|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | 131.74M | 107.80M | 146.26M | 106.67M | 84.48M | 65.57M | 53.92M | 31.46M | 41.70M | 38.69M | 62.84M | 96.96M | 93.67M | 85.03M | 86.95M | 67.89M | 61.74M | 43.52M | 53.83M | 49.79M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | 131.74M | 107.80M | 146.26M | 106.67M | 84.48M | 65.57M | 53.92M | 31.46M | 41.70M | 38.69M | 62.84M | 96.96M | 93.67M | 85.03M | 86.95M | 67.89M | 61.74M | 43.52M | 53.83M | 49.79M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | 11.86M | 13.29M | 5.66M | 4.23M | 5.91M | 20.92M | 22.45M | 23.45M | 29.00M | 30.46M | 30.53M | 34.24M | 43.15M | 44.64M | 47.68M | 47.45M | 47.71M | 50.44M | 54.70M | 52.22M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | 11.86M | 13.29M | 5.66M | 4.23M | 5.91M | 20.92M | 22.45M | 23.45M | 29.00M | 30.46M | 30.53M | 34.24M | 43.15M | 44.64M | 47.68M | 47.45M | 47.71M | 50.44M | 54.70M | 52.22M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | 3.34M | 3.82M | 1.76M | 3.62M | 12.29M | 21.57M | 18.85M | 23.42M | 19.86M | 17.63M | 11.00M | 11.55M | 13.38M | 14.89M | 12.16M | 10.03M | 26.46M | 32.87M | 26.96M | 24.80M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | 5.74M | 4.48M | 5.08M | 4.53M | 4.72M | 3.66M | 1.68M | 1.59M | 4.30M | 3.65M | 5.70M | 1.84M | 2.43M | 2.39M | 1.20M | 2.89M | 4.79M | 4.60M | 3.67M | 4.62M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | 161.89M | 138.34M | 178.80M | 142.93M | 133.95M | 115.95M | 100.80M | 84.08M | 96.46M | 92.00M | 112.42M | 150.26M | 158.13M | 150.36M | 151.34M | 131.72M | 144.97M | 134.89M | 142.92M | 138.92M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | 1.14M | 1.06M | 1.37M | 1.30M | 1.46M | 1.88M | 2.62M | 2.60M | 2.35M | 2.13M | 2.09M | 2.09M | 2.28M | 2.31M | 3.22M | 3.25M | 3.65M | 5.13M | 5.37M | 5.33M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | 21.21M | 21.21M | 21.21M | 21.21M | 21.21M | 21.21M | 21.21M | 21.21M | 21.21M | 21.21M | 21.21M | 21.21M | 21.21M | 21.21M | 21.21M | 21.21M | 21.21M | 21.21M | 21.21M | 21.21M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | 52.31M | 51.47M | 50.62M | 50.03M | 49.41M | 49.11M | 48.60M | 47.93M | 47.22M | 46.51M | 47.11M | 46.59M | 46.27M | 46.59M | 48.75M | 49.36M | 49.35M | 48.72M | 48.04M | 46.74M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | 73.52M | 72.68M | 71.83M | 71.24M | 70.62M | 70.32M | 69.81M | 69.14M | 68.42M | 67.71M | 68.32M | 67.80M | 67.48M | 67.80M | 69.96M | 70.57M | 70.56M | 69.93M | 69.25M | 67.95M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 12.34M | | | | 9.16M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 0.24M | 0.24M | 2.76M | 2.65M | 2.55M | 2.43M | 2.81M | 2.68M | 0.22M | 0.22M | 0.41M | 0.41M | 0.41M | 0.86M | 0.86M | 0.90M | 1.80M | 1.58M | 1.20M | 1.65M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 77.97M | 76.88M | 78.68M | 77.73M | 76.97M | 76.77M | 77.18M | 76.15M | 72.52M | 75.97M | 76.58M | 75.91M | 75.64M | 79.25M | 81.23M | 81.64M | 83.83M | 84.11M | 82.95M | 81.72M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | 239.86M | 215.22M | 257.48M | 220.66M | 210.92M | 192.72M | 177.98M | 160.24M | 168.98M | 167.97M | 189.00M | 226.18M | 233.77M | 229.61M | 232.57M | 213.36M | 228.80M | 219.00M | 225.87M | 220.65M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | 8.06M | 7.37M | 6.09M | 7.57M | 10.49M | 8.56M | 8.94M | 10.19M | 7.83M | 11.76M | 4.27M | 11.22M | 10.28M | 13.84M | 9.24M | 16.18M | 23.31M | 22.96M | 23.36M | 