Ensign Growth Metrics (2009-2025) | ENSG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 30.67%30.52%32.09%22.63%24.35%23.75%33.32%24.27%24.79%27.28%17.85%15.85%13.80%11.85%10.52%10.05%8.43%-47.37%-45.43%-35.04%-25.69%65.15%69.41%51.39%34.95%33.57%25.04%33.87%27.24%22.87%25.48%10.13%10.99%9.07%6.79%-91.14%103.01%106.20%106.33%2,319.27%7.65%7.18%4.47%7.78%5.21%6.45%14.13%11.98%21.18%17.98%16.06%21.10%26.86%26.49%25.01%21.02%11.55%12.27%13.40%11.77%10.48%11.11%12.90%17.00%
Assets Growth (3y) 26.57%27.15%27.55%20.86%20.87%20.78%20.20%16.58%15.48%-9.17%-10.75%-6.09%-2.85%-0.94%0.72%2.67%2.83%5.10%4.95%9.60%8.47%39.43%38.52%30.69%23.99%21.42%18.77%-49.27%42.07%40.33%40.35%33.13%34.36%34.08%32.04%32.17%31.99%33.00%35.00%207.93%11.13%10.41%11.44%13.48%17.38%16.68%18.31%17.95%19.69%18.77%18.06%17.88%16.06%16.42%16.98%16.53%
Assets Growth (5y) 20.13%3.89%4.59%4.77%7.31%8.90%9.93%9.28%9.08%10.57%8.53%10.92%9.51%9.79%9.90%9.80%8.96%9.24%9.15%-33.67%23.52%43.55%42.41%36.75%33.02%31.66%29.28%27.76%26.56%25.82%26.94%23.28%25.33%24.80%24.98%25.64%28.73%28.55%28.98%111.97%14.20%13.83%14.43%14.60%14.79%14.66%16.22%16.50%
Assets (QoQ) 2.06%2.28%21.59%2.95%1.94%3.51%12.88%4.40%1.45%11.51%5.22%4.84%3.47%3.25%3.43%2.99%1.70%2.02%2.99%1.47%-50.64%5.79%22.60%16.07%9.71%8.52%9.56%3.47%8.58%1.59%17.30%-1.65%4.85%3.75%2.95%-0.88%3.03%1.57%-91.46%2,172.23%4.65%1.64%0.10%1.10%4.19%-0.93%3.27%-1.30%5.42%6.22%1.32%6.80%2.63%4.50%5.72%11.88%2.33%3.28%2.34%3.13%2.99%4.32%0.87%1.94%3.58%6.01%4.53%
Capital Expenditures Growth (1y) -30.28%398.92%251.79%-79.70%240.31%-51.99%44.36%50.53%-21.95%-3.37%-0.13%3.38%-25.75%-12.48%-18.26%-34.91%214.88%97.25%12.61%46.90%-22.56%-0.61%41.66%53.16%43.34%13.44%17.03%-24.22%-34.19%-39.51%5.89%6.54%-7.63%19.94%-20.43%-7.28%15.51%46.05%33.15%63.50%23.51%-41.65%-39.44%-42.34%-3.01%63.95%51.92%55.31%3.29%15.08%38.65%43.23%68.27%17.51%13.65%3.63%10.45%41.00%76.51%67.11%45.82%40.90%12.65%3.49%
Capital Expenditures Growth (3y) 50.76%50.18%61.19%-31.89%41.17%-25.95%5.63%0.43%22.20%18.60%-2.77%-0.38%21.88%19.72%9.25%13.56%51.76%30.53%23.13%19.46%-9.94%-11.98%20.63%7.33%-4.49%-6.29%-0.47%-9.20%-11.12%1.95%3.91%17.33%9.64%0.73%-13.75%-4.39%11.43%11.79%7.00%13.55%7.35%3.25%8.45%8.65%19.01%30.39%33.78%32.10%24.28%24.00%40.63%35.36%39.42%32.66%31.23%21.47%
Capital Expenditures Growth (5y) 39.78%34.45%32.05%-21.29%31.84%-4.46%13.46%17.91%15.16%13.47%8.79%2.79%11.30%3.32%10.07%3.41%16.27%10.04%9.48%10.99%-4.86%3.62%13.21%13.39%4.45%-6.85%-4.48%-6.74%-3.40%0.27%0.63%7.66%5.71%14.04%6.21%14.22%19.18%13.57%14.06%16.79%18.12%12.77%20.67%17.30%22.11%34.52%36.62%31.86%
