Eos Energy Enterprises Balance Sheet (2019-2025) | EOSE

Balance Sheet Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.86M0.50M6.53M121.85M100.72M74.69M144.19M104.83M55.36M16.27M38.43M17.08M16.13M23.24M57.97M69.47M31.77M52.45M23.02M74.29M82.55M120.22M58.73M
Receivables - Net 0.04M0.18M0.17M1.41M1.92M2.68M2.60M2.40M1.67M3.66M1.52M1.58M3.39M3.95M4.56M3.20M3.04M7.14M3.25M4.82M
Receivables - Other 1.000.13M0.13M0.20M0.95M1.37M1.05M1.25M4.00M2.00M3.91M2.11M2.47M8.32M12.89M7.50M7.50M14.06M14.20M16.59M14.76M
Receivables 0.17M0.32M0.37M2.35M3.29M3.73M3.85M6.39M3.67M7.57M3.63M4.05M11.71M16.85M12.06M10.70M17.10M21.34M19.84M19.57M
Inventory 0.21M0.09M4.43M5.00M12.98M10.29M12.94M23.19M23.26M14.07M16.63M20.57M17.07M14.39M17.84M25.91M32.83M40.31M41.13M47.55M
Prepaid Assets 0.48M0.26M0.24M2.27M2.09M2.33M1.52M2.60M2.49M2.55M1.56M2.29M2.00M2.48M2.29M3.58M3.11M3.13M4.62M0.94M1.27M2.00M2.38M
Current Assets 5.98M0.75M0.55M127.37M107.39M91.74M169.08M142.57M96.15M60.46M81.64M55.15M50.03M63.97M108.49M122.33M87.02M183.55M149.21M179.91M185.50M232.28M188.74M
Non-Current Assets
Property, Plant & Equipment (Net) 5.32M5.65M8.00M8.39M10.28M12.89M14.52M20.99M29.82M27.17M24.62M19.68M20.34M37.85M42.74M50.59M51.55M45.66M43.95M75.53M86.03M
Long-Term Investments 0.59M176.76M176.78M3.74M8.18M
Goodwill 4.33M4.33M4.33M4.33M4.33M4.33M4.33M4.33M4.33M4.33M4.33M4.33M4.33M4.33M4.33M4.33M4.33M4.33M
Intangibles 0.36M0.32M0.31M0.30M0.29M0.28M0.27M0.26M0.25M0.24M0.35M0.33M0.31M0.29M0.28M0.26M0.24M0.24M0.22M0.19M1.08M
Goodwill & Intangibles 0.36M0.32M0.31M4.63M4.62M4.61M4.60M4.59M4.58M4.57M4.68M4.66M4.64M4.63M4.61M4.59M4.57M4.57M4.55M4.52M5.41M
Other Non-Current Assets 0.81M0.82M0.81M0.84M2.09M1.25M10.73M11.42M11.45M11.55M11.65M11.76M11.86M2.50M5.00M15.00M15.00M31.12M31.12M
Non-Current Assets 7.07M176.76M176.78M10.90M20.41M18.11M21.00M26.60M30.70M37.28M56.85M51.64M49.70M44.98M45.59M64.16M68.66M65.23M67.63M80.41M77.78M128.72M139.47M
Assets 13.06M177.52M177.33M138.26M127.80M109.85M190.08M169.18M126.86M97.74M138.48M106.79M99.72M108.95M154.08M186.49M155.68M248.78M216.84M260.32M263.28M361.00M328.21M
Liabilities
Current Liabilities
Accounts Payables 6.99M0.04M0.02M3.38M8.94M15.16M13.18M12.53M11.66M29.09M35.49M34.67M32.53M15.40M13.83M20.54M18.34M24.11M24.34M16.72M24.29M39.73M51.64M
Notes Payables 4.93M18.86M14.02M2.69M8.24M
Payables 6.99M0.04M0.02M3.38M8.94M15.16M13.18M17.46M30.52M43.10M35.49M37.36M40.77M15.40M13.83M20.54M18.34M24.11M24.34M16.72M24.29M39.73M51.64M
Accumulated Expenses 0.03M1.79M5.09M7.67M12.80M14.69M15.97M15.36M20.35M20.89M32.33M34.75M37.77M22.03M21.66M23.65M31.39M
Other Accumulated Expenses 0.09M0.01M0.01M0.01M0.03M0.03M0.03M0.04M0.09M0.10M0.11M0.12M0.04M0.29M1.68M0.17M0.68M