19.53M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | 19.65M | 19.95M | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | 27.71M | 27.32M | 6.09M | 7.57M | 10.49M | 8.56M | 8.94M | 10.19M | 7.83M | 11.76M | 4.27M | 11.22M | 10.28M | 13.84M | 9.24M | 16.18M | 23.31M | 22.96M | 23.36M | 19.53M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 24.36M | 23.44M | 29.99M | 21.14M | 28.54M | 29.88M | 24.79M | 22.11M | 24.18M | 26.71M | 33.81M | 25.05M | 32.79M | 34.95M | 40.79M | 26.62M | 27.95M | 30.46M | 35.59M | 31.88M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 30.00M | 15.00M | 15.00M | 5.00M | 5.00M | 5.00M | 5.00M | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | 1.24M | 1.25M | 1.26M | 1.28M | 1.29M | 1.31M | 1.32M | 1.33M | 1.35M | 1.36M | 1.38M | 1.15M | 1.04M | 1.60M | 1.72M | 1.97M | 2.39M | 2.48M | 2.53M | 2.55M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 87.29M | 71.30M | 57.66M | 40.70M | 51.53M | 51.27M | 46.51M | 40.68M | 41.35M | 48.54M | 48.29M | 46.80M | 54.12M | 60.81M | 62.96M | 56.23M | 63.75M | 66.71M | 75.31M | 68.02M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | 71.22M | 71.38M | 71.55M | 71.71M | 71.88M | 72.05M | 94.83M | 95.09M | 120.36M | 120.64M | 120.92M | 121.21M | 121.51M | 121.81M | 145.47M | 145.78M | 146.10M | 156.41M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | 0.03M | 0.03M | 12.41M | 0.02M | 0.03M | 0.03M | 12.37M | 0.02M | 0.02M | 0.02M | 9.19M | 0.03M | 0.03M | 0.03M | 0.01M | 0.00M | 0.02M | | 0.03M | 0.02M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | 3.95M | 2.49M | 2.26M | 2.01M | 3.05M | 2.80M | 1.22M | 2.27M | 0.65M | 4.98M | 4.81M | 6.02M | 4.79M | 7.07M | 6.75M | 6.43M | 7.04M | 6.64M | 6.37M | 5.94M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 44.74M | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 130.87M | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | 133.72M | 117.82M | 175.61M | 153.41M | 164.06M | 163.50M | 159.48M | 153.29M | 175.95M | 187.34M | 209.69M | 207.73M | 214.46M | 223.72M | 227.05M | 219.97M | 247.46M | 247.76M | 248.97M | 249.43M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | 71.22M | 71.38M | 71.55M | 71.71M | 71.88M | 72.05M | 94.83M | 95.09M | 120.36M | 120.64M | 120.92M | 121.21M | 121.51M | 121.81M | 145.47M | 145.78M | 146.10M | 156.41M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | 106.14M | 97.40M | 81.88M | 67.25M | 46.86M | 29.22M | 18.50M | 6.95M | -6.96M | -19.37M | -20.69M | 18.44M | 19.31M | 5.89M | 5.52M | -6.60M | -18.65M | -28.76M | -23.11M | -28.78M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | 106.14M | 97.40M | 81.88M | 67.25M | 46.86M | 29.22M | 18.50M | 6.95M | -6.96M | -19.37M | -20.69M | 18.44M | 19.31M | 5.89M | 5.52M | -6.60M | -18.65M | -28.76M | -23.11M | -28.78M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | 239.86M | 215.22M | 257.48M | 220.66M | 210.92M | 192.72M | 177.98M | 160.24M | 168.98M | 167.97M | 189.00M | 226.18M | 233.77M | 229.61M | 232.57M | 213.36M | 228.80M | 219.00M | 225.87M | 220.65M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | -385.27M | -404.70M | -422.88M | -440.38M | -0.17M | -484.13M | -0.34M | -0.42M | -530.23M | -0.61M | -558.98M | -572.09M | -0.60M | -0.69M | -609.40M | -628.29M | -0.60M | -0.14M | -661.04M | -0.28M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | 2.13M | 1.77M | 1.93M | 2.68M | 2.63M | 2.64M | 2.70M | 0.04M | 3.21M | 3.29M | 3.28M | 0.41M | 3.29M | 0.36M | 3.38M | 0.75M | 0.63M | | 2.91M | |