Capital Expenditures (QoQ) -37.02%29.75%907.76%-116.75%414.39%-64.32%8.05%15.78%7.58%7.27%12.66%-39.97%33.20%10.86%16.63%-56.89%57.00%3.54%-7.12%108.56%-1.65%-40.89%21.16%9.95%26.23%-15.75%30.99%2.90%-0.10%-13.08%-15.19%-10.64%-8.18%52.16%-14.66%-22.53%19.23%0.94%-0.56%-3.48%50.75%-7.98%22.11%-27.09%-28.78%-4.49%16.25%22.65%20.39%-11.50%18.85%-18.43%34.13%6.63%22.77%-4.17%-6.33%3.14%11.94%2.14%19.57%29.11%5.98%-10.87%15.54%3.22%-2.64%
Cash & Equivalents Growth (1y) 25.38%-21.77%72.83%85.53%22.97%44.62%-30.54%-58.96%-36.01%-13.97%58.62%37.52%30.41%-16.12%13.06%61.62%35.11%-18.57%-14.76%-23.34%8.94%78.94%2.20%-17.53%-46.46%3.74%0.86%38.82%-6.00%-19.47%-0.89%-26.63%11.27%-18.80%13.99%-99.90%7.89%43.62%-2.76%144,229.27%67.13%416.72%295.04%299.77%146.02%-1.65%73.69%10.84%59.81%43.93%1.39%20.62%31.55%47.06%51.48%61.14%56.54%13.66%13.72%-8.84%-44.77%-23.75%-16.61%8.46%
Cash & Equivalents Growth (3y) -0.45%-0.90%23.95%1.55%0.86%1.43%7.60%-3.02%4.08%-16.24%15.19%19.44%24.28%6.92%-0.51%0.72%-7.63%14.77%-4.22%-4.26%-18.16%14.34%0.72%-5.65%-17.58%-12.13%4.45%-90.05%4.11%-2.07%3.18%0.84%26.13%81.98%63.60%77.45%64.31%93.98%88.26%1,756.17%87.30%94.12%90.90%74.84%72.94%27.69%38.69%29.15%48.75%33.99%20.43%21.01%4.38%8.42%12.83%16.79%
Cash & Equivalents Growth (5y) 11.69%-7.84%12.91%5.34%8.60%8.74%1.65%-10.43%-8.04%1.75%9.52%14.30%-0.69%0.42%-0.31%0.80%-3.79%-0.23%-0.15%-77.15%-8.03%11.76%2.52%3.26%0.19%38.16%34.35%41.59%35.93%36.70%49.78%35.36%51.15%53.53%50.46%49.51%56.30%72.89%59.27%559.01%68.37%64.99%64.33%51.00%34.92%12.53%20.40%16.33%
Cash & Equivalents (QoQ) 1.90%-36.58%81.86%6.68%-36.43%40.12%95.22%-29.29%-25.23%-32.70%15.34%10.26%0.51%24.10%0.00%4.55%-35.35%67.27%42.95%-12.60%-61.03%75.08%28.57%24.20%-36.00%0.00%3.74%-19.37%24.02%-2.78%42.79%-45.40%6.25%19.65%5.70%-17.20%-22.46%67.96%-99.91%92,153.66%3.22%13.71%33.29%6.83%219.12%-13.07%34.89%-34.26%27.57%53.53%-13.93%-5.21%14.90%8.15%2.40%3.38%28.44%11.40%8.92%0.43%-6.74%11.47%-12.68%-39.16%28.76%21.90%13.57%
Cash from Investing Activities Growth (1y) 60.90%-182.07%64.41%30.26%-470.21%-4.11%-802.37%-19.46%53.29%7.97%62.10%22.37%-4.50%-58.47%60.96%63.85%-46.70%-113.79%-18.20%-796.85%-29.80%10.70%-159.51%34.69%44.85%-50.56%59.66%-104.77%-6.43%65.86%-174.05%69.33%-19.00%-104.86%59.28%-85.74%20.05%-30.29%-264.58%-83.85%23.65%82.41%60.57%90.10%21.43%-124.11%15.64%-1,039.75%-295.02%1.03%-294.98%63.45%25.43%6.67%-12.12%-5.97%3.66%-315.32%-4.76%-270.65%-603.52%38.02%2.01%25.60%
Cash from Investing Activities Growth (3y) -1.36%-39.29%-6.77%13.52%-40.67%-14.93%-10.12%30.53%10.53%-46.09%44.08%-36.02%-25.78%-44.63%-6.19%-28.40%-1.64%-42.18%-7.36%-128.90%8.67%22.86%-42.10%25.71%11.27%-1.74%23.35%-5.26%-0.42%3.05%-59.64%-1.55%10.11%22.28%16.35%30.34%21.72%19.92%-6.64%-27.53%-33.32%26.93%-9.52%25.57%-32.28%-27.45%-55.17%-64.04%-41.58%-56.54%-66.78%-12.81%-71.61%-33.93%-4.80%-42.97%
