Evolus Income Statement (2018-2025) | EOLS

Income Statement Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 2.31M13.17M19.45M10.50M7.81M17.66M20.58M12.24M26.10M26.68M34.66M33.91M37.16M33.90M43.65M41.72M49.35M50.02M61.00M59.33M66.91M61.09M78.95M68.52M69.39M68.97M
Cost of Revenue 0.66M3.72M3.64M4.22M1.95M4.85M7.28M4.91M11.30M11.49M15.83M13.21M15.82M13.49M16.32M12.15M14.71M15.43M22.23M18.83M19.84M18.99M26.31M21.87M24.07M23.13M
Gross Profit 1.65M9.45M15.81M6.28M5.86M12.81M13.30M7.33M14.80M15.19M18.82M20.70M21.34M20.41M27.32M29.57M34.63M34.59M38.77M40.50M47.07M42.10M52.63M46.66M45.32M45.84M
Operating items
Depreciation & Amortization - Total 0.26M0.27M0.28M0.39M0.29M0.24M0.27M
Research & Development 1.68M1.65M1.98M1.18M2.35M0.51M0.69M0.42M0.51M0.14M0.35M0.72M0.84M0.50M0.30M0.42M0.47M1.55M1.38M1.35M1.38M1.21M1.59M2.38M2.08M2.35M2.31M2.43M2.21M1.84M2.05M
Selling, General & Administrative 3.47M6.25M7.21M12.22M17.52M34.89M30.90M30.29M31.30M17.55M21.94M27.39M20.66M26.46M31.67M33.27M33.44M36.88M34.79M36.73M37.38M41.17M43.33M43.06M45.12M50.15M52.51M50.24M56.64M56.67M52.82M
Restructuring Costs 80.47M1.44M
Other Operating Expenses 0.90M8.20M2.30M-0.90M5.40M2.25M-1.79M3.82M9.88M-2.43M2.47M2.01M25.50M-1.38M-1.40M19.00M-1.32M-1.41M-1.22M-1.81M-1.65M-1.68M-1.80M0.88M-1.58M-1.60M-2.43M-1.56M-2.15M3.91M0.11M
Operating Expenses 6.04M16.10M11.49M12.51M25.27M37.65M34.59M36.37M27.89M26.69M26.42M128.60M4.21M41.39M45.79M52.69M49.36M58.51M51.80M-4.56M53.76M64.46M63.46M5.12M49.42M54.77M57.57M54.95M61.83M55.53M57.34M
Operating Income -6.04M-16.10M-11.49M-12.51M-25.27M-36.00M-25.14M-12.54M-17.39M-18.89M-8.76M-108.03M8.03M-15.29M-19.11M-18.03M-15.45M-21.35M-17.90M-10.64M-12.04M-15.12M-13.44M-8.63M-8.92M-7.70M-15.47M-2.31M-15.17M-10.21M-11.50M
EBIT -6.04M-16.10M-11.49M-12.51M-25.27M-36.00M-25.14M-12.54M-17.39M-18.89M-8.76M-108.03M8.03M-15.29M-19.11M-18.03M-15.45M-21.35M-17.90M-10.64M-12.04M-15.12M-13.44M-8.63M-8.92M-7.70M-15.47M-2.31M-15.17M-10.21M-11.50M
Non-operating items
Interest & Investment Income 0.20M0.39M0.61M0.46M0.38M0.37M0.22M0.03M0.01M0.00M0.00M0.04M0.08M0.10M0.16M0.31M0.29M0.52M1.03M0.93M0.79M0.71M0.48M0.48M
Other Non Operating Income -0.11M-0.32M-0.32M-0.11M-0.62M-2.41M-2.46M-2.47M-2.46M-2.46M-2.76M-2.82M-0.97M-0.01M-0.02M-0.06M0.08M-0.04M0.02M0.02M0.69M0.04M0.06M0.27M-0.25M0.06M-0.15M-0.46M
Non Operating Income -0.11M-0.32M-0.32M-0.11M-0.62M-2.41M-2.46M-2.47M-2.46M-2.46M-2.76M-2.82M-0.01M-0.02M-0.06M0.08M-0.04M0.02M0.02M0.69M0.04M0.06M0.27M-0.25M0.06M-0.15M-0.46M
Net income details
EBT -6.15M-16.42M-11.81M-12.42M-25.50M-37.79M-27.13M-14.64M-19.48M-21.13M-11.49M-110.84M6.41M-15.59M-19.42M-18.17M-17.50M-23.44M-20.26M-13.11M-14.77M-18.12M-16.90M-11.72M-13.06M-11.31M-19.04M-6.35M-18.82M-17.09M-15.57M
