|
EBITDA Margin Growth (1y)
|
| | | 32.00 | 1,684.00 | 217.00 | 1,420.00 | 2,852.00 | 1,805.00 | 8,842.00 | 3,236.00 | 195.00 | 784.00 | -7582.00 | -451.00 | 1,643.00 | 1,487.00 | 2,721.00 | 721.00 | 74.00 | 355.00 | 175.00 | 1,061.00 | 1,155.00 | -98.00 | 436.00 | -509.00 | -1375.00 | -432.00 | -2.00 | 128.00 | 294.00 | 499.00 | -19.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 3,078.00 | 4,273.00 | 1,477.00 | 4,206.00 | 4,689.00 | 4,076.00 | 3,980.00 | 3,506.00 | 1,912.00 | 2,625.00 | -4686.00 | 1,330.00 | 2,872.00 | 1,744.00 | 3,333.00 | 1,272.00 | -146.00 | -176.00 | 610.00 | 679.00 | 74.00 | -31.00 | 416.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,795.00 | 6,114.00 | 4,373.00 | 5,987.00 | 5,918.00 | 4,333.00 | 4,592.00 | 4,057.00 | 1,692.00 | 2,095.00 | -4251.00 | 949.00 | 1,791.00 | 1,810.00 | 3,312.00 |
|
EBITDA Margin (QoQ)
|
-1153.00 | 1,416.00 | -1251.00 | 1,020.00 | 499.00 | -50.00 | -48.00 | 2,451.00 | -548.00 | 6,986.00 | -5653.00 | -590.00 | 41.00 | -1380.00 | 1,478.00 | 1,503.00 | -115.00 | -146.00 | -522.00 | 857.00 | 166.00 | -325.00 | 363.00 | 951.00 | -1087.00 | 209.00 | -582.00 | 86.00 | -145.00 | 640.00 | -453.00 | 252.00 | 61.00 | 122.00 |
|
EBIT Margin Growth (1y)
|
| | | -2695.00 | 2,381.00 | 11,521.00 | 2,250.00 | 2,779.00 | 1,124.00 | -2520.00 | 2,410.00 | 195.00 | 784.00 | -7582.00 | -451.00 | 1,643.00 | 1,487.00 | 2,721.00 | 721.00 | 74.00 | 355.00 | 175.00 | 1,061.00 | 1,155.00 | -98.00 | 436.00 | -509.00 | -1375.00 | -432.00 | -2.00 | 128.00 | 294.00 | 499.00 | -19.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 279.00 | 4,288.00 | 1,418.00 | 4,209.00 | 4,616.00 | 3,394.00 | -7382.00 | 2,680.00 | 1,912.00 | 2,625.00 | -4686.00 | 1,330.00 | 2,872.00 | 1,744.00 | 3,333.00 | 1,272.00 | -146.00 | -176.00 | 610.00 | 679.00 | 74.00 | -31.00 | 416.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,996.00 | 6,130.00 | 4,314.00 | 5,990.00 | 5,846.00 | 3,651.00 | -6770.00 | 3,231.00 | 1,692.00 | 2,095.00 | -4251.00 | 949.00 | 1,791.00 | 1,810.00 | 3,312.00 |
|
EBIT Margin (QoQ)
|
-3969.00 | 1,490.00 | -1312.00 | 1,095.00 | 1,107.00 | 10,630.00 | -10583.00 | 1,625.00 | -548.00 | 6,986.00 | -5653.00 | -590.00 | 41.00 | -1380.00 | 1,478.00 | 1,503.00 | -115.00 | -146.00 | -522.00 | 857.00 | 166.00 | -325.00 | 363.00 | 951.00 | -1087.00 | 209.00 | -582.00 | 86.00 | -145.00 | 640.00 | -453.00 | 252.00 | 61.00 | 122.00 |
|
EBT Margin Growth (1y)
|
| | | 1,194.00 | 2,626.00 | 1,041.00 | 2,261.00 | 1,595.00 | 901.00 | 840.00 | 567.00 | -520.00 | -1017.00 | -2353.00 | -214.00 | 1,381.00 | 1,760.00 | 3,189.00 | 689.00 | 940.00 | 557.00 | 223.00 | 1,296.00 | 1,093.00 | -159.00 | 245.00 | -595.00 | -1401.00 | -824.00 | -405.00 | -205.00 | -109.00 | 330.00 | -87.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 2,269.00 | 2,510.00 | -473.00 | 2,613.00 | 2,456.00 | 1,644.00 | 1,675.00 | 1,042.00 | 1,800.00 | 1,300.00 | 1,058.00 | 1,771.00 | 3,414.00 | 2,158.00 | 3,657.00 | 1,390.00 | 632.00 | -426.00 | 63.00 | 496.00 | -416.00 | -653.00 | -247.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,590.00 | 4,827.00 | 2,939.00 | 4,598.00 | 4,489.00 | 2,042.00 | 2,143.00 | 1,742.00 | 1,493.00 | 317.00 | 899.00 | 971.00 | 1,904.00 | 1,664.00 | 3,165.00 |
