|
Revenue (Quarter)
|
| 72.80M | 80.18M | 86.42M | 95.13M | 94.38M | 103.80M | 110.08M | 125.54M | 124.20M | 133.18M | 140.15M | 157.59M | 160.38M | 174.69M | 192.76M | 202.18M | 200.04M | 217.78M | 236.05M | 260.25M | 264.48M | 283.83M | 298.29M | 313.52M | 324.65M | 348.98M | 377.52M | 399.30M | 424.15M | 445.65M | 468.19M | 504.93M | 521.33M | 551.59M | 588.10M | 632.77M | 651.36M | 632.38M | 652.24M | 723.49M | 780.77M | 881.37M | 988.54M | 1,107.46M | 1,171.61M | 1,194.86M | 1,226.92M | 1,231.30M | 1,210.94M | 1,170.21M | 1,152.14M | 1,157.26M | 1,165.46M | 1,146.60M | 1,167.53M | 1,248.35M | 1,301.69M | 1,353.44M | 1,394.37M | 1,407.55M |
|
Cost of Revenue (Quarter)
|
| 45.51M | 48.82M | 51.63M | 59.39M | 60.17M | 63.80M | 69.10M | 77.28M | 77.94M | 83.55M | 88.54M | 97.63M | 102.45M | 110.10M | 122.51M | 121.47M | 125.89M | 134.26M | 148.48M | 158.29M | 167.38M | 180.78M | 190.80M | 198.23M | 207.73M | 220.13M | 239.37M | 254.12M | 277.63M | 289.18M | 301.08M | 319.03M | 344.69M | 355.92M | 377.52M | 410.07M | 423.80M | 419.54M | 423.39M | 465.79M | 519.33M | 583.73M | 653.37M | 727.27M | 780.84M | 846.32M | 826.80M | 832.73M | 855.90M | 808.72M | 794.26M | 797.63M | 834.33M | 810.86M | 763.99M | 868.31M | 952.01M | 964.01M | 983.17M | 984.35M |
|
Gross Profit (Quarter)
|
| 27.30M | 31.36M | 34.80M | 35.74M | 34.21M | 40.00M | 40.98M | 48.25M | 46.26M | 49.64M | 51.61M | 59.96M | 57.93M | 64.59M | 70.25M | 80.72M | 74.16M | 83.53M | 87.57M | 101.96M | 97.10M | 103.05M | 107.50M | 115.30M | 116.92M | 128.84M | 138.15M | 145.18M | 146.51M | 156.47M | 167.10M | 185.90M | 176.64M | 195.67M | 210.58M | 222.71M | 227.56M | 212.84M | 228.85M | 257.70M | 261.45M | 297.64M | 335.17M | 380.20M | 390.78M | 348.54M | 400.12M | 398.57M | 355.04M | 361.49M | 357.87M | 359.62M | 331.13M | 335.74M | 403.54M | 380.04M | 349.68M | 389.43M | 411.20M | 423.20M |
|
Selling, General & Administrative (Quarter)
|
| 13.79M | 16.80M | 15.82M | 18.51M | 17.63M | 20.71M | 21.15M | 26.38M | 27.08M | 28.54M | 27.89M | 32.98M | 32.36M | 38.67M | 42.88M | 49.76M | 46.94M | 55.98M | 55.43M | 64.41M | 61.49M | 64.24M | 67.49M | 71.43M | 79.28M | 81.14M | 81.73M | 85.43M | 89.64M | 93.27M | 93.23M | 97.45M | 101.79M | 111.76M | 118.89M | 125.00M | 125.11M | 114.19M | 116.53M | 128.93M | 136.39M | 151.91M | 169.50M | 190.94M | 237.28M | 232.53M | 198.02M | 204.95M | 211.89M | 194.38M | 194.83M | 213.97M | 198.45M | 194.06M | 206.82M | 216.97M | 218.92M | 231.68M | 234.95M | 243.16M |
|
Other Operating Expenses (Quarter)
|
