 4.00 | 6.00 | 20.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -3.00 | 1.00 | 0.00 | 0.00 | 1.00 | -2.00 | -22.00 | -4.00 | 3.00 | 3.00 | 25.00 | 1.00 | 0.00 | 1.00 | 2.00 | 1.00 | -1.00 | -1.00 | -1.00 | -10.00 | 0.00 | 0.00 | 1.00 | 8.00 | -1.00 | 0.00 | -8.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 2.00 | 3.00 | 2.00 | 3.00 | 5.00 | 2.00 | 3.00 | 2.00 | -1.00 | 1.00 | -3.00 | -25.00 | -24.00 | -23.00 | -19.00 | 23.00 | 21.00 | 18.00 | 22.00 | 4.00 | 1.00 | 2.00 | 3.00 | 3.00 | 20.00 | 10.00 | 10.00 | 5.00 | -5.00 | 3.00 | -3.00 | -9.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 6.00 | 7.00 | 3.00 | -20.00 | -20.00 | -19.00 | -18.00 | 1.00 | -4.00 | -3.00 | 1.00 | 3.00 | -2.00 | -2.00 | 7.00 | 30.00 | 42.00 | 30.00 | 35.00 | 12.00 | 17.00 | 15.00 | 9.00 | -1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 3.00 | 3.00 | 6.00 | 8.00 | 2.00 | 1.00 | 7.00 | 8.00 | 17.00 | 9.00 | 13.00 | 10.00 | 13.00 | 11.00 | 13.00 | 26.00 |
|
Return on Invested Capital (QoQ)
|
| | | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 2.00 | 2.00 | -2.00 | 1.00 | 0.00 | -1.00 | 0.00 | -3.00 | -21.00 | 0.00 | 2.00 | 1.00 | 21.00 | -3.00 | 0.00 | 5.00 | 2.00 | -5.00 | 0.00 | 6.00 | 2.00 | 12.00 | -11.00 | 6.00 | -3.00 | 3.00 | -2.00 | -1.00 | -8.00 |
|
Return on Sales Growth (1y)
|
| | | -1.00 | 6.00 | 364.00 | 279.00 | 530.00 | 372.00 | 157.00 | 208.00 | -763.00 | 15.00 | -81.00 | -42.00 | 273.00 | -335.00 | -4088.00 | -389.00 | 580.00 | 489.00 | 4,087.00 | 339.00 | -46.00 | -23.00 | 87.00 | 56.00 | -113.00 | -111.00 | -85.00 | -1617.00 | 65.00 | 15.00 | 286.00 | 1,839.00 | 53.00 | 53.00 | -1749.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -234.00 | 393.00 | 440.00 | 445.00 | 41.00 | 51.00 | -4012.00 | -223.00 | 90.00 | 169.00 | -82.00 | -92.00 | 807.00 | 131.00 | 85.00 | 7.00 | 421.00 | 355.00 | 4,088.00 | -1221.00 | -94.00 | -119.00 | 287.00 | 278.00 | 5.00 | -43.00 | -1549.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 619.00 | 547.00 | 439.00 | 395.00 | 575.00 | 518.00 | 162.00 | 173.00 | -69.00 | 35.00 | -81.00 | -1652.00 | 759.00 | 35.00 | 286.00 | 229.00 | 539.00 | 423.00 | 2,625.00 |
|
Return on Sales (QoQ)
|
-3.00 | -1.00 | -16.00 | 19.00 | 4.00 | 357.00 | -102.00 | 271.00 | -154.00 | 143.00 | -51.00 | -701.00 | 624.00 | 47.00 | -12.00 | -385.00 | 15.00 | -3706.00 | 3,688.00 | 583.00 | -75.00 | -109.00 | -60.00 | 198.00 | -52.00 | 1.00 | -90.00 | 29.00 | -51.00 | 27.00 | -1621.00 | 1,710.00 | -101.00 | 298.00 | -69.00 | -75.00 | -101.00 | -1505.00 |