Enovix Income Statement (2020-2025) | ENVX

Income Statement Dec2020 Mar2021 Jun2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 5.10M0.01M6.20M0.02M0.04M0.20M7.38M5.27M3.77M4.32M9.72M5.10M7.47M7.99M
Gross Profit -0.11M-0.10M-0.52M-0.64M-6.62M-15.19M-12.23M-14.19M-16.61M-12.39M-1.80M-0.66M-0.64M1.05M0.26M1.94M1.40M
Operating items
Research & Development 9.52M10.30M12.73M15.83M13.95M32.64M23.75M16.55M13.51M34.58M48.79M29.07M24.22M22.43M25.93M28.15M28.18M
Selling, General & Administrative 4.55M8.79M11.87M11.57M13.11M34.47M27.27M16.69M17.25M17.81M19.55M20.88M20.74M13.13M16.89M17.53M20.19M
Restructuring Costs 3.02M38.15M3.70M
Other Operating Expenses 0.58M4.92M4.41M-0.04M
Operating Expenses 0.58M14.07M19.09M24.60M27.39M27.06M72.03M51.02M37.65M33.77M52.39M68.34M88.09M48.62M35.57M42.82M45.67M48.37M
Operating Income -0.58M-14.18M-19.20M-25.11M-28.03M-33.68M-87.22M-63.25M-51.84M-50.38M-64.78M-70.14M-88.75M-49.27M-34.52M-42.56M-43.73M-46.97M
EBIT -0.58M-14.18M-19.20M-25.11M-28.03M-33.68M-87.22M-63.25M-51.84M-50.38M-64.78M-70.14M-88.75M-49.27M-34.52M-42.56M-43.73M-46.97M
Non-operating items
Non Operating Investment Income 0.01M
Interest & Investment Income 13.006.000.63M1.75M2.47M3.15M4.33M4.13M3.56M3.33M2.86M2.59M2.43M2.43M2.54M
Other Non Operating Income 0.01M-0.05M-0.00M-0.13M0.08M-0.02M0.02M-0.00M0.11M-0.43M0.47M0.24M-2.22M2.46M2.35M-0.99M0.14M
Non Operating Income -50.77M-0.12M8.36M67.82M26.90M-48.33M76.90M-10.35M-12.46M34.20M4.11M23.49M-31.78M28.82M-1.78M18.87M-1.39M-7.22M
Net income details
EBT -51.35M-118.14M-19.20M-25.11M-27.40M-31.93M-87.22M-73.60M-64.31M-16.18M-60.67M-46.65M-120.53M-20.44M-36.30M-23.69M-45.13M-54.19M
Tax Provisions -0.63M-0.15M-4.59M2.19M1.15M-0.16M-0.86M-0.42M
Profit After Tax -51.35M-14.30M-10.84M42.71M-1.14M-82.01M-10.32M-73.60M-64.31M-16.18M-60.04M-46.50M-115.95M-22.64M-37.45M-23.53M-44.53M-53.77M
Income from Non-Controlling Interests -0.06M-0.13M-0.07M-0.10M0.01M-0.02M0.26M-0.06M
Income from Continuing Operations -51.35M-118.14M-19.20M-25.11M-27.40M-31.93M-87.22M-73.60M-64.31M-16.18M-60.04M-46.50M-115.95M-22.64M-37.45M-23.53M-44.27M-53.77M
Consolidated Net Income -51.35M-118.14M-19.20M-25.11M-27.40M-31.93M-87.22M-73.60M-64.31M-16.18M-60.04M-46.50M-115.95M-22.64M-37.45M-23.53M-44.27M-53.77M
Income towards Parent Company -51.35M-118.14M-19.20M-25.11M-27.40M-31.93M-87.22M-73.60M-64.31M-16.18M-60.04M-46.50M-115.95M-22.64M-37.45M-23.53M-44.27M-53.77M
Net Income towards Common Stockholders -51.35M-118.14M-19.20M-25.11M-27.40M-31.93M-87.22M-73.60M-64.31M-16.18M-60.04M-46.50M-115.95M-22.64M-37.45M-23.53M-44.27M-53.77M
Additional items
EPS (Basic) -0.54-0.15-0.080.28-0.01-0.530.04-0.47-0.41-0.10-0.37-0.28-0.63-0.12-0.21-0.12-0.22-0.26
EPS (Weighted Average and Diluted) -0.54-0.15-0.14-0.16-0.18-0.53-0.37-0.47-0.41-0.29-0.38-0.28-0.63-0.28-0.21-0.12-0.22-0.27
Shares Outstanding (Weighted Average) 80.37M95.82M97.43M133.49M117.22M151.65M152.52M153.33M152.92M155.63M157.15M159.83M159.07M168.14M183.26M187.79M175.04M191.30M204.82M206.46M
Shares Outstanding (Diluted Average) 80.37M95.82M97.43M135.05M117.22M153.34M152.92M153.77M154.15M155.63M157.15M161.37M159.58M168.14M183.26M187.98M175.04M191.30M204.82M206.81M
EBITDA -0.58M-14.18M-19.20M-25.11M-28.03M-33.68M-87.22M-63.25M-51.84M-50.38M-64.78M-70.14M-88.75M-49.27M-34.52M-42.56M-43.73M-46.97M
Interest Expenses 1.27M1.56M1.63M1.66M1.69M1.72M1.72M1.72M1.71M11.77M
Shares Outstanding 100.02M104.06M104.00M145.19M152.27M156.42M156.68M157.08M157.46M158.09M158.91M
Tax Rate 1.040.333.80-10.73-3.170.681.910.78