EOSE Income Statement (2019-2025) | EOSE

Income Statement Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 0.04M0.18M0.16M0.61M0.72M3.10M3.30M5.89M6.07M2.67M8.84M0.25M0.68M6.61M6.60M0.90M0.85M7.25M10.46M15.24M30.51M58.00M
Cost of Revenue (Quarter) 0.06M0.05M6.05M-0.65M0.10M12.36M12.90M21.13M35.58M36.87M50.02M30.79M26.94M11.25M21.26M30.35M28.23M14.12M25.76M30.75M35.00M46.19M64.44M112.42M
Gross Profit (Quarter) -0.06M-0.05M-6.02M0.84M0.06M-11.75M-12.19M-18.02M-32.28M-30.97M-43.96M-28.13M-18.11M-11.00M-20.58M-23.74M-21.63M-13.22M-24.91M-23.50M-24.54M-30.95M-33.92M-54.42M
Operating items
Research & Development (Quarter) 2.23M2.25M3.88M5.23M5.05M3.65M5.12M5.34M4.96M5.46M4.46M3.58M5.45M5.03M3.23M5.01M5.20M4.25M7.43M5.88M6.84M7.20M6.92M7.58M
Selling, General & Administrative (Quarter) 2.36M1.41M4.57M10.06M8.80M11.32M8.82M14.05M14.28M19.11M14.65M12.58M13.96M13.14M13.08M13.48M14.24M11.29M17.80M16.72M21.00M25.49M19.79M18.84M
Other Operating Expenses (Quarter) 0.40M-0.22M0.31M-0.58M-7.85M-22.52M27.70M16.68M22.22M-59.44M0.07M0.27M3.19M5.61M0.56M0.20M0.58M0.43M
Operating Expenses (Quarter) 4.99M4.19M14.31M15.41M21.82M49.80M27.00M40.70M55.00M63.27M69.63M51.27M47.10M34.85M38.52M-40.95M19.51M15.81M28.42M28.20M28.39M32.89M27.30M26.85M
Operating Income (Quarter) -4.99M-4.19M-14.27M-15.22M-21.65M-49.19M-26.29M-37.60M-51.70M-57.38M-63.57M-48.61M-38.27M-34.60M-37.84M-42.24M-41.13M-29.04M-53.33M-51.70M-52.93M-63.85M-61.22M-81.27M
EBIT (Quarter) -4.99M-4.19M-14.27M-15.22M-21.65M-49.19M-26.29M-37.60M-51.70M-57.38M-63.57M-48.61M-38.27M-34.60M-37.84M-42.24M-41.13M-29.04M-53.33M-51.70M-52.93M-63.85M-61.22M-81.27M
Non-operating items
Interest & Investment Income (Quarter) -0.10M-0.01M-0.01M-0.02M-0.15M-0.13M-0.30M-0.34M-0.28M-2.96M-4.53M-13.76M-4.89M-4.99M-4.06M-4.85M-3.52M-0.13M-11.58M-5.78M-4.51M0.84M-0.47M
Other Non Operating Income (Quarter) -0.52M1.36M0.88M0.37M1.27M18.01M0.12M0.04M-0.01M-0.82M-0.88M13.49M0.53M-3.27M294.05M-0.56M-76.45M-3.59M-10.69M
Non Operating Income (Quarter) 0.12M-0.63M0.04M-0.01M-0.02M-0.88M0.42M-1.32M0.14M-3.27M-1.59M-3.39M-0.56M-0.61M-0.34M-0.86M
Net income details
EBT (Quarter) -8.80M-7.23M-30.90M-15.56M-21.46M-54.04M-18.12M-30.59M-45.83M-56.71M-70.61M-56.61M-71.59M-131.63M14.95M-41.20M-46.68M-28.16M-342.88M-268.12M15.14M-222.93M-641.39M-120.44M
Tax Provisions (Quarter) -0.04M-0.02M0.11M0.01M0.01M0.00M0.01M0.01M0.03M0.01M-0.02M0.00M0.01M0.01M0.00M0.01M