Cash from Investing Activities Growth (5y) -9.81%-55.72%10.90%-15.96%-39.59%-23.72%-32.58%-14.45%12.51%-33.19%28.79%-27.47%-3.15%-9.23%-5.77%-5.86%-5.87%-14.99%-6.67%-46.86%6.23%-4.15%-33.62%-6.97%15.68%24.75%8.33%26.65%9.49%18.52%-6.24%-3.39%-17.66%-0.81%-14.30%-7.09%-7.15%13.85%-39.96%4.28%-11.23%-8.62%-9.06%-10.13%-73.42%-39.74%-30.84%-64.85%
Cash from Investing Activities (QoQ) 63.17%-229.82%-63.92%80.36%-165.70%58.39%-221.21%-60.55%51.49%-260.69%57.48%37.22%4.43%-48.56%12.90%15.49%-44.93%63.40%19.36%-242.97%-111.20%79.77%-511.87%50.36%-45.31%41.20%-53.98%58.08%-296.70%84.24%-681.51%78.21%-27.26%-26.48%12.55%15.46%-119.07%74.86%-298.87%63.61%-257.02%29.65%-101.14%84.89%17.75%-57.69%49.50%-19.95%-134.61%40.64%-582.30%58.43%41.22%-136.90%36.86%15.18%26.43%-184.61%40.33%22.89%-217.15%28.21%-111.13%-46.35%72.06%-13.50%-60.31%
Cash from Operations Growth (1y) -0.78%-44.80%95.90%48.06%81.01%91.28%31.92%-25.34%-71.54%125.44%2.85%56.66%307.71%-75.05%14.96%-164.64%-1.15%217.64%-2.92%192.41%-72.66%-93.94%-78.08%10.32%116.64%2,445.68%429.21%-86.53%54.28%-77.90%11.56%502.59%106.24%1,040.70%46.20%225.43%-50.97%-22.34%16.56%12.87%36.94%211.13%65.39%52.36%26.44%-49.59%-11.04%-21.93%33.77%13.27%-3.71%-29.52%5.38%42.65%33.28%69.94%-26.96%-35.75%9.05%17.81%104.52%102.41%13.77%82.49%
Cash from Operations Growth (3y) -20.05%33.52%38.52%20.09%28.06%2.47%15.97%-40.20%4.67%21.34%4.70%-2.19%3.29%-63.65%-37.45%-12.98%-16.34%69.85%4.04%28.81%-2.96%-30.14%8.98%-3.61%90.32%300.38%105.13%38.25%15.98%25.10%23.88%180.77%11.46%202.07%41.25%77.54%-5.31%6.79%19.69%10.32%32.31%21.11%12.31%-5.71%21.25%-6.61%4.51%-2.21%0.98%1.26%11.86%12.16%16.33%22.88%18.25%54.02%
Cash from Operations Growth (5y) 15.55%13.53%24.29%0.68%-10.71%-27.02%-19.79%-5.08%-7.44%22.48%5.90%-32.60%29.79%-23.03%7.63%-11.76%13.25%65.33%12.93%36.24%-1.57%24.74%17.14%26.89%35.86%174.23%75.48%35.36%21.99%25.15%22.84%92.35%18.56%73.53%19.27%25.23%3.66%14.50%17.09%9.97%12.26%10.24%15.54%10.91%21.64%1.16%7.21%14.99%
Cash from Operations (QoQ) -20.30%20.36%76.18%-41.30%-55.66%327.20%33.15%-28.23%-53.14%194.61%-24.64%-72.65%271.23%34.40%14.79%-28.81%-77.29%519.35%-164.54%208.87%-27.01%89.28%-38.56%-67.79%-83.82%584.81%209.13%-36.74%90.10%42.36%-92.13%624.33%-72.77%618.58%-57.49%147.91%50.63%-7.90%-5.38%-62.65%138.57%38.23%-8.37%-54.68%442.03%-26.52%-15.58%-62.39%116.08%29.67%-25.91%-35.57%82.98%10.23%-45.77%-3.65%147.68%2.99%-30.85%-58.59%117.88%74.79%-25.30%-28.11%115.63%-1.75%19.82%
Dividends Paid - Common Growth (1y) -11.57%434.52%212.20%-83.95%211.43%-62.66%11.65%12.30%11.57%11.66%11.81%133.62%11.06%10.87%-47.13%11.56%10.36%16.90%9.21%19.91%21.61%36.20%21.31%5.41%5.39%-6.44%5.16%7.21%7.08%8.74%7.66%9.03%9.14%10.00%8.40%8.11%7.87%6.65%6.37%6.21%6.28%3.50%6.69%6.48%6.42%8.03%5.41%5.04%5.21%4.82%5.69%6.28%6.29%6.90%6.19%5.97%5.98%5.58%5.36%5.29%5.30%4.82%
