|
Revenue (Quarter)
|
| | | | | | | 5.10M | 0.01M | 6.20M | 0.02M | 0.04M | 0.20M | 7.38M | 5.27M | 3.77M | 4.32M | 9.72M | 5.10M | 7.47M | 7.99M | 11.27M |
|
Gross Profit (Quarter)
|
| | | -0.11M | -0.10M | | -0.52M | -0.64M | -6.62M | -15.19M | -12.23M | -14.19M | -16.61M | -12.39M | -1.80M | -0.66M | -0.64M | 1.05M | 0.26M | 1.94M | 1.40M | 2.50M |
|
Research & Development (Quarter)
|
3.81M | 5.00M | 5.59M | 9.52M | 10.30M | | 12.73M | 15.83M | 13.95M | 32.64M | 23.75M | 16.55M | 13.51M | 34.58M | 48.79M | 29.07M | 24.22M | 22.43M | 25.93M | 28.15M | 28.18M | 28.07M |
|
Selling, General & Administrative (Quarter)
|
1.49M | 1.95M | 4.16M | 4.55M | 8.79M | | 11.87M | 11.57M | 13.11M | 34.47M | 27.27M | 16.69M | 17.25M | 17.81M | 19.55M | 20.88M | 20.74M | 13.13M | 16.89M | 17.53M | 20.19M | 18.41M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | 3.02M | 1.60M | | 38.15M | 3.66M | 0.01M | | | | |
|
Other Operating Expenses (Quarter)
|
-4.14M | 10.83M | -8.12M | | | | | | | 4.92M | | 4.41M | | -1.60M | | | | -0.01M | | | | |
|
Operating Expenses (Quarter)
|
1.15M | 17.77M | 1.63M | 14.07M | 19.09M | | 24.60M | 27.39M | 27.06M | 72.03M | 51.02M | 37.65M | 33.77M | 52.39M | 68.34M | 88.09M | 48.62M | 35.57M | 42.82M | 45.67M | 48.37M | 46.49M |
|
Operating Income (Quarter)
|
-6.45M | -7.94M | -11.38M | -14.18M | -19.20M | | -25.11M | -28.03M | -33.68M | -87.22M | -63.25M | -51.84M | -50.38M | -64.78M | -70.14M | -88.75M | -49.27M | -34.52M | -42.56M | -43.73M | -46.97M | -43.99M |
|
EBIT (Quarter)
|
-6.45M | -7.94M | -11.38M | -14.18M | -19.20M | | -25.11M | -28.03M | -33.68M | -87.22M | -63.25M | -51.84M | -50.38M | -64.78M | -70.14M | -88.75M | -49.27M | -34.52M | -42.56M | -43.73M | -46.97M | -43.99M |
|
Non Operating Investment Income (Quarter)
|
| | 0.01M | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | 13.00 | 6.00 | | | | 0.63M | 1.75M | | 2.47M | 3.15M | 4.33M | 4.13M | 3.56M | 3.33M | 2.86M | 2.59M | 2.43M | 2.43M | 2.54M | 5.60M |
|
Other Non Operating Income (Quarter)
|
0.00M | 0.00M | -0.00M | 0.01M | -0.05M | | -0.00M | -0.13M | 0.08M | -0.02M | 0.02M | -0.00M | 0.11M | -0.13M | 0.47M | 0.24M | -2.22M | 1.51M | 2.35M | -0.99M | 0.14M | -0.16M |
|
Non Operating Income (Quarter)
|
0.00M | 10.76M | -0.00M | 0.01M | 8.36M | | -0.00M | 26.90M | -48.33M | 76.90M | -10.35M | -12.46M | 0.11M | -0.43M | 23.49M | -31.78M | -2.22M | -19.57M | 18.87M | -0.99M | 0.14M | 9.08M |
|
EBT (Quarter)
|
-6.45M | -7.94M | -51.35M | -118.14M | -19.20M | | -25.11M | -27.40M | -31.93M | -87.22M | -73.60M | -64.31M | -16.18M | -60.67M | -46.65M | -120.53M | -20.44M | -36.30M | -23.69M | -45.13M | -54.19M | -34.91M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | -0.63M | -0.15M | -4.59M | 2.19M | 1.15M | -0.16M | -0.86M | -0.42M | 0.13M |
|
Profit After Tax (Quarter)
|
