Evolus Balance Sheet (2017-2026) | EOLS

Balance Sheet Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
131.74M107.80M146.26M106.67M84.48M65.57M53.92M31.46M41.70M38.69M62.84M96.96M93.67M85.03M86.95M67.89M61.74M43.52M53.83M49.79M
Short-term Investments (Quarter)
Cash & Current Investments (Quarter)
131.74M107.80M146.26M106.67M84.48M65.57M53.92M31.46M41.70M38.69M62.84M96.96M93.67M85.03M86.95M67.89M61.74M43.52M53.83M49.79M
Receivables - Net (Quarter)
11.86M13.29M5.66M4.23M5.91M20.92M22.45M23.45M29.00M30.46M30.53M34.24M43.15M44.64M47.68M47.45M47.71M50.44M54.70M52.22M
Receivables - Other (Quarter)
Receivables (Quarter)
11.86M13.29M5.66M4.23M5.91M20.92M22.45M23.45M29.00M30.46M30.53M34.24M43.15M44.64M47.68M47.45M47.71M50.44M54.70M52.22M
Inventory (Quarter)
3.34M3.82M1.76M3.62M12.29M21.57M18.85M23.42M19.86M17.63M11.00M11.55M13.38M14.89M12.16M10.03M26.46M32.87M26.96M24.80M
Prepaid Assets (Quarter)
5.74M4.48M5.08M4.53M4.72M3.66M1.68M1.59M4.30M3.65M5.70M1.84M2.43M2.39M1.20M2.89M4.79M4.60M3.67M4.62M
Current Assets (Quarter)
161.89M138.34M178.80M142.93M133.95M115.95M100.80M84.08M96.46M92.00M112.42M150.26M158.13M150.36M151.34M131.72M144.97M134.89M142.92M138.92M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
1.14M1.06M1.37M1.30M1.46M1.88M2.62M2.60M2.35M2.13M2.09M2.09M2.28M2.31M3.22M3.25M3.65M5.13M5.37M5.33M
Goodwill (Quarter)
21.21M21.21M21.21M21.21M21.21M21.21M21.21M21.21M21.21M21.21M21.21M21.21M21.21M21.21M21.21M21.21M21.21M21.21M21.21M21.21M
Intangibles (Quarter)
52.31M51.47M50.62M50.03M49.41M49.11M48.60M47.93M47.22M46.51M47.11M46.59M46.27M46.59M48.75M49.36M49.35M48.72M48.04M46.74M
Goodwill & Intangibles (Quarter)
73.52M72.68M71.83M71.24M70.62M70.32M69.81M69.14M68.42M67.71M68.32M67.80M67.48M67.80M69.96M70.57M70.56M69.93M69.25M67.95M
Long-Term Deferred Tax (Quarter)
12.34M9.16M
Other Non-Current Assets (Quarter)
0.24M0.24M2.76M2.65M2.55M2.43M2.81M2.68M0.22M0.22M0.41M0.41M0.41M0.86M0.86M0.90M1.80M1.58M1.20M1.65M
Non-Current Assets (Quarter)
77.97M76.88M78.68M77.73M76.97M76.77M77.18M76.15M72.52M75.97M76.58M75.91M75.64M79.25M81.23M81.64M83.83M84.11M82.95M81.72M
Assets (Quarter)
239.86M215.22M257.48M220.66M210.92M192.72M177.98M160.24M168.98M167.97M189.00M226.18M233.77M229.61M232.57M213.36M228.80M219.00M225.87M220.65M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
8.06M7.37M6.09M7.57M10.49M8.56M8.94M10.19M7.83M11.76M4.27M11.22M10.28M13.84M9.24M16.18M23.31M22.96M23.36M19.53M
Notes Payables (Quarter)
19.65M19.95M
Payables (Quarter)
27.71M27.32M6.09M7.57M10.49M8.56M8.94M10.19M7.83M11.76M4.27M11.22M10.28M13.84M9.24M16.18M23.31M22.96M23.36M19.53M
Accumulated Expenses (Quarter)
24.36M23.44M29.99M21.14M28.54M29.88M24.79M22.11M24.18M26.71M33.81M25.05M32.79M34.95M40.79M26.62M27.95M30.46M35.59M31.88M
Other Accumulated Expenses (Quarter)
30.00M15.00M15.00M5.00M5.00M5.00M5.00M
Short term Debt (Quarter)
Current Leases (Quarter)
1.24M1.25M1.26M1.28M1.29M1.31M1.32M1.33M1.35M1.36M1.38M1.15M1.04M1.60M1.72M1.97M2.39M2.48M2.53M2.55M
Current Taxes (Quarter)
Total Current Liabilities (Quarter)
87.29M71.30M57.66M40.70M51.53M51.27M46.51M40.68M41.35M48.54M48.29M46.80M54.12M60.81M62.96M56.23M63.75M66.71M75.31M68.02M
Non-Current Liabilities
Non-Current Debt (Quarter)
71.22M71.38M71.55M71.71M71.88M72.05M94.83M95.09M120.36M120.64M120.92M121.21M121.51M121.81M145.47M145.78M146.10M156.41M
Convertible Debt (Quarter)
Non-Current Deffered Revenue (Quarter)
Non-Current Deferred Tax Liability (Quarter)
0.03M0.03M12.41M0.02M0.03M0.03M12.37M0.02M0.02M0.02M9.19M0.03M0.03M0.03M0.01M0.00M0.02M0.03M0.02M
Operating Leases (Quarter)
3.95M2.49M2.26M2.01M3.05M2.80M1.22M2.27M0.65M4.98M4.81M6.02M4.79M7.07M6.75M6.43M7.04M6.64M6.37M5.94M
Other Non-Current Liabilities (Quarter)
44.74M
Total Non-Current Liabilities (Quarter)
130.87M
Total Liabilities (Quarter)
133.72M117.82M175.61M153.41M164.06M163.50M159.48M153.29M175.95M187.34M209.69M207.73M214.46M223.72M227.05M219.97M247.46M247.76M248.97M249.43M
Shareholder's Equity
Total Debt (Quarter)
71.22M71.38M71.55M71.71M71.88M72.05M94.83M95.09M120.36M120.64M120.92M121.21M121.51M121.81M145.47M145.78M146.10M156.41M
Common Equity (Quarter)
106.14M97.40M81.88M67.25M46.86M29.22M18.50M6.95M-6.96M-19.37M-20.69M18.44M19.31M5.89M5.52M-6.60M-18.65M-28.76M-23.11M-28.78M
Shareholder's Equity (Quarter)
106.14M97.40M81.88M67.25M46.86M29.22M18.50M6.95M-6.96M-19.37M-20.69M18.44M19.31M5.89M5.52M-6.60M-18.65M-28.76M-23.11M-28.78M
Liabilities and Shareholders Equity (Quarter)
239.86M215.22M257.48M220.66M210.92M192.72M177.98M160.24M168.98M167.97M189.00M226.18M233.77M229.61M232.57M213.36M228.80M219.00M225.87M220.65M
Retained Earnings (Quarter)
-385.27M-404.70M-422.88M-440.38M-0.17M-484.13M-0.34M-0.42M-530.23M-0.61M-558.98M-572.09M-0.60M-0.69M-609.40M-628.29M-0.60M-0.14M-661.04M-0.28M
Treasury Shares (Quarter)
2.13M1.77M1.93M2.68M2.63M2.64M2.70M0.04M3.21M3.29M3.28M0.41M3.29M0.36M3.38M0.75M0.63M2.91M