Dividends Paid - Common Growth (3y) 50.18%50.29%50.38%-25.04%-22.63%11.44%11.52%10.79%11.43%11.01%13.03%10.01%14.11%14.17%-5.58%12.14%12.25%14.21%11.69%10.66%11.13%11.49%11.16%7.21%7.19%3.82%7.07%8.11%8.02%8.45%7.47%7.78%7.75%6.68%7.15%6.93%6.85%6.04%6.15%5.91%5.97%5.43%5.93%5.93%5.97%6.58%5.76%5.77%5.83%5.77%5.75%5.85%5.86%5.77%
Dividends Paid - Common Growth (5y) 29.84%30.11%30.01%-23.60%29.59%-9.13%13.18%17.17%12.50%11.83%11.89%12.97%11.17%10.92%10.92%-3.05%10.51%10.57%12.25%10.21%9.82%10.07%10.21%9.63%7.19%7.14%4.32%6.85%7.40%7.35%7.36%6.90%6.97%6.97%6.58%6.51%6.42%6.41%5.97%6.07%6.00%6.04%5.76%5.87%5.81%5.84%6.02%
Dividends Paid - Common (QoQ) -0.22%0.11%800.32%-115.91%400.48%-66.49%0.19%10.47%0.70%0.17%0.78%9.75%0.78%0.31%110.56%0.14%0.42%8.31%2.43%-0.94%6.36%1.18%12.47%0.47%19.12%-9.87%-2.27%0.44%5.75%1.30%-0.37%0.32%7.39%0.30%0.90%0.42%8.25%-1.17%0.63%0.20%7.02%-1.42%0.48%0.26%4.22%1.62%0.28%0.21%5.79%-0.85%-0.07%0.36%5.41%-0.03%0.50%0.37%6.01%-0.70%0.29%0.38%5.62%-0.91%0.22%0.39%5.14%
EBITDA Margin Growth (1y) 37.0046.0088.00133.00149.00149.0089.00-248.00-134.00-150.00-81.00-606.00-1655.00-86.00-252.00682.001,509.00-513.00-299.00-350.00-195.00161.0029.00-57.00-396.00-224.00-147.00172.00-255.009.0074.00-1329.00499.00149.0027.00142.00-35.00-57.0032.001,071.00328.00365.00318.00179.0052.0068.0073.0059.00-47.0052.00-27.00-18.00-124.00-223.00-117.00-696.00-30.00-16.00-22.00657.0050.0017.00-84.0020.00
EBITDA Margin Growth (3y) 52.0044.0097.00-721.00-1640.00-87.00-244.00-172.00-280.00-749.00-632.00-274.00-341.00-437.00-522.00274.00919.00-576.00-417.00-236.00-845.00-54.00-44.00-1214.00-151.00-67.00-46.00-1015.00210.00101.00133.00-115.00792.00457.00377.001,393.00345.00376.00423.001,309.00333.00485.00363.00220.00-119.00-103.00-71.00-655.00-201.00-186.00-166.00-57.00-104.00-222.00-223.00-19.00
EBITDA Margin Growth (5y) -94.00-554.00-454.00-389.00-326.00-439.00-514.00-580.00-870.00-812.00-750.00-160.00-991.00-653.00-595.00-883.001,163.00-418.00-316.00-1422.00-380.0037.0015.00-1.00142.00241.00304.00236.00589.00533.00524.00123.00798.00577.00423.001,434.00174.00205.00279.00595.00178.00247.00224.00181.00-99.00-102.00-177.0022.00
EBITDA Margin (QoQ) -10.00-59.0058.0048.00-2.00-17.00103.0064.00-2.00-76.00-234.00179.00-18.00-7.00-760.00-871.001,551.00-173.00175.00-44.00-470.0041.00123.00112.00-115.00-92.0037.00-226.0057.00-14.00356.00-653.00320.0051.00-1047.001,175.00-30.00-71.00-932.00998.00-52.0018.00107.00255.00-15.00-29.00-31.00127.000.00-24.00-45.0022.0099.00-103.00-36.00-85.001.003.00-615.00581.0016.00-4.0064.00-26.00-18.00-104.00168.00
