|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 57.07M | 59.60M | 65.02M | 70.12M | 71.45M | 70.66M | 74.28M | 83.69M | 86.52M | 91.66M | 97.73M | 103.50M | 109.27M | 117.13M | 119.71M | 129.35M | 137.06M | 144.93M | 149.87M | 158.80M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | 6.47M | 5.60M | 5.83M | 8.06M | 7.03M | 7.87M | 6.51M | 8.58M | 7.58M | 7.17M | 7.33M | 9.36M | 8.71M | 8.62M | 8.47M | 11.54M | 10.67M | 10.21M | 8.44M | 12.33M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 18.59M | 18.73M | 20.68M | 25.32M | 29.27M | 23.20M | 34.48M | 25.31M | 26.70M | 27.67M | 30.65M | 33.27M | 33.90M | 38.36M | 36.71M | 43.18M | 40.66M | 42.35M | 47.10M | 62.14M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 25.06M | 24.32M | 26.52M | 33.38M | 36.29M | 31.07M | 40.99M | 33.90M | 34.28M | 34.85M | 37.98M | 42.63M | 42.60M | 46.98M | 45.18M | 54.72M | 51.33M | 52.56M | 55.54M | 74.46M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | 35.72M | 36.62M | 38.99M | 38.40M | 45.25M | 45.92M | 45.85M | 54.70M | 64.78M | 58.67M | 64.60M | 62.38M | 66.80M | 69.91M | 79.11M | 79.62M | 87.81M | 93.74M | 98.75M | 89.65M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | 35.72M | 36.62M | 38.99M | 38.40M | 45.25M | 45.92M | 45.85M | 54.70M | 64.78M | 58.67M | 64.60M | 62.38M | 66.80M | 69.91M | 79.11M | 79.62M | 87.81M | 93.74M | 98.75M | 89.65M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | 3.71M | 1.34M | 0.50M | 1.66M | 10.09M | 6.33M | 12.56M | 4.91M | 12.55M | 1.86M | 4.85M | 1.51M | 0.13M | -0.24M | 4.58M | 4.98M | 2.08M | 1.36M | 4.43M | 5.31M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | 0.04M | 0.02M | 0.02M | 0.03M | 0.75M | 2.02M | 0.64M | 0.45M | 0.33M | 0.59M | 0.49M | 0.85M | 1.17M | 0.56M | 0.61M | 0.71M | 0.58M | 0.63M | 0.41M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -4.46M | | | -2.14M | | | | | | -0.12M | | | 1.55M | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | 23.46M | 27.70M | 29.84M | 27.12M | 36.09M | 36.78M | 35.75M | 43.21M | 53.16M | 46.25M | 49.44M | 47.28M | 51.83M | 49.45M | 55.71M | 56.44M | 63.53M | 65.97M | 68.44M | 60.11M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.30M | 0.28M | 0.19M | 0.23M | 0.15M | 0.16M | 0.16M | 0.16M | 0.16M | 0.15M | 0.16M | 0.16M | 0.16M | 0.16M | 0.17M | 0.16M | 0.16M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | 23.40M | 27.51M | 29.79M | 26.82M | 35.81M | 36.43M | 35.52M | 43.06M | 53.00M | 46.09M | 48.56M | 47.12M | 51.68M | 49.14M | 54.91M | 56.28M | 63.37M | 65.62M | 68.28M | 59.79M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | -7.18M | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | 0.12M | 0.14M | 0.15M | 0.12M | 0.16M | 0.16M | 0.17M | 0.16M | 0.20M | 0.17M | 0.18M | 0.15M | 0.16M | 0.15M | 0.17M | 0.17M | 0.16M | 0.18M | 0.21M | 0.16M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | 23.40M | 27.65M | 29.79M | 26.82M | 35.81M | 36.59M | 35.52M | 43.06M | 53.00M | 46.09M | 49.27M | 47.12M | 51.68M | 49.29M | 55.55M | 56.28M | 63.37M | 65.80M | 68.28M | 59.95M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | 23.40M | 27.65M | 29.79M | 26.82M | 35.81M | 36.59M | 35.52M | 43.06M | 53.00M | 46.09M | 49.27M | 47.12M | 51.68M | 49.29M | 55.55M | 56.28M | 63.37M | 65.80M | 68.28M | 59.95M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | 16.22M | 27.65M | 29.79M | 26.82M | 35.81M | 36.59M | 35.52M | 43.06M | 53.00M | 46.09M | 49.27M | 47.12M | 51.68M | 49.29M | 55.55M | 56.28M | 63.37M | 65.80M | 68.28M | 59.95M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | 16.22M | 27.65M | 29.79M | 26.82M | 35.81M | 36.59M | 35.52M | 43.06M | 53.00M | 46.09M | 49.27M | 47.12M | 51.68M | 49.29M | 55.55M | 56.28M | 63.37M | 65.80M | 68.28M | 59.95M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | 0.20 | 0.23 | 0.24 | 0.21 | 0.27 | 0.26 | 0.25 | 0.30 | 0.35 | 0.29 | 0.31 | 0.28 | 0.29 | 0.28 | 0.31 | 0.30 | 0.32 | 0.33 | 0.34 | 0.28 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | 0.20 | 0.23 | 0.25 | 0.21 | 0.27 | 0.26 | 0.25 | 0.29 | 0.35 | 0.29 | 0.30 | 0.28 | 0.29 | 0.27 | 0.31 | 0.29 | 0.32 | 0.33 | 0.34 | 0.28 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | 111.68M | 119.23M | 116.36M | 126.84M | 131.28M | 139.07M | 134.95M | 144.41M | 147.47M | 150.31M | 152.14M | 167.29M | 175.32M | 175.33M | 173.86M | 188.46M | 193.03M | 194.75M | 196.05M | 210.18M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | 112.77M | 115.34M | 117.47M | 127.92M | 129.98M | 139.89M | 135.86M | 146.00M | 151.52M | 157.18M | 153.52M | 168.85M | 173.22M | 175.37M | 177.12M | 190.96M | 195.32M | 196.85M | 198.05M | 212.06M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | 35.72M | 36.62M | 38.99M | 38.40M | 45.25M | 45.92M | 45.85M | 54.70M | 64.78M | 58.67M | 64.60M | 62.38M | 66.80M | 69.91M | 79.11M | 79.62M | 87.81M | 93.74M | 98.75M | 89.65M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 7.81M | 8.96M | 9.17M | 9.16M | 9.19M | 9.89M | 12.13M | 12.13M | 12.07M | 12.63M | 15.76M | 15.60M | 17.36M | 21.63M | 23.96M | 23.79M | 25.00M | 28.35M | 30.94M | 29.95M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | 117.98M | 121.36M | 124.65M | 131.15M | 132.67M | 142.38M | 142.38M | 148.84M | 155.17M | 156.02M | 164.64M | 175.31M | 175.33M | 175.33M | 187.54M | 197.51M | 198.14M | 198.14M | 209.70M | 216.25M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | 0.26 | 0.20 | 0.18 | 1.11 | 0.76 | 0.52 | 0.64 | 0.35 | 0.30 | 0.35 | 0.33 | 0.33 | 0.30 | 0.32 | 0.28 | 0.28 | 0.25 | 0.26 | 0.23 | 0.27 |