|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 26.10M | 26.68M | 34.66M | 33.91M | 37.16M | 33.90M | 43.65M | 41.72M | 49.35M | 50.02M | 61.00M | 59.33M | 66.91M | 61.09M | 78.95M | 68.52M | 69.39M | 68.97M | 90.30M | 73.14M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 11.30M | 11.49M | 15.83M | 13.21M | 15.82M | 13.49M | 16.32M | 12.15M | 14.71M | 15.43M | 22.23M | 18.83M | 19.84M | 18.99M | 26.31M | 21.87M | 24.07M | 23.13M | 31.01M | 24.24M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | 14.80M | 15.19M | 18.82M | 20.70M | 21.34M | 20.41M | 27.32M | 29.57M | 34.63M | 34.59M | 38.77M | 40.50M | 47.07M | 42.10M | 52.63M | 46.66M | 45.32M | 45.84M | 59.29M | 48.90M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.27M | 0.28M | 0.39M | 0.29M | 0.24M | 0.27M | 0.43M | 0.45M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | 0.50M | 0.30M | 0.42M | 0.47M | 1.55M | 1.38M | 1.35M | 1.38M | 1.21M | 1.59M | 2.38M | 2.08M | 2.35M | 2.31M | 2.43M | 2.21M | 1.84M | 2.05M | 3.48M | 2.24M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | 26.46M | 31.67M | 33.27M | 33.44M | 36.88M | 34.79M | 36.73M | 37.38M | 41.17M | 43.33M | 43.06M | 45.12M | 50.15M | 52.51M | 50.24M | 56.64M | 56.67M | 52.82M | 54.66M | 51.98M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | -1.40M | -2.24M | -1.32M | -1.41M | -1.22M | -1.81M | -1.65M | -1.68M | -1.80M | 0.88M | -1.58M | -1.60M | -2.43M | -1.56M | -2.15M | 3.91M | 0.11M | 4.51M | 0.01M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 41.39M | 45.79M | 52.69M | 49.36M | 58.51M | 51.80M | -4.56M | 53.76M | 64.46M | 63.46M | 5.12M | 49.42M | 54.77M | 57.57M | 54.95M | 61.83M | 55.53M | 57.34M | 55.07M | 55.74M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | -15.29M | -19.11M | -18.03M | -15.45M | -21.35M | -17.90M | -10.64M | -12.04M | -15.12M | -13.44M | -8.63M | -8.92M | -7.70M | -15.47M | -2.31M | -15.17M | -10.21M | -11.50M | 4.22M | -6.85M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | -15.29M | -19.11M | -18.03M | -15.45M | -21.35M | -17.90M | -10.64M | -12.04M | -15.12M | -13.44M | -8.63M | -8.92M | -7.70M | -15.47M | -2.31M | -15.17M | -10.21M | -11.50M | 4.22M | -6.85M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00M | | | | 0.00M | 0.04M | 0.08M | 0.10M | 0.16M | 0.31M | 0.29M | 0.52M | 1.03M | 0.93M | 0.79M | 0.71M | 0.48M | 0.48M | 0.26M | 0.28M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.01M | -0.02M | -0.06M | 0.08M | -0.04M | 0.02M | 0.02M | 0.69M | 0.04M | 0.06M | 0.27M | -0.25M | 0.06M | -0.15M | -0.46M | 0.01M | 0.12M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.01M | -0.02M | -0.06M | 0.08M | -0.04M | 0.02M | 0.02M | 0.69M | 0.04M | 0.06M | 0.27M | -0.25M | 0.06M | -0.15M | -0.46M | 0.01M | 0.12M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | -15.59M | -19.42M | -18.17M | -17.50M | -23.44M | -20.26M | -13.11M | -14.77M | -18.12M | -16.90M | -11.72M | -13.06M | -11.31M | -19.04M | -6.35M | -18.82M | -17.09M | -15.57M | 0.52M | -10.42M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | -0.00M | 0.03M | 0.01M | 0.06M | 0.02M | 0.02M | 0.02M | 0.11M | 0.05M | 0.04M | 0.13M | 0.44M | 0.07M | 0.05M | 0.17M | 0.39M | 0.26M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | -15.60M | -19.43M | -18.18M | -17.50M | -23.47M | -20.28M | -13.16M | -14.79M | -18.14M | -16.92M | -11.83M | -13.11M | -11.35M | -19.17M | -6.79M | -18.89M | -17.14M | -15.74M | 0.13M | -10.67M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | -15.60M | -19.43M | -18.18M | -17.50M | -23.47M | -20.28M | -13.16M | -14.79M | -18.14M | -16.92M | -11.83M | -13.11M | -11.35M | -19.17M | -6.79M | -18.89M | -17.14M | -15.74M | 0.13M | -10.67M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | -15.60M | -19.43M | -18.18M | -17.50M | -23.47M | -20.28M | -13.16M | -14.79M | -18.14M | -16.92M | -11.83M | -13.11M | -11.35M | -19.17M | -6.79M | -18.89M | -17.14M | -15.74M | 0.13M | -10.67M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | -15.60M | -19.43M | -18.18M | -17.50M | -23.47M | -20.28M | -13.16M | -14.79M | -18.14M | -16.92M | -11.83M | -13.11M | -11.35M | -19.17M | -6.79M | -18.89M | -17.14M | -15.74M | 0.13M | -10.67M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | -15.60M | -19.43M | -18.18M | -17.50M | -23.47M | -20.28M | -13.16M | -14.79M | -18.14M | -16.92M | -11.83M | -13.11M | -11.35M | -19.17M | -6.79M | -18.89M | -17.14M | -15.74M | 0.13M | -10.67M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | -0.31 | -0.35 | -0.34 | -0.31 | -0.42 | -0.36 | -0.24 | -0.26 | -0.32 | -0.30 | -0.20 | -0.22 | -0.18 | -0.30 | -0.10 | -0.30 | -0.27 | -0.24 | 0.00 | -0.16 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | -0.31 | -0.35 | -0.34 | -0.31 | -0.42 | -0.36 | -0.24 | -0.26 | -0.32 | -0.30 | -0.20 | -0.22 | -0.18 | -0.30 | -0.10 | -0.30 | -0.27 | -0.24 | 0.00 | -0.16 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | 44.16M | 47.82M | 49.77M | 55.73M | 55.91M | 56.18M | 56.07M | 56.48M | 56.92M | 57.02M | 56.92M | 58.80M | 62.72M | 61.56M | 62.02M | 63.70M | 64.12M | 64.73M | 64.47M | 65.19M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | 44.16M | 55.01M | 49.77M | 55.73M | 55.91M | 56.18M | 56.07M | 56.48M | 56.92M | 56.81M | 56.92M | 58.80M | 60.76M | 61.56M | 62.02M | 63.70M | 64.12M | 64.32M | 64.47M | 65.19M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | -15.60M | -19.43M | -18.18M | -17.60M | -23.53M | -20.48M | -13.13M | -14.87M | -18.19M | -17.06M | -11.65M | -13.24M | -11.39M | -19.26M | -7.01M | -18.83M | -16.90M | -15.28M | 0.11M | -10.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.30M | 0.31M | 0.14M | 2.05M | 2.08M | 2.34M | 2.63M | 2.79M | 3.18M | 3.79M | 4.08M | 4.70M | 4.70M | 4.76M | 4.57M | 4.42M | 7.21M | 4.09M | 3.98M | 3.98M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | -0.06% | -0.06% | -0.05% | 0.01% | -0.12% | -0.06% | -0.43% | -0.16% | -0.13% | -0.14% | -0.90% | -0.36% | -0.38% | -0.70% | -6.93% | -0.38% | -0.31% | -1.07% | 74.76% | -2.46% |