Tax Provisions 0.01M0.01M0.02M0.02M-14.52M-0.23M-0.15M-0.13M0.26M-0.00M-0.03M-0.15M0.01M0.01M0.01M0.01M-0.00M0.03M0.01M0.06M0.02M0.02M0.02M0.11M0.05M0.04M0.13M0.44M0.07M0.05M0.17M
Profit After Tax -6.20M-16.43M-11.83M-12.44M-10.97M-37.57M-26.98M-14.51M-19.73M-21.12M-11.46M-110.69M6.40M-15.60M-19.43M-18.18M-17.50M-23.47M-20.28M-13.16M-14.79M-18.14M-16.92M-11.83M-13.11M-11.35M-19.17M-6.79M-18.89M-17.14M-15.74M
Income from Continuing Operations -6.16M-16.43M-11.83M-12.44M-10.97M-37.57M-26.98M-14.51M-19.73M-21.12M-11.46M-110.69M6.40M-15.60M-19.43M-18.18M-17.50M-23.47M-20.28M-13.16M-14.79M-18.14M-16.92M-11.83M-13.11M-11.35M-19.17M-6.79M-18.89M-17.14M-15.74M
Consolidated Net Income -6.16M-16.43M-11.83M-12.44M-10.97M-37.57M-26.98M-14.51M-19.73M-21.12M-11.46M-110.69M6.40M-15.60M-19.43M-18.18M-17.50M-23.47M-20.28M-13.16M-14.79M-18.14M-16.92M-11.83M-13.11M-11.35M-19.17M-6.79M-18.89M-17.14M-15.74M
Income towards Parent Company -6.16M-16.43M-11.83M-12.44M-10.97M-37.57M-26.98M-14.51M-19.73M-21.12M-11.46M-110.69M6.40M-15.60M-19.43M-18.18M-17.50M-23.47M-20.28M-13.16M-14.79M-18.14M-16.92M-11.83M-13.11M-11.35M-19.17M-6.79M-18.89M-17.14M-15.74M
Net Income towards Common Stockholders -6.16M-16.43M-11.83M-12.44M-10.97M-37.57M-26.98M-14.51M-19.73M-21.12M-11.46M-110.69M6.40M-15.60M-19.43M-18.18M-17.50M-23.47M-20.28M-13.16M-14.79M-18.14M-16.92M-11.83M-13.11M-11.35M-19.17M-6.79M-18.89M-17.14M-15.74M
Additional items
EPS (Basic) -0.30-0.69-0.48-0.45-0.40-1.37-0.98-0.43-0.59-0.63-0.34-3.280.17-0.31-0.35-0.34-0.31-0.42-0.36-0.24-0.26-0.32-0.30-0.20-0.22-0.18-0.30-0.10-0.30-0.27-0.24
EPS (Weighted Average and Diluted) -0.59-0.63-0.34-3.280.16-0.31-0.35-0.34-0.31-0.42-0.36-0.24-0.26-0.32-0.30-0.20-0.22-0.18-0.30-0.10-0.30-0.27-0.24
Shares Outstanding (Weighted Average) 23.64M23.64M26.67M27.27M27.27M27.33M27.42M27.43M33.73M33.73M33.75M33.75M43.73M54.12M54.58M55.58M55.69M56.05M56.09M56.25M56.41M56.92M56.97M57.15M57.94M62.61M63.09M63.32M63.59M64.48M64.69M
Shares Outstanding (Diluted Average) 33.72M33.73M33.75M33.74M41.10M51.15M55.01M49.77M55.73M56.08M56.18M56.07M56.48M56.92M57.02M56.92M58.80M62.72M63.15M62.02M63.70M64.54M64.73M
EBITDA -6.16M-16.43M-11.83M-12.44M-10.98M-37.52M-27.01M-14.52M-19.52M-21.33M-11.47M-110.70M6.40M-15.60M-19.43M-18.18M-17.60M-23.53M-20.48M-13.13M-14.87M-18.19M-17.06M-11.65M-13.24M-11.39M-19.26M-7.01M-18.83M-16.90M-15.28M
Interest Expenses 0.65M0.30M0.31M0.14M2.05M2.08M2.34M2.63M2.79M3.18M3.79M4.08M4.70M4.70M4.76M4.57M4.42M7.21M4.09M
Tax Rate 56.96%0.60%0.55%0.87%0.01%0.24%0.14%0.19%0.01%