Epsilon Energy Income Statement (2018-2025) | EPSN

Income Statement Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter)
8.44M7.09M13.10M13.77M13.60M19.90M21.24M15.22M9.36M6.50M6.31M8.56M7.99M7.31M7.29M8.94M16.16M11.62M8.98M14.82M
Cost of Revenue (Quarter)
Gross Profit (Quarter)
Operating items
Research & Development (Quarter)
0.19M0.17M0.14M1.82M0.52M0.54M0.60M0.62M0.65M0.57M0.63M0.61M0.55M0.65M0.49M0.57M0.55M0.61M0.56M0.63M
Restructuring Costs (Quarter)
1.33M2.05M1.46M1.04M1.17M1.47M2.02M1.67M2.02M1.60M1.54M1.13M1.56M1.48M1.45M1.20M1.82M1.46M2.47M1.42M
Other Operating Expenses (Quarter)
1.90M1.89M2.16M1.34M1.53M1.78M2.21M1.73M1.95M3.25M1.83M3.12M4.47M4.01M5.11M6.55M6.62M8.72M5.34M31.89M
Operating Expenses (Quarter)
5.01M5.90M6.00M4.88M4.63M6.04M6.85M5.47M6.03M6.85M5.56M6.86M6.58M6.14M7.05M8.33M9.00M10.80M8.38M33.94M
Operating Income (Quarter)
3.43M1.19M7.10M-8.35M8.97M13.87M14.39M-27.25M3.32M-0.35M0.75M1.70M1.40M1.17M0.24M0.61M7.17M0.83M0.61M-9.74M
EBIT (Quarter)
3.43M1.19M7.10M-8.35M8.97M13.87M14.39M-27.25M3.32M-0.35M0.75M1.70M1.40M1.17M0.24M0.61M7.17M0.83M0.61M-9.74M
Non-operating items
Non Operating Investment Income (Quarter)
0.22M-1.45M
Interest & Investment Income (Quarter)
0.01M0.02M0.01M0.01M0.02M0.02M0.09M0.33M0.49M0.43M0.38M0.36M0.27M0.11M0.06M0.06M0.02M0.02M0.08M0.07M
Other Non Operating Income (Quarter)
0.00M-279.00-907.00374.00-0.01M0.78M-0.93M1.36M0.00M0.63M-0.02M-1.67M-533.00-0.09M0.44M-0.64M-0.02M-0.01M0.01M3.42M
Non Operating Income (Quarter)
0.00M-279.00-907.00374.00-0.01M-0.06M-0.89M0.64M0.00M1.03M0.35M4.72M-533.000.11M0.49M-0.68M-1.48M-0.01M0.01M-2.11M
Net income details
EBT (Quarter)
3.88M-0.65M2.04M11.37M7.99M14.60M13.50M-36.80M4.86M0.68M1.10M4.68M1.56M1.27M0.73M-6.34M5.69M3.39M1.65M-16.16M
Tax Provisions (Quarter)
1.14M-0.17M1.53M2.36M2.16M3.72M3.90M2.50M1.33M0.00M-0.25M0.92M0.08M0.44M0.37M1.33M1.99M1.84M0.47M-4.40M
Profit After Tax (Quarter)
2.74M-0.49M1.40M7.98M5.81M10.58M9.61M9.36M3.53M0.43M0.39M2.60M1.51M0.82M0.37M-0.76M4.02M1.55M1.07M-12.44M
Income from Continuing Operations (Quarter)
2.74M-0.49M0.51M9.01M5.83M10.88M9.61M-39.29M3.53M0.67M1.35M3.76M1.48M0.84M0.37M-7.67M3.69M1.55M1.18M-11.76M
Consolidated Net Income (Quarter)
2.74M-0.49M0.51M9.01M5.83M10.88M9.61M-39.29M3.53M0.67M1.35M3.76M1.48M0.84M0.37M-7.67M3.69M1.55M1.18M-11.76M
Income towards Parent Company (Quarter)
2.74M-0.49M0.51M9.01M5.83M10.88M9.61M-39.29M3.53M0.67M1.35M3.76M1.48M0.84M0.37M-7.67M3.69M1.55M1.18M-11.76M
Net Income towards Common Stockholders (Quarter)
2.74M-0.49M1.40M7.98M5.81M10.58M9.61M9.36M3.53M0.43M0.39M2.60M1.51M0.82M0.37M-0.76M4.02M1.55M1.07M-12.44M
Additional items
EPS (Basic) (Quarter)
0.11-0.020.060.340.250.450.420.410.150.020.020.120.070.040.02-0.030.180.070.05-0.55
EPS (Weighted Average and Diluted) (Quarter)
0.11-0.020.060.340.240.440.410.400.150.020.020.120.070.040.02-0.030.180.070.05-0.55
Shares Outstanding (Weighted Average) (Quarter)
23.95M23.78M23.76M23.71M23.68M23.63M23.01M23.32M22.99M22.87M22.62M22.50M21.99M21.92M21.95M21.93M22.01M22.02M22.03M23.02M
Shares Outstanding (Diluted Average) (Quarter)
24.03M23.78M23.77M23.86M23.86M23.80M23.17M23.41M23.03M22.78M22.63M22.51M21.99M21.99M22.00M21.93M22.11M22.20M22.17M23.02M
EBITDA (Quarter)
2.74M-0.48M1.40M7.98M5.81M10.56M9.57M9.36M3.53M0.38M0.41M2.62M1.50M0.84M0.41M-0.56M3.97M1.48M1.03M-12.41M
Interest Expenses (Quarter)
0.03M0.02M0.02M0.04M0.02M745.000.02M0.02M0.03M0.03M0.01M0.01M0.01M0.01M0.02M0.01M0.01M0.02M0.01M0.58M
Tax Rate (Quarter)
29.50%25.47%74.80%20.79%27.03%25.50%28.85%-6.79%27.32%0.55%-22.53%19.60%4.94%34.21%50.16%-21.01%35.03%54.22%28.71%27.22%