Short term Debt 76.56M0.01M0.04M2.52M11.24M6.08M6.50M1.64M1.70M1.76M2.82M2.87M2.98M3.09M3.21M3.33M3.46M3.04M2.54M2.01M1.47M1.07M0.73M
Current Leases 0.01M0.01M0.01M0.01M1.08M0.90M1.01M1.07M1.11M1.15M1.25M1.30M1.50M1.57M1.66M1.72M1.88M1.92M2.19M2.20M
Current Deferred Revenue 0.30M0.31M0.08M0.83M1.34M1.20M0.85M2.92M1.75M1.42M4.81M1.36M3.33M4.24M6.61M7.11M9.20M12.02M26.35M43.41M39.54M19.18M
Total Current Liabilities 86.73M13.59M22.19M24.62M20.88M29.92M33.80M59.62M55.84M60.58M65.69M43.04M46.78M60.87M64.92M68.49M75.13M64.97M90.69M104.25M103.35M
Non-Current Liabilities
Capital Leases 0.02M0.00M0.00M
Non-Current Debt 0.43M0.10M13.54M18.85M84.15M4.28M3.82M81.95M87.32M87.45M87.61M87.79M112.53M88.22M149.17M184.17M249.06M257.83M307.27M330.41M
Convertible Debt 82.95M111.11M141.91M116.26M112.53M113.95M
Non-Current Deffered Revenue 0.66M0.76M0.77M0.79M0.80M1.16M0.88M0.96M0.96M0.96M0.96M0.96M3.54M4.28M4.39M3.30M4.31M3.73M2.10M2.48M
Preferred Stock Liabilities 109.36M172.44M170.48M40.12M156.07M488.70M510.88M532.27M1,223.36M
Operating Leases 4.33M5.86M5.81M5.66M5.39M3.83M3.81M3.47M5.03M2.92M2.48M2.01M1.63M1.17M0.87M0.39M
Other Non-Current Liabilities 2.70M2.92M2.34M1.64M0.93M0.36M0.09M3.17M3.49M3.64M57.36M22.95M1.54M24.56M0.09M0.08M0.07M0.07M0.19M0.38M
Total Non-Current Liabilities 0.68M3.89M3.80M16.66M110.77M106.81M103.28M95.95M170.98M178.92M209.64M295.45M235.62M236.42M238.43M330.99M559.40M777.11M603.89M827.44M1,321.86M
Total Liabilities 87.41M0.08M1.85M17.48M25.99M41.29M131.66M136.73M137.08M155.57M226.82M239.50M275.32M338.49M282.41M297.29M303.36M399.48M634.53M842.09M694.58M931.69M1,425.21M
Shareholder's Equity
Total Debt 76.56M0.01M0.04M2.94M11.34M19.62M25.36M85.79M5.98M5.58M84.78M90.19M90.43M90.70M91.00M115.86M91.68M152.21M186.70M251.07M259.30M308.35M331.14M
Common Equity -183.72M5.00M-228.80M120.78M101.81M68.57M58.42M32.45M-10.22M-57.83M-88.34M-132.71M-175.60M-229.54M-128.33M-110.80M-147.67M-190.82M-573.76M-1070.46M-942.18M-1102.97M-2320.36M
Shareholder's Equity -183.72M5.00M-228.80M120.78M101.81M68.57M58.42M32.45M-10.22M-57.83M-88.34M-132.71M-175.60M-229.54M-128.33M-110.80M-147.67M-190.82M-573.76M-1070.46M-942.18M-1102.97M-2320.36M
Liabilities and Shareholders Equity 13.06M177.52M177.33M138.26M127.80M109.85M190.08M169.18M126.86M97.74M138.48M106.79M99.72M108.95M154.08M186.49M155.68M248.78M216.84M260.32M263.28M361.00M328.21M
Retained Earnings -204.07M-0.09M-2.05M-292.31M-313.77M-367.81M-385.93M-416.53M-462.32M-519.00M-589.73M-646.34M-717.94M-849.57M-834.64M-875.85M-922.55M-950.73M-1293.59M-1561.72M-1546.58M-1773.97M-2415.37M
Treasury Shares 0.04M1.15M2.05M2.39M2.19M2.81M3.32M3.25M3.00M5.45M13.97M
Shares Outstanding 3.93M3.93M3.93M3.93M48.94M51.80M53.35M53.70M53.79M53.98M