ENVX Cash Flow Statement (2020-2025) | ENVX

Cash Flow Statement Sep2020 Dec2020 Mar2021 Jun2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -6.45M-7.94M-51.35M-118.14M-19.20M-25.11M-27.40M-31.93M-87.22M-73.60M-64.31M-16.18M-60.04M-46.50M-115.95M-22.64M-37.45M-23.53M-44.27M-53.77M-35.04M
Depreciation and Depletion (Quarter) 0.15M0.14M0.23M0.30M0.31M1.22M2.86M6.75M3.46M3.52M3.59M23.30M23.80M4.16M4.68M5.54M6.66M7.18M7.70M7.38M
Share-based Compensation (Quarter) 0.08M0.47M2.26M3.04M5.24M8.18M8.70M23.65M29.16M15.04M13.63M11.62M12.76M19.04M16.83M10.21M12.01M14.12M11.84M11.39M
Gains from Investment Securities (Quarter) -7.03M6.76M4.78M-8.46M-26.40M50.16M4.27M0.78M14.34M-31.32M-3.69M0.09M33.66M-29.90M7.25M-15.80M5.88M-1.87M11.07M
Asset Writedowns and Impairment (Quarter) 4.40M35.10M3.14M0.01M
Cash from Operations (Quarter) -4.52M-8.61M-6.53M-19.37M-19.69M-48.23M-25.61M-23.55M-28.25M-27.23M-35.04M-26.95M-30.68M-15.96M-16.91M-25.86M-25.53M-27.00M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.39M0.13M0.13M0.14M-0.27M0.55M0.14M
Amortization of Deferred Charges (Quarter) -0.20M0.20M0.28M
Depreciation & Amortization (CF) (Quarter) 0.15M0.14M0.10M0.28M0.30M0.31M1.22M2.86M7.30M3.60M3.50M2.90M24.01M24.97M5.94M6.50M7.54M8.45M8.83M9.40M8.44M
Change in Working Capital
Change in Receivables (Quarter) 0.17M-0.15M0.02M-0.04M0.54M-0.51M-0.16M0.17M2.96M-0.43M0.98M1.81M1.58M
Change in Inventory (Quarter) 0.63M0.18M-0.02M-0.58M-4.09M-2.20M2.97M0.06M-1.90M2.83M2.58M1.84M-1.74M
Change in Account Payables (Quarter) 1.95M1.17M2.73M-4.26M-0.96M2.63M-1.79M2.68M3.45M1.76M-7.28M-0.97M-1.77M2.05M4.42M-2.18M4.30M-1.85M
Change in Accured Expenses (Quarter) 2.68M-1.58M1.68M3.07M0.56M-0.63M-0.00M1.85M-1.85M1.98M-0.17M3.64M-3.27M2.83M-4.17M-0.83M5.47M-0.39M
Investing Activities
Capital Expenditures (Quarter) 1.77M7.14M-4.84M29.21M1.51M-24.47M4.74M11.03M3.55M-3.34M15.09M25.21M19.53M-46.88M6.27M7.97M-6.10M2.04M
Acquisitions (Quarter) -10.00M
Change in Acquisitions & Divestments (Quarter) 16.70M50.45M51.26M40.36M15.00M18.63M39.52M16.75M
Cash from Investing Activities (Quarter) -8.03M-7.14M-13.43M-10.94M-10.45M-4.70M-3.03M-78.43M-50.55M-10.94M19.11M0.41M-4.53M-16.36M-64.37M-26.72M-248.12M-199.06M
Financing Activities
Other financing activities (Quarter) -0.09M0.67M11.40M1.27M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter) 0.09M-15.00M172.50M1.80M2.77M360.00M
Short-Term Debt issuances (Quarter) 2.42M15.00M-0.07M-0.11M-0.03M0.02M-0.12M
Change in Capital Stock
Shares Issued (Quarter) 0.35M0.16M-0.16M0.20M2.38M0.33M0.64M8.26M-9.23M5.85M-4.71M-1.15M0.78M231.32M-232.11M
Shares Repurchased (Quarter) 0.01M0.01M0.00M0.00M-0.00M0.01M0.00M0.01M-0.02M0.00M-0.00M58.38M
Preferred Shares Issued (Quarter) 5.66M0.10M
Misc.
Cash from Financing Activities (Quarter) 6.01M-0.08M11.65M364.10M53.02M-319.17M-0.46M151.38M6.46M2.20M5.43M39.65M-0.86M106.53M-1.49M-1.19M473.42M-3.35M
Exchange Rate Effect (Quarter) 0.15M-0.54M-0.21M2.05M-2.47M-0.23M0.13M-0.31M-0.13M
Change in Cash (Quarter) -6.54M-15.83M-8.31M333.80M22.89M-372.10M-29.10M49.40M-72.33M-35.82M-11.05M12.90M-34.03M71.74M-83.00M-53.65M199.47M-229.54M
Free Cash Flow (Quarter) -6.29M-15.75M-1.69M-48.58M-21.20M-23.75M-30.35M-34.58M-31.80M-23.88M-50.13M-52.16M-50.22M30.92M-23.18M-33.83M-19.43M-29.04M
Net Cash Flow (Quarter) -6.54M-15.83M-8.31M333.80M22.89M-372.10M-29.10M49.40M-72.33M-35.97M-10.51M13.11M-36.08M74.22M-82.77M-53.77M199.78M-229.41M