| -0.00M | -0.02M | | 0.00M | -0.59M | -0.03M | -0.05M | -0.01M | -0.03M | 0.29M | 0.42M | -0.04M | -0.03M | -2.00M | -0.04M | -1.87M | -0.20M | -0.04M | 0.03M | -0.88M | -0.17M | -0.61M | -0.18M | -0.25M | -0.83M | -0.72M | -0.54M | -0.64M | -1.86M | -1.43M | -0.74M | | | | | | | | | | | | | | | | | | | | -25.92M | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| 13.79M | 16.80M | 15.82M | 18.51M | 17.63M | 20.71M | 21.15M | 26.38M | 27.08M | 28.54M | 27.89M | 32.98M | 32.36M | 38.67M | 42.88M | 49.76M | 46.94M | 55.98M | 55.43M | 64.41M | 61.49M | 64.24M | 67.49M | 71.43M | 79.28M | 81.14M | 81.73M | 85.43M | 89.64M | 93.27M | 93.23M | 97.45M | 101.79M | 111.76M | 118.89M | 125.00M | 125.11M | 114.19M | 116.53M | 128.93M | 136.39M | 151.91M | 169.50M | 190.94M | 237.28M | 232.53M | 198.02M | 204.95M | 211.89M | 194.38M | 194.83M | 213.97M | 198.45M | 194.06M | 206.82M | 216.97M | 218.92M | 231.68M | 234.95M | 243.16M |
|
Operating Income (Quarter)
|
| 11.81M | 10.88M | 16.89M | 15.43M | 13.78M | 16.83M | 16.74M | 18.66M | 15.54M | 17.54M | 20.23M | 23.19M | 21.86M | 18.48M | 21.84M | 24.02M | 22.82M | 23.61M | 27.78M | 31.77M | 30.33M | 32.08M | 33.90M | 37.38M | 30.97M | 40.68M | 49.25M | 52.05M | 48.70M | 54.24M | 64.56M | 78.27M | 64.66M | 72.88M | 80.56M | 84.75M | 87.51M | 83.43M | 96.40M | 111.99M | 107.25M | 125.27M | 144.12M | 165.67M | 129.24M | 93.02M | 180.23M | 170.48M | 120.37M | 144.35M | 114.03M | 122.49M | 110.53M | 120.56M | 176.98M | 136.51M | 99.33M | 126.48M | 144.94M | 149.25M |
|
EBIT (Quarter)
|
| 11.81M | 10.88M | 16.89M | 15.43M | 13.78M | 16.83M | 16.74M | 18.66M | 15.54M | 17.54M | 20.23M | 23.19M | 21.86M | 18.48M | 21.84M | 24.02M | 22.82M | 23.61M | 27.78M | 31.77M | 30.33M | 32.08M | 33.90M | 37.38M | 30.97M | 40.68M | 49.25M | 52.05M | 48.70M | 54.24M | 64.56M | 78.27M | 64.66M | 72.88M | 80.56M | 84.75M | 87.51M | 83.43M | 96.40M | 111.99M | 107.25M | 125.27M | 144.12M | 165.67M | 129.24M | 93.02M | 180.23M | 170.48M | 120.37M | 144.35M | 114.03M | 122.49M | 110.53M | 120.56M | 176.98M | 136.51M | 99.33M | 126.48M | 144.94M | 149.25M |
|
Interest & Investment Income (Quarter)
|
| 0.19M | | | | 0.48M | 0.46M | 0.49M | 0.52M | 0.63M | 0.77M | 0.85M | 0.83M | 0.98M | 1.16M | 1.26M | 1.37M | 1.16M | 1.30M | 0.86M | 1.41M | 1.21M | 1.14M | 1.07M | 1.43M | 0.58M | 0.80M | 1.42M | 1.80M | -0.55M | 1.05M | 1.94M | 1.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| -0.13M | -0.70M | -2.30M | -0.50M | 0.08M | -1.39M | -0.64M | -0.14M | -0.50M | -0.87M | -0.72M | -0.71M | -1.24M | -1.24M | -0.72M | 1.12M | -5.75M | -0.47M | 0.03M | 1.56M | -1.29M | -2.29M | -1.73M | -6.76M | -2.96M | 1.56M | -0.08M | -1.77M | -0.25M | 1.83M | -0.51M | -0.58M | -3.48M | -3.56M | -3.10M | -1.90M | 6.52M | -9.17M | 5.90M | -7.92M | 2.30M | -4.69M | -3.44M | -1.36M | -43.90M | -85.94M | 6.69M | 26.30M | -4.61M | -6.01M | 3.89M | -9.05M | -1.92M | 1.21M | -0.71M | -5.63M | -10.73M | -6.23M | -3.63M | -5.34M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.80M | 1.42M | 1.80M | -0.55M | 1.05M | 1.94M | 1.08M | 3.08M | 1.19M | 2.51M | 1.95M | 2.39M | 1.82M | 1.67M | -2.05M | 5.37M | 2.58M | -5.33M | -4.36M | -0.17M | 1.58M | 4.23M | 4.38M | 11.52M | 11.71M | 13.93M | 13.96M | 15.04M | 12.04M | 13.35M | 6.45M | 5.81M | 3.52M | 2.30M | -0.09M |
|
EBT (Quarter)
|
| 11.87M | 10.60M | 14.97M | 15.35M | 14.34M | 15.90M | 16.59M | 19.04M | 15.67M | 17.43M | 20.36M | 23.31M | 21.59M | 18.40M | 22.38M | 24.58M | 18.22M | 24.44M | 28.67M | 34.73M | 30.25M | 30.92M | 33.24M | 32.05M | 28.59M | 43.05M | 50.59M | 52.08M | 47.90M | 57.12M | 65.99M | 78.77M | 64.25M | 70.51M | 79.97M | 84.80M | 96.42M | 76.08M | 103.96M | 102.02M | 114.92M | 123.16M | 135.36M | 159.95M | 106.29M | 8.66M | 191.15M | 201.16M | 127.28M | 150.05M | 131.85M | 127.40M | 123.66M | 133.81M | 189.62M | 137.33M | 94.42M | 123.77M | 143.62M | 143.82M |
|
Tax Provisions (Quarter)
|
| 2.12M | 2.33M | 1.02M | 2.96M | 2.24M | 2.58M | 2.52M | 4.04M | 2.99M | 3.32M | 3.92M | 4.55M | 4.23M | 3.59M | 3.34M | 6.16M | 3.51M | 5.21M | 5.80M | 7.09M | 6.35M | 6.49M | 7.07M | 7.29M | 4.95M | 5.69M | 7.95M | 82.95M | -16.52M | 6.86M | 0.37M | 18.80M | 3.50M | 11.73M | 12.97M | 10.27M | 10.85M | 9.45M | 14.53M | 16.48M | 5.88M | 8.49M | 19.70M | 17.67M | 16.57M | -9.95M | 35.09M | 46.12M | 24.99M | 30.01M | 34.65M | 29.85M | 7.41M | 35.16M | 53.27M | 34.03M | 20.93M | 35.74M | 36.80M | 34.47M |
|
Profit After Tax (Quarter)
|
| 9.74M | 8.28M | 13.95M | 12.38M | 12.10M | 13.32M | 14.06M | 15.00M | 12.68M | 14.12M | 16.44M | 18.76M | 17.36M | 14.81M | 19.04M | 18.42M | 14.71M | 19.23M | 22.87M | 27.64M | 23.90M | 24.43M | 26.17M | 24.76M | 23.64M | 37.36M | 42.63M | -30.87M | 64.42M | 50.26M | 65.62M | 59.97M | 60.75M | 58.78M | 67.00M | 74.52M | 85.56M | 66.62M | 89.43M | 85.54M | 109.05M | 114.67M | 115.66M | 142.28M | 89.72M | 18.60M | 156.05M | 155.04M | 102.29M | 120.03M | 97.20M | 97.55M | 116.24M | 98.64M | 136.35M | 103.30M | 73.48M | 88.03M | 106.82M | 109.35M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | -7.82M | -3.02M | -3.13M | | | 6.60M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| 9.74M | 8.28M | 13.95M | 12.38M | 12.10M | 13.32M | 14.06M | 15.00M | 12.68M | 14.12M | 16.44M | 18.76M | 17.36M | 14.81M | 19.04M | 18.42M | 14.71M | 19.23M | 22.87M | 27.64M | 23.90M | 24.43M | 26.17M | 24.76M | 23.64M | 37.36M | 42.63M | -30.87M | 64.42M | 50.26M | 65.62M | 59.97M | 60.75M | 58.78M | 67.00M | 74.52M | 85.56M | 66.62M | 89.43M | 85.54M | 109.05M | 114.67M | 115.66M | 142.28M | 89.72M | 18.60M | 156.05M | 155.04M | 102.29M | 120.03M | 97.20M | 97.55M | 116.24M | 98.64M | 136.35M | 103.30M | 73.48M | 88.03M | 106.82M | 109.35M |