EBIT Growth (1y) 22.33%24.46%34.40%32.12%34.06%33.29%28.66%-10.97%-0.97%-3.26%-1.71%-58.04%-145.80%-0.17%-13.69%215.83%326.40%-41.43%-24.61%-21.80%3.40%61.15%41.14%23.92%-35.19%-9.89%-7.17%46.62%-53.71%11.22%27.54%-133.51%336.69%44.23%14.59%23.65%-9.19%-9.55%5.16%534.85%89.63%92.89%78.80%40.73%12.12%16.99%20.43%17.46%8.53%20.63%12.02%14.60%8.34%-0.46%7.41%-69.64%9.81%10.40%11.96%341.50%23.30%20.86%7.70%22.86%
EBIT Growth (3y) 17.54%17.08%19.34%-20.97%-37.65%8.78%2.96%5.67%0.88%-17.30%-13.84%1.20%2.35%-1.96%-2.80%45.19%52.08%-5.26%-0.41%12.42%-32.31%17.32%18.67%-37.66%9.42%13.06%10.70%-33.42%22.44%13.21%15.40%3.61%95.92%36.01%29.16%88.26%24.52%26.85%31.32%109.45%32.15%39.63%34.11%23.74%9.65%12.00%13.16%-25.79%8.89%9.85%10.44%15.38%13.62%9.92%9.01%18.08%
EBIT Growth (5y) 10.98%-1.26%2.03%4.04%7.31%3.97%3.04%2.72%-7.21%-3.86%-3.47%13.49%-20.30%-1.14%1.69%-28.50%38.34%6.41%7.62%-18.77%4.23%16.07%15.03%15.11%17.67%20.32%20.60%18.08%31.31%26.77%27.04%12.95%55.70%28.85%23.79%52.65%17.82%19.64%22.20%35.10%22.38%24.50%23.74%20.48%12.29%13.39%11.81%17.26%
EBIT Margin Growth (1y) 37.0046.0088.00133.00149.00149.0089.00-248.00-134.00-150.00-81.00-606.00-1655.00-86.00-252.00682.001,509.00-513.00-299.00-350.00-195.00161.0029.00-57.00-396.00-224.00-147.00172.00-255.009.0074.00-1329.00499.00149.0027.00142.00-35.00-57.0032.001,071.00328.00365.00318.00179.0052.0068.0073.0059.00-47.0052.00-27.00-18.00-124.00-223.00-117.00-696.00-30.00-16.00-22.00657.0050.0017.00-84.0020.00
EBIT Margin Growth (3y) 52.0044.0097.00-721.00-1640.00-87.00-244.00-172.00-280.00-749.00-632.00-274.00-341.00-437.00-522.00274.00919.00-576.00-417.00-236.00-845.00-54.00-44.00-1214.00-151.00-67.00-46.00-1015.00210.00101.00133.00-115.00792.00457.00377.001,393.00345.00376.00423.001,309.00333.00485.00363.00220.00-119.00-103.00-71.00-655.00-201.00-186.00-166.00-57.00-104.00-222.00-223.00-19.00
EBIT Margin Growth (5y) -94.00-554.00-454.00-389.00-326.00-439.00-514.00-580.00-870.00-812.00-750.00-160.00-991.00-653.00-595.00-883.001,163.00-418.00-316.00-1422.00-380.0037.0015.00-1.00142.00241.00304.00236.00589.00533.00524.00123.00798.00577.00423.001,434.00174.00205.00279.00595.00178.00247.00224.00181.00-99.00-102.00-177.0022.00
EBIT Margin (QoQ) -10.00-59.0058.0048.00-2.00-17.00103.0064.00-2.00-76.00-234.00179.00-18.00-7.00-760.00-871.001,551.00-173.00175.00-44.00-470.0041.00123.00112.00-115.00-92.0037.00-226.0057.00-14.00356.00-653.00320.0051.00-1047.001,175.00-30.00-71.00-932.00998.00-52.0018.00107.00255.00-15.00-29.00-31.00127.000.00-24.00-45.0022.0099.00-103.00-36.00-85.001.003.00-615.00581.0016.00-4.0064.00-26.00-18.00-104.00168.00