|
EBT Margin (QoQ)
|
-83.00 | 1,496.00 | -1309.00 | 1,090.00 | 1,349.00 | -89.00 | -89.00 | 425.00 | 655.00 | -150.00 | -362.00 | -662.00 | 157.00 | -1486.00 | 1,777.00 | 933.00 | 537.00 | -57.00 | -723.00 | 1,183.00 | 154.00 | -392.00 | 350.00 | 981.00 | -1098.00 | 12.00 | -490.00 | 175.00 | -522.00 | 432.00 | -290.00 | 272.00 | -83.00 | 15.00 |
|
Enterprise Value Growth (1y)
|
| | | 1,249.90% | 770.99% | 1,359.01% | 7,343.81% | 96.21% | -108.91% | -100.71% | -238.82% | -139.45% | -1,018.61% | -1,014.99% | 80.77% | -27.52% | 88.49% | -170.56% | 80.73% | 67.98% | -783.03% | -93.66% | -1,345.02% | -39.92% | 54.38% | 38.69% | -8.80% | 4.32% | 48.47% | 3.83% | 47.65% | 48.99% | 37.25% | -0.31% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -107.24% | -88.41% | 0.03% | -168.40% | -44.02% | -28.36% | -30.35% | -27.06% | -29.29% | -124.87% | -288.02% | 18.80% | 17.02% | 22.60% | -47.56% | -44.70% | 24.60% | -27.56% | -4.52% | -101.90% | 11.94% | 47.16% | 16.06% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.44% | -46.72% | -39.25% | -121.93% | -19.55% | -19.75% | -17.66% | -22.94% | -17.25% | -21.73% | -102.97% | 21.14% | 22.54% | 31.58% | -25.39% |
|
Enterprise Value (QoQ)
|
-151.12% | 26.37% | 90.52% | 6,660.42% | 46.53% | 38.15% | -45.46% | 77.70% | -106.65% | 88.97% | -10,539.06% | 49.50% | -88.69% | 89.00% | -83.47% | -234.94% | 82.97% | -158.49% | 86.93% | -456.51% | -369.76% | 43.31% | 2.50% | 46.11% | -53.15% | 23.80% | -73.01% | 52.61% | 17.52% | -42.22% | 5.83% | 53.82% | -1.45% | -127.34% |
|
FCF Margin Growth (1y)
|
| | | | 54,850.00 | 56,284.00 | -4774.00 | 49,610.00 | 11,592.00 | -5380.00 | 255.00 | 35,986.00 | 2,946.00 | -7172.00 | 1,449.00 | -15650.00 | -4078.00 | 8,490.00 | 10,347.00 | 10,153.00 | 17,101.00 | 6,739.00 | 3,256.00 | -10461.00 | 651.00 | 7,285.00 | 3,633.00 | 10,284.00 | 4,877.00 | 6,244.00 | -2045.00 | -1325.00 | -4775.00 | 2,536.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 69,388.00 | 43,732.00 | -3070.00 | 69,946.00 | 10,460.00 | -4062.00 | 12,052.00 | 30,489.00 | 15,968.00 | 8,057.00 | 15,053.00 | -15958.00 | 13,674.00 | 22,514.00 | 17,237.00 | 9,976.00 | 22,629.00 | 20,268.00 | 4,844.00 | -1503.00 | 753.00 | 16,065.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 82,410.00 | 58,962.00 | 10,533.00 | 69,638.00 | 28,212.00 | 9,962.00 | 18,941.00 | 30,312.00 | 21,497.00 | 21,586.00 | 16,641.00 | -6999.00 | 13,775.00 | 31,294.00 |
|
FCF Margin (QoQ)
|