|
Consolidated Net Income (Quarter)
|
| 9.74M | 8.28M | 13.95M | 12.38M | 12.10M | 13.32M | 14.06M | 15.00M | 12.68M | 14.12M | 16.44M | 18.76M | 17.36M | 14.81M | 19.04M | 18.42M | 14.71M | 19.23M | 22.87M | 27.64M | 23.90M | 24.43M | 26.17M | 24.76M | 23.64M | 37.36M | 42.63M | -30.87M | 64.42M | 50.26M | 65.62M | 59.97M | 60.75M | 58.78M | 67.00M | 74.52M | 85.56M | 66.62M | 89.43M | 85.54M | 109.05M | 114.67M | 115.66M | 142.28M | 89.72M | 18.60M | 156.05M | 155.04M | 102.29M | 120.03M | 97.20M | 97.55M | 116.24M | 98.64M | 136.35M | 103.30M | 73.48M | 88.03M | 106.82M | 109.35M |
|
Income towards Parent Company (Quarter)
|
| 9.74M | 8.28M | 13.95M | 12.38M | 12.10M | 13.32M | 14.06M | 15.00M | 12.68M | 14.12M | 16.44M | 18.76M | 17.36M | 14.81M | 19.04M | 18.42M | 14.71M | 19.23M | 22.87M | 27.64M | 23.90M | 24.43M | 26.17M | 24.76M | 23.64M | 37.36M | 42.63M | -30.87M | 64.42M | 50.26M | 65.62M | 59.97M | 60.75M | 58.78M | 67.00M | 74.52M | 85.56M | 66.62M | 89.43M | 85.54M | 109.05M | 114.67M | 115.66M | 142.28M | 89.72M | 18.60M | 156.05M | 155.04M | 102.29M | 120.03M | 97.20M | 97.55M | 116.24M | 98.64M | 136.35M | 103.30M | 73.48M | 88.03M | 106.82M | 109.35M |
|
Preferred Dividend Payments (Quarter)
|
| 4.19M | -15.27M | | | 3.13M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| 3.26M | 23.55M | 13.95M | 12.38M | 8.96M | 13.32M | 14.06M | 15.00M | 12.68M | 14.12M | 16.44M | 18.76M | 17.36M | 14.81M | 19.04M | 18.42M | 14.71M | 19.23M | 22.87M | 27.64M | 23.90M | 24.43M | 26.17M | 24.76M | 23.64M | 37.36M | 42.63M | -30.87M | 64.42M | 50.26M | 65.62M | 59.97M | 60.75M | 58.78M | 67.00M | 74.52M | 85.56M | 66.62M | 89.43M | 85.54M | 109.05M | 114.67M | 115.66M | 142.28M | 89.72M | 18.60M | 156.05M | 155.04M | 102.29M | 120.03M | 97.20M | 97.55M | 116.24M | 98.64M | 136.35M | 103.30M | 73.48M | 88.03M | 106.82M | 109.35M |
|
EPS (Basic) (Quarter)
|
| 0.19 | -0.41 | 0.36 | 0.32 | 0.30 | 0.31 | 0.33 | 0.35 | 0.28 | 0.31 | 0.36 | 0.40 | 0.37 | 0.31 | 0.40 | 0.39 | 0.31 | 0.40 | 0.47 | 0.56 | 0.48 | 0.49 | 0.51 | 0.49 | 0.46 | 0.72 | 0.81 | -0.58 | 1.21 | 0.94 | 1.22 | 1.11 | 1.12 | 1.07 | 1.22 | 1.35 | 1.55 | 1.20 | 1.60 | 1.53 | 1.94 | 2.03 | 2.04 | 2.51 | 1.58 | 0.33 | 2.72 | 2.70 | 1.77 | 2.07 | 1.68 | 1.69 | 2.01 | 1.71 | 2.40 | 1.82 | 1.29 | 1.56 | 1.92 | 1.99 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| 0.18 | -0.41 | 0.33 | 0.29 | 0.27 | 0.29 | 0.30 | 0.32 | 0.27 | 0.29 | 0.34 | 0.38 | 0.35 | 0.30 | 0.38 | 0.37 | 0.29 | 0.37 | 0.44 | 0.52 | 0.45 | 0.46 | 0.49 | 0.46 | 0.44 | 0.68 | 0.77 | -0.58 | 1.15 | 0.89 | 1.15 | 1.05 | 1.06 | 1.02 | 1.16 | 1.29 | 1.47 | 1.14 | 1.53 | 1.46 | 1.86 | 1.94 | 1.95 | 2.40 | 1.52 | 0.32 | 2.63 | 2.62 | 1.73 | 2.03 | 1.65 | 1.66 | 1.97 | 1.70 | 2.37 | 1.80 | 1.28 | 1.56 | 1.91 | 1.97 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