EBIT (QoQ) 0.55%-4.86%16.48%9.79%2.30%2.74%14.50%11.41%1.71%-0.84%-20.76%23.92%-0.64%0.75%-66.17%-235.24%316.59%-12.89%23.79%-3.06%-43.97%12.12%28.41%28.18%-12.67%-1.80%12.73%-32.96%21.42%1.17%78.06%-78.84%191.72%16.01%-146.78%375.84%-3.65%-7.83%-131.17%428.10%-4.04%7.17%28.88%43.08%-2.39%-0.66%1.43%14.00%1.85%2.26%-1.06%5.33%13.20%-5.04%1.22%-0.43%4.01%2.46%-71.39%260.19%4.56%3.92%12.80%0.59%2.49%-7.40%28.68%
EBT Growth (1y) 17.22%17.70%29.23%34.49%35.97%35.37%14.04%-16.13%-2.05%-5.52%9.77%-69.17%-166.85%0.03%-15.79%343.83%253.48%-75.06%-12.86%-11.86%16.70%327.45%39.91%23.16%-38.48%-13.75%-13.73%42.34%-71.03%3.35%23.67%-144.06%578.05%47.76%14.84%17.55%-9.98%-10.92%7.24%395.41%100.54%113.81%96.08%52.41%16.65%18.66%19.71%19.22%5.48%13.39%11.72%17.31%18.36%11.10%13.24%-59.61%14.31%13.58%20.27%238.08%18.95%22.04%8.03%23.00%
EBT Growth (3y) 16.00%14.61%17.39%-29.68%-42.44%8.56%1.77%4.70%0.16%-38.23%-6.96%6.45%6.18%2.16%0.88%68.90%45.84%-2.76%1.69%15.61%-40.75%56.19%14.28%-40.48%6.51%9.62%7.01%-36.03%20.92%10.81%15.06%2.38%130.47%41.19%34.16%78.76%28.18%31.23%36.03%94.58%35.13%42.22%37.90%28.70%13.35%14.34%14.83%-17.34%12.58%12.69%15.01%17.01%17.19%15.48%13.74%18.87%
EBT Growth (5y) 9.88%-17.79%3.49%6.35%9.78%6.40%5.14%4.49%-6.32%-2.77%-0.56%16.16%-26.58%-1.01%1.84%-38.09%33.02%7.02%8.36%-20.70%4.89%38.06%12.95%13.47%16.88%20.20%20.84%18.41%32.84%28.12%29.02%14.29%72.02%30.51%26.42%48.38%21.33%23.28%26.07%35.35%27.26%29.42%28.99%23.82%14.64%15.69%14.49%18.63%
EBT Margin Growth (1y) -10.00-15.0041.00137.00146.00148.00-43.00-274.00-130.00-157.0041.00-597.00-1651.00-73.00-239.00690.001,514.00-719.00-176.00-227.00-77.00493.0023.00-60.00-409.00-241.00-175.00144.00-297.00-24.0052.00-1412.00506.00144.0025.00142.00-36.00-59.0039.001,137.00343.00413.00365.00232.0088.0080.0066.0072.00-73.00-12.00-29.004.00-44.00-116.00-69.00-638.003.009.0040.00615.0022.0027.00-90.0022.00
EBT Margin Growth (3y) 7.00-25.0038.00-734.00-1635.00-82.00-241.00-181.00-268.00-949.00-374.00-134.00-215.00-299.00-392.00403.001,027.00-467.00-329.00-143.00-783.00228.00-100.00-1328.00-199.00-121.00-98.00-1126.00173.0060.00116.00-133.00813.00498.00428.001,511.00395.00434.00469.001,441.00359.00482.00401.00308.00-29.00-48.00-32.00-561.00-114.00-119.00-58.00-18.00-20.00-81.00-119.00-1.00
EBT Margin Growth (5y) -131.00-817.00-376.00-271.00-199.00-309.00-395.00-468.00-754.00-697.00-527.00-49.00-920.00-564.00-515.00-865.001,237.00-348.00-251.00-1413.00-313.00312.00-37.00-49.00108.00233.00305.00243.00605.00554.00546.00171.00829.00566.00465.001,587.00278.00306.00371.00808.00317.00374.00373.00285.00-4.00-12.00-82.0076.00
EBT Margin (QoQ) 6.00-66.0016.0035.000.00-10.00111.0045.001.00-201.00-119.00189.00-26.00-3.00-757.00-866.001,553.00-169.00172.00-42.00-680.00374.00121.00107.00-110.00-96.0038.00-241.0058.00-30.00358.00-682.00330.0046.00-1106.001,236.00-32.00-73.00-990.001,058.00-55.0025.00109.00264.0014.00-23.00-24.00121.007.00-37.00-18.00-24.0068.00-55.0016.00-73.00-4.00-8.00-553.00568.001.0024.0022.00-25.007.00-93.00134.00