Profit After Tax (Quarter) -9.35M-5.88M-30.12M-25.30M-21.46M-54.04M-18.12M-30.59M-45.79M-56.69M-70.72M-56.61M-71.60M-131.63M14.93M-41.21M-46.71M-28.17M-342.87M-268.12M15.14M-222.94M-641.39M-120.45M
Equity Income (Quarter) -0.03M-0.01M0.13M0.44M-7.48M
Income from Non-Controlling Interests (Quarter) -0.03M
Income from Continuing Operations (Quarter) -8.80M-7.23M-30.90M-15.56M-21.46M-54.04M-18.12M-30.59M-45.79M-56.69M-70.72M-56.61M-71.60M-131.63M14.93M-41.21M-46.71M-28.17M-342.87M-268.12M15.14M-222.94M-641.39M-120.45M
Consolidated Net Income (Quarter) -8.80M-7.23M-30.90M-15.56M-21.46M-54.04M-18.12M-30.59M-45.79M-56.69M-70.72M-56.61M-71.60M-131.63M14.93M-41.21M-46.71M-28.17M-342.87M-268.12M15.14M-222.94M-641.39M-120.45M
Income towards Parent Company (Quarter) -8.80M-7.23M-30.90M-15.56M-21.46M-54.04M-18.12M-30.59M-45.79M-56.69M-70.72M-56.61M-71.60M-131.63M14.93M-41.21M-46.71M-28.17M-342.87M-268.12M15.14M-222.94M-641.39M-120.45M
Preferred Dividend Payments (Quarter) 0.03M
Net Income towards Common Stockholders (Quarter) -8.80M-7.23M-30.93M-15.56M-21.46M-54.04M-18.12M-30.59M-45.79M-56.69M-70.72M-56.61M-71.60M-131.63M14.93M-41.21M-46.71M-51.84M-384.13M-481.52M95.13M-248.78M-1332.49M-258.63M
Additional items
EPS (Basic) (Quarter) -2.38-1.50-7.664.03-0.42-1.04-0.34-0.57-0.85-1.01-1.12-0.68-0.82-1.120.11-0.16-0.23-0.25-1.77-2.250.42-1.05-4.91-0.63
EPS (Weighted Average and Diluted) (Quarter) -2.38-1.50-7.664.03-0.42-1.04-0.34-0.57-0.85-1.01-1.12-0.68-0.82-1.12-0.05-0.16-0.23-0.25-1.77-2.25-0.20-1.05-4.91-0.63
Shares Outstanding (Weighted Average) (Quarter) 3.93M3.93M6.24M3.93M8.75M8.75M51.63M52.31M52.66M7.00M7.00M63.07M62.44M86.80M102.11M138.01M126.97M201.31M211.14M209.82M212.04M225.47M24.91M271.62M260.83M
Shares Outstanding (Diluted Average) (Quarter) 3.93M3.93M3.93M3.93M9.41M51.13M51.79M52.31M52.66M53.96M54.99M63.07M62.44M86.80M117.32M156.33M126.97M201.31M206.23M209.82M212.04M436.37M231.62M271.62M260.83M
EBITDA (Quarter) -4.99M-4.19M-14.27M-15.22M-21.65M-54.04M-18.12M-30.59M-45.79M-56.68M-70.72M-56.61M-71.60M-131.63M14.93M-41.20M-46.71M-51.84M-388.77M-520.38M95.14M-254.99M-1350.27M-321.94M
Interest Expenses (Quarter) 3.71M3.03M16.62M0.34M3.61M0.99M2.17M2.66M2.96M3.10M
Tax Rate (Quarter) 0.09%0.04%-0.16%-0.01%-0.01%0.00%0.09%-0.01%-0.05%-0.03%0.00%0.00%0.03%0.00%0.00%-0.01%