|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 780.77M | 881.37M | 988.54M | 1,107.46M | 1,171.61M | 1,194.86M | 1,226.92M | 1,231.30M | 1,210.94M | 1,170.21M | 1,152.14M | 1,157.26M | 1,165.46M | 1,146.60M | 1,167.53M | 1,248.35M | 1,301.69M | 1,353.44M | 1,394.37M | 1,407.55M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 519.33M | 583.73M | 653.37M | 727.27M | 780.84M | 846.32M | 826.80M | 832.73M | 855.90M | 808.72M | 794.26M | 797.63M | 834.33M | 810.86M | 763.99M | 868.31M | 952.01M | 964.01M | 983.17M | 984.35M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 261.45M | 297.64M | 335.17M | 380.20M | 390.78M | 348.54M | 400.12M | 398.57M | 355.04M | 361.49M | 357.87M | 359.62M | 331.13M | 335.74M | 403.54M | 380.04M | 349.68M | 389.43M | 411.20M | 423.20M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.39M | 151.91M | 169.50M | 190.94M | 237.28M | 232.53M | 198.02M | 204.95M | 211.89M | 194.38M | 194.83M | 213.97M | 198.45M | 194.06M | 206.82M | 216.97M | 218.92M | 231.68M | 234.95M | 243.16M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.92M | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.39M | 151.91M | 169.50M | 190.94M | 237.28M | 232.53M | 198.02M | 204.95M | 211.89M | 194.38M | 194.83M | 213.97M | 198.45M | 194.06M | 206.82M | 216.97M | 218.92M | 231.68M | 234.95M | 243.16M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.25M | 125.27M | 144.12M | 165.67M | 129.24M | 93.02M | 180.23M | 170.48M | 120.37M | 144.35M | 114.03M | 122.49M | 110.53M | 120.56M | 176.98M | 136.51M | 99.33M | 126.48M | 144.94M | 149.25M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.25M | 125.27M | 144.12M | 165.67M | 129.24M | 93.02M | 180.23M | 170.48M | 120.37M | 144.35M | 114.03M | 122.49M | 110.53M | 120.56M | 176.98M | 136.51M | 99.33M | 126.48M | 144.94M | 149.25M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30M | -4.69M | -3.44M | -1.36M | -43.90M | -85.94M | 6.69M | 26.30M | -4.61M | -6.01M | 3.89M | -9.05M | -1.92M | 1.21M | -0.71M | -5.63M | -10.73M | -6.23M | -3.63M | -5.34M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37M | 2.58M | -5.33M | -4.36M | -0.17M | 1.58M | 4.23M | 4.38M | 11.52M | 11.71M | 13.93M | 13.96M | 15.04M | 12.04M | 13.35M | 6.45M | 5.81M | 3.52M | 2.30M | -0.09M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.92M | 123.16M | 135.36M | 159.95M | 106.29M | 8.66M | 191.15M | 201.16M | 127.28M | 150.05M | 131.85M | 127.40M | 123.66M | 133.81M | 189.62M | 137.33M | 94.42M | 123.77M | 143.62M | 143.82M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.88M | 8.49M | 19.70M | 17.67M | 16.57M | -9.95M | 35.09M | 46.12M | 24.99M | 30.01M | 34.65M | 29.85M | 7.41M | 35.16M | 53.27M | 34.03M | 20.93M | 35.74M | 36.80M | 34.47M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.05M | 114.67M | 115.66M | 142.28M | 89.72M | 18.60M | 156.05M | 155.04M | 102.29M | 120.03M | 97.20M | 97.55M | 116.24M | 98.64M | 136.35M | 103.30M | 73.48M | 88.03M | 106.82M | 109.35M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.05M | 114.67M | 115.66M | 142.28M | 89.72M | 18.60M | 156.05M | 155.04M | 102.29M | 120.03M | 97.20M | 97.55M | 116.24M | 98.64M | 136.35M | 103.30M | 73.48M | 88.03M | 106.82M | 109.35M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.05M | 114.67M | 115.66M | 142.28M | 89.72M | 18.60M | 156.05M | 155.04M | 102.29M | 120.03M | 97.20M | 97.55M | 116.24M | 98.64M | 136.35M | 103.30M | 73.48M | 88.03M | 106.82M | 109.35M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.05M | 114.67M | 115.66M | 142.28M | 89.72M | 18.60M | 156.05M | 155.04M | 102.29M | 120.03M | 97.20M | 97.55M | 116.24M | 98.64M | 136.35M | 103.30M | 73.48M | 88.03M | 106.82M | 109.35M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.05M | 114.67M | 115.66M | 142.28M | 89.72M | 18.60M | 156.05M | 155.04M | 102.29M | 120.03M | 97.20M | 97.55M | 116.24M | 98.64M | 136.35M | 103.30M | 73.48M | 88.03M | 106.82M | 109.35M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94 | 2.03 | 2.04 | 2.51 | 1.58 | 0.33 | 2.72 | 2.70 | 1.77 | 2.07 | 1.68 | 1.69 | 2.01 | 1.71 | 2.40 | 1.82 | 1.29 | 1.56 | 1.92 | 1.99 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86 | 1.94 | 1.95 | 2.40 | 1.52 | 0.32 | 2.63 | 2.62 | 1.73 | 2.03 | 1.65 | 1.66 | 1.97 | 1.70 | 2.37 | 1.80 | 1.28 | 1.56 | 1.91 | 1.97 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.17M | 56.46M | 56.43M | 56.51M | 56.91M | 57.08M | 57.42M | 57.29M | 57.70M | 57.85M | 57.85M | 57.83M | 57.84M | 57.59M | 57.45M | 57.29M | 56.78M | 56.55M | 56.21M | 55.89M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.78M | 59.01M | 59.00M | 59.06M | 58.94M | 58.98M | 59.36M | 59.17M | 59.30M | 59.18M | 58.95M | 59.09M | 58.93M | 58.15M | 58.17M | 57.98M | 57.26M | 56.54M | 55.82M | 56.23M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.25M | 125.27M | 144.12M | 165.67M | 129.24M | 93.02M | 180.23M | 170.48M | 120.37M | 144.35M | 114.03M | 122.49M | 110.53M | 120.56M | 176.98M | 136.51M | 99.33M | 126.48M | 144.94M | 149.25M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.11% | 6.89% | 14.56% | 11.05% | 15.59% | -114.88% | 18.36% | 22.93% | 19.63% | 20.00% | 26.28% | 23.43% | 5.99% | 26.28% | 28.09% | 24.78% | 22.17% | 28.88% | 25.62% | 23.97% |