-13.48M | -13.34M | -16.16M | -14.30M | -10.84M | | 42.71M | -1.14M | -82.01M | -10.32M | -73.60M | -64.31M | -16.18M | -60.04M | -46.50M | -115.95M | -22.64M | -37.45M | -23.53M | -44.27M | -53.77M | -35.04M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | -0.06M | -0.13M | -0.07M | -0.10M | 0.01M | -0.02M | 0.26M | -0.06M | -0.05M |
|
Income from Continuing Operations (Quarter)
|
-6.45M | -7.94M | -51.35M | -118.14M | -19.20M | | -25.11M | -27.40M | -31.93M | -87.22M | -73.60M | -64.31M | -16.18M | -60.04M | -46.50M | -115.95M | -22.64M | -37.45M | -23.53M | -44.27M | -53.77M | -35.04M |
|
Consolidated Net Income (Quarter)
|
-6.45M | -7.94M | -51.35M | -118.14M | -19.20M | | -25.11M | -27.40M | -31.93M | -87.22M | -73.60M | -64.31M | -16.18M | -60.04M | -46.50M | -115.95M | -22.64M | -37.45M | -23.53M | -44.27M | -53.77M | -35.04M |
|
Income towards Parent Company (Quarter)
|
-6.45M | -7.94M | -51.35M | -118.14M | -19.20M | | -25.11M | -27.40M | -31.93M | -87.22M | -73.60M | -64.31M | -16.18M | -60.04M | -46.50M | -115.95M | -22.64M | -37.45M | -23.53M | -44.27M | -53.77M | -35.04M |
|
Net Income towards Common Stockholders (Quarter)
|
-13.48M | -13.34M | -16.16M | -118.14M | -19.30M | -84.57M | 42.71M | -27.40M | -31.93M | -87.22M | -73.60M | -64.31M | -16.18M | -60.04M | -46.50M | -115.95M | -22.64M | -37.45M | -23.53M | -44.27M | -53.77M | -35.04M |
|
EPS (Basic) (Quarter)
|
-0.16 | -0.14 | -0.17 | -0.15 | -0.08 | -0.72 | 0.28 | -0.01 | -0.53 | 0.04 | -0.47 | -0.41 | -0.10 | -0.29 | -0.28 | -0.63 | -0.12 | -0.18 | -0.12 | -0.22 | -0.26 | -0.16 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.16 | -0.14 | -0.17 | -0.15 | -0.14 | -0.72 | -0.16 | -0.18 | -0.53 | -0.37 | -0.47 | -0.41 | -0.29 | -0.30 | -0.28 | -0.63 | -0.28 | -0.18 | -0.12 | -0.22 | -0.27 | -0.16 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
85.64M | 80.37M | 95.82M | 97.43M | 109.32M | 117.22M | 151.65M | 152.52M | 153.33M | 152.92M | 155.63M | 156.40M | 159.83M | 169.06M | 168.14M | 183.26M | 187.79M | 186.04M | 191.30M | 204.82M | 204.76M | 207.64M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
85.64M | 80.37M | 95.82M | 96.63M | 109.85M | 117.22M | 153.34M | 152.92M | 153.77M | 154.15M | 155.63M | 157.15M | 161.37M | 169.57M | 168.14M | 181.00M | 183.23M | 186.04M | 191.30M | 204.82M | 206.81M | 207.64M |
|
EBITDA (Quarter)
|
-6.45M | -7.94M | -11.38M | -14.18M | -19.20M | | -25.11M | -28.03M | -33.68M | -87.22M | -63.25M | -51.84M | -50.38M | -64.78M | -70.14M | -88.75M | -49.27M | -34.52M | -42.56M | -43.73M | -46.97M | -43.99M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | 1.27M | 1.56M | 1.63M | 1.66M | 1.69M | 1.72M | 1.72M | 1.72M | 1.71M | 11.77M | 6.41M |
|
Shares Outstanding (Quarter)
|
92.16M | 100.02M | 104.06M | 104.00M | 145.19M | 152.27M | 156.42M | 156.68M | 157.08M | 157.46M | 158.09M | 158.91M | 161.67M | 167.39M | 169.74M | 175.30M | 177.59M | 190.56M | 191.72M | 192.96M | 215.37M | 216.56M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | 1.04 | 0.33 | 3.80 | -10.73 | -3.17 | 0.68 | 1.91 | 0.78 | -0.38 |