17.06M | 0.06M | 0.06M | 17.12M | 0.02M | 30.20M | 42.48M | 42.95M | 40.19M | 44.81M | 45.15M | 45.49M | 45.75M | 46.80M | 46.93M | 47.06M | 47.19M | 47.89M | 48.58M | 49.04M | 48.72M | 49.71M | 50.21M | 51.13M | 50.31M | 50.96M | 51.90M | 51.81M | 52.08M | 53.08M | 53.30M | 53.85M | 53.62M | 54.25M | 54.68M | 54.60M | 54.72M | 55.29M | 55.70M | 55.62M | 55.73M | 56.17M | 56.46M | 56.43M | 56.51M | 56.91M | 57.08M | 57.42M | 57.29M | 57.70M | 57.85M | 57.85M | 57.83M | 57.84M | 57.59M | 57.45M | 57.29M | 56.78M | 56.55M | 56.21M | 55.89M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
0.14M | 0.06M | 0.06M | 0.04M | 0.02M | 33.96M | 46.38M | 42.73M | 43.82M | 47.65M | 47.81M | 48.12M | 48.36M | 49.21M | 49.56M | 49.83M | 49.73M | 51.00M | 51.46M | 51.76M | 51.99M | 52.88M | 52.80M | 53.16M | 53.22M | 53.89M | 54.85M | 54.66M | 54.98M | 56.24M | 56.59M | 56.96M | 56.67M | 57.24M | 57.43M | 57.84M | 57.67M | 58.14M | 58.25M | 58.34M | 58.45M | 58.78M | 59.01M | 59.00M | 59.06M | 58.94M | 58.98M | 59.36M | 59.17M | 59.30M | 59.18M | 58.95M | 59.09M | 58.93M | 58.15M | 58.17M | 57.98M | 57.26M | 56.54M | 55.82M | 56.23M |
|
EBITDA (Quarter)
|
| 10.99M | 8.45M | 12.13M | 11.54M | 13.71M | 10.86M | 16.77M | 15.64M | 10.34M | 13.07M | 19.41M | 18.36M | 13.79M | 17.71M | 10.78M | 7.12M | 11.98M | 22.91M | 14.53M | 21.94M | 28.60M | 22.04M | 26.53M | 19.55M | 30.03M | 41.91M | 48.34M | -27.45M | 67.80M | 32.34M | 63.43M | 52.80M | 66.80M | 62.93M | 54.73M | 86.74M | 47.68M | 85.51M | 89.13M | 111.99M | 107.25M | 125.27M | 144.12M | 165.67M | 129.24M | 93.02M | 180.23M | 170.48M | 120.37M | 144.35M | 114.03M | 122.49M | 110.53M | 120.56M | 176.98M | 136.51M | 99.33M | 126.48M | 144.94M | 149.25M |
|
Tax Rate (Quarter)
|
| 17.89% | 21.94% | 6.84% | 19.32% | 15.63% | 16.20% | 15.20% | 21.22% | 19.07% | 19.02% | 19.25% | 19.53% | 19.58% | 19.49% | 14.92% | 25.05% | 19.26% | 21.31% | 20.23% | 20.43% | 21.00% | 21.00% | 21.26% | 22.74% | 17.32% | 13.21% | 15.72% | 159.29% | -34.49% | 12.02% | 0.56% | 23.87% | 5.44% | 16.64% | 16.22% | 12.11% | 11.26% | 12.42% | 13.98% | 16.15% | 5.11% | 6.89% | 14.56% | 11.05% | 15.59% | -114.88% | 18.36% | 22.93% | 19.63% | 20.00% | 26.28% | 23.43% | 5.99% | 26.28% | 28.09% | 24.78% | 22.17% | 28.88% | 25.62% | 23.97% |