| 9,893.00 | 59,359.00 | -65227.00 | 50,825.00 | 11,327.00 | -1700.00 | -10842.00 | 12,806.00 | -5645.00 | 3,935.00 | 24,889.00 | -20233.00 | -15763.00 | 12,556.00 | 7,790.00 | -8662.00 | -3194.00 | 14,413.00 | 7,596.00 | -1715.00 | -13556.00 | 10,930.00 | -6121.00 | 9,398.00 | -6922.00 | 7,279.00 | 529.00 | 3,991.00 | -5555.00 | -1011.00 | 1,249.00 | 541.00 | 1,756.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | -11.16% | -649.85% | -19.65% | -8.77% | -18.75% | 75.91% | 13.96% | 0.37% | -34.64% | -93.05% | -131.76% | -38.46% | -21.62% | 47.43% | 1.85% | -18.08% | -24.90% | -79.31% | -47.23% | -38.68% | 18.93% | 16.17% | 40.73% | -14.98% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | -21.13% | -51.65% | -33.62% | -14.49% | -24.82% | 37.47% | -25.08% | -17.66% | -26.93% | -22.08% | -49.61% | -31.37% | -7.19% | 7.55% | 5.03% | -23.48% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -21.97% | -26.87% | -28.09% | -19.70% | -14.51% | 18.14% | -11.30% | -21.03% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | 13.53% | -35.61% | 18.92% | -16.91% | -483.29% | 78.36% | 26.29% | -27.64% | -18.35% | 22.73% | 14.64% | -72.49% | -69.69% | 7.24% | 49.00% | -51.51% | 26.66% | -73.19% | 38.65% | -60.25% | -5.30% | -42.21% | 42.21% | 6.31% | -8.87% | -0.55% | -12.10% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -63.17% | 1,259.82% | 1,197.25% | 820.72% | 508.11% | 80.87% | 7.15% | 157.61% | -4.20% | 33.90% | -71.62% | -4.87% | 90.46% | 56.56% | 145.05% | 39.40% | 7.68% | 13.52% | -11.09% | 7.55% | 9.00% | 0.04% | 8.42% | -11.29% | -28.31% | -30.39% | -19.45% | -16.34% | -8.70% | 2.29% | -3.35% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 28.98% | 220.54% | 58.01% | 182.58% | 123.04% | 55.94% | -9.34% | 50.61% | 25.25% | 33.51% | -14.81% | 12.56% | 30.75% | 21.15% | 33.18% | 9.97% | -5.59% | -7.54% | -8.09% | -7.24% | -10.64% | -10.69% | -5.49% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.49% | 125.67% | 53.76% | 102.24% | 67.09% | 33.91% | -6.40% | 26.66% | 8.95% | 10.63% | -11.59% | 1.14% | 7.91% | 4.83% | 12.96% |
|
Interest Coverage Ratio (QoQ)
|
-92.91% | 454.60% | -69.70% | 209.20% | 161.71% | 429.08% | -78.49% | 104.22% | -22.16% | 213.45% | -48.30% | -24.05% | 8.80% | -33.56% | 73.29% | 52.05% | -10.57% | 3.99% | -1.42% | 17.45% | -5.71% | -18.56% | 19.25% | 19.03% | -13.47% | -11.74% | -2.42% | -3.80% | -15.98% | 2.14% | 1.35% | 4.98% | -5.87% | -3.49% |
|
Net Margin Growth (1y)
|
| | | -1435.00 | 2,610.00 | 1,096.00 | 2,254.00 | 3,124.00 | 893.00 | -1121.00 | 581.00 | -2410.00 | -2704.00 | -2137.00 | -1707.00 | 2,026.00 | 3,456.00 | 4,943.00 | 2,146.00 | 2,170.00 | 540.00 | 200.00 | 1,320.00 | 1,114.00 | -150.00 | 259.00 | -592.00 | -1397.00 | -820.00 | -401.00 | -202.00 | -106.00 | 332.00 | -84.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -721.00 | 799.00 | -2162.00 | 1,128.00 | 2,740.00 | 1,645.00 | 1,685.00 | 1,020.00 | 1,785.00 | 1,291.00 | 3,006.00 | 1,760.00 | 5,309.00 | 3,845.00 | 5,403.00 | 2,875.00 | 1,886.00 | -430.00 | 58.00 | 526.00 | -389.00 | -638.00 | -226.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,475.00 | 4,794.00 | 2,982.00 | 4,595.00 | 6,023.00 | 2,034.00 | 2,144.00 | 1,749.00 | 1,502.00 | 321.00 | 2,864.00 | 966.00 | 3,806.00 | 3,357.00 | 4,917.00 |
|
Net Margin (QoQ)
|