EBT (QoQ) 2.01%-5.96%12.11%9.00%2.42%3.25%16.67%10.20%1.97%-13.02%-14.20%28.70%-1.64%1.06%-75.90%-379.04%247.18%-14.93%27.03%-3.51%-76.09%197.27%28.50%27.75%-12.41%-2.70%13.12%-36.19%22.81%-2.68%86.63%-87.01%338.16%16.45%-166.50%299.84%-4.51%-9.49%-147.74%318.21%-5.51%8.96%31.50%48.13%0.74%-0.08%2.21%13.38%2.48%0.80%1.79%0.31%10.16%-0.69%6.90%1.20%3.41%1.22%-61.87%186.42%2.75%7.18%7.18%0.78%5.42%-5.12%22.03%
Enterprise Value Growth (1y) -25.38%21.77%-72.83%-85.53%-22.97%-44.62%30.54%58.96%58.73%1.13%-76.85%-50.31%-113.23%21.20%-7.02%-57.66%-36.68%3.70%4.85%17.96%-12.10%-60.56%0.48%23.65%48.00%3.21%-2.05%-48.50%-3.20%8.88%10.57%26.75%-10.45%26.78%-6.95%105.61%27.43%-7.24%6.67%-2,895.75%-159.31%-580.45%-358.91%-233.23%-122.57%3.41%-65.15%-10.07%-52.51%-40.74%-0.64%-20.08%-32.77%-47.72%-49.84%-57.88%-50.72%-14.13%-18.55%-0.41%34.49%16.27%11.37%-8.74%
Enterprise Value Growth (3y) 13.99%-3.81%-28.53%-4.60%-2.67%-4.06%-9.55%0.93%-6.35%9.13%-21.66%-24.81%-48.38%-6.80%-0.44%0.42%7.29%-14.38%1.13%2.38%15.58%-12.29%3.16%6.00%16.00%13.56%0.80%27.26%6.13%10.56%3.72%-4.76%-27.62%-74.82%-66.07%-73.59%-61.19%-91.73%-91.96%-371.08%-106.47%-109.91%-96.85%-63.92%-65.18%-26.16%-35.55%-27.79%-45.05%-33.38%-21.37%-23.94%-9.44%-12.18%-16.33%-19.90%
Enterprise Value Growth (5y) -13.15%3.23%-16.67%-8.16%-10.64%-11.74%-4.48%9.44%6.85%-3.12%-12.83%-17.13%-11.89%-1.45%1.55%-1.44%1.91%0.03%1.56%15.31%13.58%-2.14%1.94%-5.45%-2.21%-36.35%-33.12%-41.59%-36.70%-36.29%-46.57%-33.36%-47.81%-48.67%-50.08%-47.21%-53.35%-71.07%-60.55%-187.50%-77.49%-73.22%-68.42%-47.50%-34.79%-13.92%-21.21%-17.90%
Enterprise Value (QoQ) -1.90%36.58%-81.86%-6.68%36.43%-40.12%-95.22%29.29%25.23%32.70%-15.34%28.89%-79.12%-20.38%1.97%-0.88%33.81%-63.50%-44.41%12.54%53.37%-61.55%-24.52%-19.50%33.21%-0.14%4.47%18.60%-24.31%-5.58%-39.00%43.44%-9.77%-3.62%-13.86%14.71%27.23%-51.35%105.98%-1,202.27%-7.53%-31.72%-79.06%-2.24%-182.18%11.16%-30.02%31.72%-22.46%-51.90%13.34%5.38%-13.00%-8.62%-3.39%-4.62%-25.73%-10.18%-8.94%0.13%4.80%-14.45%7.73%34.84%-21.69%-21.14%-13.21%
EPS (Basic) Growth (1y) 2.25%-100.00%-99.99%33.36%-100.00%34.78%14.58%-12.23%0.00%-6.45%-99.32%-111.83%-191.80%-1.72%12,792.80%202.69%208.93%-84.21%-16.67%-600.00%-47.54%188.59%-35.00%195.64%-42.72%-11.45%-15.38%44.81%-67.27%4.35%27.27%-159.72%650.00%75.00%42.86%46.49%15.56%28.57%25.00%72.57%46.15%40.74%62.00%92.29%19.74%19.74%7.41%31,491.96%1.10%15.38%17.24%23.69%17.39%9.52%11.76%-65.14%12.96%9.57%21.05%268.42%15.57%17.46%5.80%18.57%
