|
Revenue (Quarter)
|
| | | | | | 0.72M | 3.10M | 3.30M | 5.89M | 6.07M | 2.67M | 8.84M | 0.25M | 0.68M | 6.61M | 6.60M | 0.90M | 0.85M | 7.25M | 10.46M | 15.24M | 30.51M | 58.00M | 56.96M | 68.78M |
|
Cost of Revenue (Quarter)
|
| | | | | | 12.90M | 21.13M | 35.58M | 36.87M | 50.02M | 30.79M | 26.94M | 11.25M | 21.26M | 30.35M | 28.23M | 14.12M | 25.76M | 30.75M | 35.00M | 46.19M | 64.44M | 112.42M | 101.39M | 117.58M |
|
Gross Profit (Quarter)
|
| | | | | | -12.19M | -18.02M | -32.28M | -30.97M | -43.96M | -28.13M | -18.11M | -11.00M | -20.58M | -23.74M | -21.63M | -13.22M | -24.91M | -23.50M | -24.54M | -30.95M | -33.92M | -54.42M | -44.43M | -48.80M |
|
Research & Development (Quarter)
|
| | | | | | 5.12M | 5.34M | 4.96M | 5.46M | 4.46M | 3.58M | 5.45M | 5.03M | 3.23M | 5.01M | 5.20M | 4.25M | 7.43M | 5.88M | 6.84M | 7.20M | 6.92M | 7.58M | 10.72M | 10.51M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | 8.82M | 14.05M | 14.28M | 19.11M | 14.65M | 12.58M | 13.96M | 13.14M | 13.08M | 13.48M | 14.24M | 11.29M | 17.80M | 16.72M | 21.00M | 25.49M | 19.79M | 18.84M | 24.09M | 24.50M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | 27.70M | 16.68M | 22.22M | -59.44M | 0.07M | 0.27M | 3.19M | 5.61M | 0.56M | 0.20M | 0.58M | 0.43M | 0.07M | 0.01M |
|
Operating Expenses (Quarter)
|
| | | | | | 27.00M | 40.70M | 55.00M | 63.27M | 69.63M | 51.27M | 47.10M | 34.85M | 38.52M | -40.95M | 19.51M | 15.81M | 28.42M | 28.20M | 28.39M | 32.89M | 27.30M | 26.85M | 34.88M | 35.01M |
|
Operating Income (Quarter)
|
| | | | | | -26.29M | -37.60M | -51.70M | -57.38M | -63.57M | -48.61M | -38.27M | -34.60M | -37.84M | -42.24M | -41.13M | -29.04M | -53.33M | -51.70M | -52.93M | -63.85M | -61.22M | -81.27M | -79.31M | -83.81M |
|
EBIT (Quarter)
|
| | | | | | -26.29M | -37.60M | -51.70M | -57.38M | -63.57M | -48.61M | -38.27M | -34.60M | -37.84M | -42.24M | -41.13M | -29.04M | -53.33M | -51.70M | -52.93M | -63.85M | -61.22M | -81.27M | -79.31M | -83.81M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.81M | | | | 2.79M | 3.65M |
|
Other Non Operating Income (Quarter)
|
| | | | | | 1.27M | 17.09M | 0.12M | -0.63M | 0.04M | 11.82M | -1.63M | -0.88M | | 0.96M | 0.53M | -0.24M | -213.03M | 71.75M | -5.93M | 31.61M | -327.84M | -10.69M | -0.00M | -4.53M |
|
Non Operating Income (Quarter)
|
| | | | | | -0.13M | -0.30M | -0.34M | -2.66M | -2.96M | -7.51M | -13.76M | -4.89M | -4.99M | -4.06M | -4.27M | -3.52M | -5.29M | -0.80M | -0.16M | -4.51M | 0.84M | -3.88M | | |
|
EBT (Quarter)
|
| | | | | | -18.12M | -30.59M | -45.83M | -56.71M | -70.61M | -56.61M | -71.59M | -131.63M | 14.95M | -41.20M | -46.68M | -28.16M | -342.88M | -268.12M | 15.14M | -222.93M | -641.39M | -120.44M | 508.89M | -275.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | -0.04M | -0.02M | 0.11M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.03M | 0.01M | -0.02M | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M |
|
Profit After Tax (Quarter)
|
| | | | | | -18.12M | -30.59M | -45.79M | -56.68M | -70.72M | -56.62M | -71.60M | -131.63M | 14.93M | -41.21M | -46.71M | -28.17M | -342.87M | -520.38M | 95.14M | -222.94M | -1350.27M | 540.48M | 1,329.29M | -451.90M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -35.66M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -275.71M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -275.71M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -275.71M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -406.27M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -1.20 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -1.20 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 339.80M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 339.80M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 340.59M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -83.81M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 12.69M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00% |