EPAM Systems Cash Flow Statement (2011-2026) | EPAM

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
114.67M115.66M142.28M89.72M18.60M156.05M155.04M102.29M120.03M97.20M97.55M116.24M98.64M136.35M103.30M73.48M88.03M106.82M109.35M82.52M
Share-based Compensation (Quarter)
23.90M29.19M34.02M7.11M13.68M1.30M4.46M38.58M33.11M-43.49M0.90M2.79M77.69M42.12M-87.41M48.46M-25.12M1.08M152.34M49.92M
Deferred Taxes (Quarter)
-5.52M-8.12M-39.95M-10.83M-18.57M-25.45M12.69M0.82M3.78M-16.36M-25.43M1.87M-13.88M-12.88M-39.31M2.39M-8.48M9.30M-62.50M19.07M
Gains from Investment Securities (Quarter)
Asset Writedowns and Impairment (Quarter)
-2.92M0.14M8.68M3.07M-2.50M-8.82M0.09M1.94M0.71M3.28M-1.44M-0.96M-0.67M3.49M-0.22M0.39M-0.20M0.21M-0.59M
Cash from Operations (Quarter)
68.84M206.05M284.61M-51.85M77.52M252.37M186.07M87.33M89.05M214.88M171.37M129.92M57.03M241.96M130.26M24.16M53.20M294.68M282.89M-36.36M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter)
Amortization of Deferred Charges (Quarter)
15.82M15.20M15.06M14.79M11.25M11.30M10.44M10.04M10.59M10.21M10.06M9.43M9.34M9.28M9.49M9.93M10.65M10.36M10.33M10.44M
Depreciation & Amortization (CF) (Quarter)
20.45M21.54M23.60M24.26M22.99M21.88M23.15M22.78M22.77M23.09M23.16M22.15M21.12M19.74M26.56M31.44M31.27M31.31M30.79M31.54M
Change in Working Capital
Change in Receivables (Quarter)
Change in Account Payables (Quarter)
-0.78M-2.52M4.07M-4.63M5.36M8.04M-11.70M1.49M0.29M-0.95M-0.68M-5.48M3.13M-2.26M-24.47M0.50M-0.74M-5.02M-7.42M-12.81M
Change in Accured Expenses (Quarter)
9.06M93.59M68.83M-74.93M12.78M55.05M33.12M-58.46M-70.03M32.93M10.96M-1.75M-42.95M61.97M-6.59M-27.25M-33.46M82.57M122.27M-85.88M
Change in Taxes (Quarter)
-14.34M13.80M30.02M-2.67M-22.13M44.26M-15.86M-4.96M-48.78M15.36M5.00M-16.10M-19.41M12.30M15.05M-21.48M-37.99M-2.30M41.40M-26.46M
Other Working Capital Changes (Quarter)
-16.21M-15.88M-15.65M9.52M-38.53M-12.38M-10.27M0.10M-23.36M10.04M4.80M4.21M-23.59M71.55M-91.53M9.16M-13.37M-1.17M20.23M16.06M
Investing Activities
Capital Expenditures (Quarter)
22.59M21.11M-47.15M23.27M18.15M18.71M21.50M7.91M6.88M3.62M9.99M6.75M4.70M4.97M15.73M9.33M9.83M8.30M-22.62M17.86M
Acquisitions (Quarter)
121.25M39.71M153.99M8.21M2.41M-0.09M0.11M14.00M10.82M44.14M12.57M0.36M855.09M-3.33M6.67M-0.00M0.09M0.31M
Divestments (Quarter)
2.17M4.34M2.91M0.14M
Change in Acquisitions & Divestments (Quarter)
10.87M0.31M1.20M40.00M20.00M2.21M
Cash from Investing Activities (Quarter)
-145.85M-61.10M-210.43M-34.56M-88.53M-28.70M-31.14M-17.72M-17.79M-10.56M-20.70M-50.99M-22.85M34.74M-845.88M-5.31M-18.21M-9.28M-16.25M-15.65M
Financing Activities
Other financing activities (Quarter)
15.35M-15.38M26.05M-1.86M24.03M9.20M19.29M2.49M-2.87M28.99M23.02M-0.34M32.82M-34.19M55.44M-0.92M35.49M-36.34M-4.91M0.70M
Cash from Financing Activities (Quarter)
-20.32M4.50M-45.06M-9.60M-1.03M0.57M8.04M-15.32M-47.51M-80.59M-22.36M-112.08M-226.08M-53.51M1.26M-149.51M-204.06M-85.65M-211.98M-192.20M
Dividend Payments
Dividends Paid - Common (Quarter)
1.75M2.15M0.11M1.97M-1.97M1.36M
Additional items
Exchange Rate Effect (Quarter)
8.10M-8.93M-5.34M-45.41M-0.25M-30.21M31.01M14.07M3.03M-22.73M35.01M-19.56M-6.89M25.90M-35.95M18.77M37.05M-2.72M3.20M-14.55M
Change in Cash (Quarter)
-89.25M140.52M23.78M-141.42M-12.29M194.02M193.98M68.37M26.77M101.00M163.33M-52.71M-198.79M249.10M-750.32M-111.89M-132.02M197.03M57.86M-258.76M
Free Cash Flow (Quarter)
46.25M184.94M331.76M-75.12M59.36M233.66M164.57M79.42M82.17M211.25M161.37M123.17M52.32M237.00M114.53M14.83M43.37M286.38M305.51M-54.22M
Net Cash Flow (Quarter)
-97.34M149.45M29.12M-96.02M-12.04M224.24M162.97M54.30M23.75M123.73M128.32M-33.15M-191.90M223.19M-714.36M-130.66M-169.07M199.75M54.66M-244.21M