-1153.00 | 1,416.00 | -1251.00 | -447.00 | 2,891.00 | -97.00 | -93.00 | 423.00 | 660.00 | -2111.00 | 1,609.00 | -2568.00 | 366.00 | -1544.00 | 2,039.00 | 1,165.00 | 1,796.00 | -56.00 | -757.00 | 1,188.00 | 166.00 | -396.00 | 363.00 | 981.00 | -1098.00 | 13.00 | -488.00 | 176.00 | -521.00 | 432.00 | -289.00 | 273.00 | -83.00 | 16.00 |
|
Operating Margin Growth (1y)
|
| | | | 2,381.00 | 11,521.00 | 2,250.00 | 2,779.00 | 1,124.00 | -2520.00 | 2,410.00 | 195.00 | 784.00 | -7582.00 | -451.00 | 1,643.00 | 1,487.00 | 2,721.00 | 721.00 | 74.00 | 355.00 | 175.00 | 1,061.00 | 1,155.00 | -98.00 | 436.00 | -509.00 | -1375.00 | -432.00 | -2.00 | 128.00 | 294.00 | 499.00 | -19.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | 4,288.00 | 1,418.00 | 4,209.00 | 4,616.00 | 3,394.00 | -7382.00 | 2,680.00 | 1,912.00 | 2,625.00 | -4686.00 | 1,330.00 | 2,872.00 | 1,744.00 | 3,333.00 | 1,272.00 | -146.00 | -176.00 | 610.00 | 679.00 | 74.00 | -31.00 | 416.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6,130.00 | 4,314.00 | 5,990.00 | 5,846.00 | 3,651.00 | -6770.00 | 3,231.00 | 1,692.00 | 2,095.00 | -4251.00 | 949.00 | 1,791.00 | 1,810.00 | 3,312.00 |
|
Operating Margin (QoQ)
|
| 1,490.00 | -1312.00 | 1,095.00 | 1,107.00 | 10,630.00 | -10583.00 | 1,625.00 | -548.00 | 6,986.00 | -5653.00 | -590.00 | 41.00 | -1380.00 | 1,478.00 | 1,503.00 | -115.00 | -146.00 | -522.00 | 857.00 | 166.00 | -325.00 | 363.00 | 951.00 | -1087.00 | 209.00 | -582.00 | 86.00 | -145.00 | 640.00 | -453.00 | 252.00 | 61.00 | 122.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 4.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 3.00 | 5.00 | 4.00 | 4.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 4.00 |
|
Return on Equity (QoQ)
|
| | | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 1.00 | 5.00 | 5.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -3.00 | -2.00 | -1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 4.00 | 4.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 4.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00 | 6.00 | 6.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 4.00 |
|
Return on Invested Capital (QoQ)
|
| | | -3.00 | 0.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 12.00 | 26.00 | 11.00 | 23.00 | 16.00 | 9.00 | 8.00 | 6.00 | -5.00 | -10.00 | -23.00 | -2.00 | 14.00 | 18.00 | 32.00 | 7.00 | 9.00 | 5.00 | 2.00 | 13.00 | 11.00 | -1.00 | 3.00 | -6.00 | -14.00 | -8.00 | -4.00 | -2.00 | -1.00 | 3.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 23.00 | 25.00 | -4.00 | 26.00 | 25.00 | 16.00 | 17.00 | 10.00 | 18.00 | 13.00 | 11.00 | 18.00 | 34.00 | 22.00 | 37.00 | 14.00 | 6.00 | -4.00 | 1.00 | 5.00 | -4.00 | -6.00 | -2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 46.00 | 48.00 | 30.00 | 46.00 | 45.00 | 20.00 | 21.00 | 17.00 | 15.00 | 3.00 | 9.00 | 10.00 | 19.00 | 17.00 | 32.00 |
|
Return on Sales (QoQ)
|
-1.00 | 14.00 | -13.00 | 11.00 | 14.00 | -1.00 | -1.00 | 4.00 | 7.00 | -2.00 | -3.00 | -7.00 | 2.00 | -15.00 | 18.00 | 9.00 | 5.00 | -1.00 | -8.00 | 12.00 | 2.00 | -4.00 | 4.00 | 10.00 | -11.00 | 0.00 | -5.00 | 2.00 | -5.00 | 4.00 | -3.00 | 3.00 | -1.00 | 0.00 |