EPS (Basic) Growth (3y) -96.89%-96.19%-99.17%-28.84%-25.99%7.41%0.00%-52.58%0.00%-47.44%-10.07%-37.64%-19.35%-23.49%311.81%90.48%32.52%-26.10%-22.90%90.61%-53.84%38.67%-11.21%6.13%12.04%17.37%15.44%-35.04%41.56%32.91%31.48%-27.81%133.11%46.85%42.49%77.55%26.46%29.40%29.56%105.17%20.95%24.81%26.83%217.23%12.43%14.81%12.07%415.97%10.27%11.46%16.62%16.68%15.29%12.12%12.70%15.05%
EPS (Basic) Growth (5y) -87.54%-90.30%-85.67%-22.07%-89.10%-10.80%-11.54%-12.60%-21.37%-17.99%-16.74%-3.40%-37.11%-16.18%137.28%-33.54%22.90%-5.92%-3.58%-33.33%-3.14%43.10%4.56%34.41%18.89%23.95%25.52%-14.98%37.78%31.66%31.65%16.23%72.63%34.34%29.51%44.92%19.14%22.32%23.30%37.20%18.60%18.47%22.51%109.58%13.16%14.26%12.51%258.64%
EPS (Basic) (QoQ) -48.35%-36.85%-99.99%4,923,320.99%-100.00%4.35%17.22%8.41%1.64%-11.29%-10.21%23.51%-4.92%-99.36%-1,669.31%-858.49%201.79%-15.79%-87.50%916.67%-85.25%344.44%-175.00%206.67%-18.83%0.10%10.36%-36.11%25.47%-4.35%88.87%-85.56%300.00%16.67%-188.62%281.35%-6.67%-4.76%-133.20%491.61%3.85%-7.41%-107.29%2,186.47%0.00%6.58%-100.35%32,516.63%0.00%-4.40%1.29%4.40%14.13%-2.86%6.86%-0.92%6.48%-0.87%-66.67%221.05%3.28%9.52%1.45%0.71%4.96%-1.35%13.70%
EPS (Weighted Average and Diluted) Growth (1y) 1.90%-100.00%-99.99%32.78%-100.00%30.43%14.89%-13.03%0.00%-5.00%-99.33%-111.89%-194.92%-3.51%12,830.88%205.15%207.14%-83.64%-19.15%-566.67%-48.33%178.12%-34.21%198.76%-42.74%-12.11%-16.00%45.72%-71.83%4.55%28.57%-159.37%760.00%78.26%40.74%46.92%13.95%24.39%26.32%72.61%48.98%43.14%60.42%92.27%17.81%19.18%7.79%31,470.08%3.49%16.09%19.28%25.67%17.98%10.89%12.12%-65.09%13.33%8.93%20.72%267.57%15.13%18.03%5.97%18.38%
EPS (Weighted Average and Diluted) Growth (3y) -96.95%-96.23%-99.19%-28.81%-25.99%6.14%0.00%-52.27%0.56%-46.87%-11.05%-37.22%-19.31%-23.99%309.72%89.88%32.32%-26.32%-23.55%88.67%-56.32%36.72%-10.77%5.11%11.52%17.88%14.98%-34.98%40.28%32.35%31.73%-27.78%144.41%46.96%41.81%77.60%25.99%28.50%29.75%105.22%22.01%25.58%27.29%219.05%12.88%15.34%12.97%418.76%11.43%11.93%17.31%17.26%15.46%12.55%12.78%14.95%
EPS (Weighted Average and Diluted) Growth (5y) -87.65%-90.33%-85.87%-21.74%-89.22%-11.46%-11.86%-12.90%-21.35%-18.18%-17.21%-3.43%-38.96%-16.60%136.69%-33.20%22.58%-5.71%-4.16%-32.71%-3.97%41.47%4.78%34.11%18.68%23.87%25.23%-14.98%37.11%31.65%31.64%15.92%77.86%34.44%29.67%45.10%19.55%22.26%23.91%37.49%19.42%19.06%22.79%110.27%13.42%14.55%13.02%259.54%
EPS (Weighted Average and Diluted) (QoQ) -49.02%-36.57%-99.99%5,113,912.84%-100.00%2.17%17.37%6.96%1.69%-10.00%-11.15%22.97%-3.39%-99.36%-1,669.85%-881.43%198.21%-14.55%-87.23%900.00%-85.00%322.22%-173.68%210.71%-19.25%-0.12%10.61%-35.80%23.93%-4.55%91.87%-87.59%360.00%17.39%-188.60%279.75%-4.65%-7.32%-133.41%485.91%4.08%-5.88%-107.25%2,198.93%0.00%5.48%-100.35%32,084.55%1.16%-4.60%1.62%5.52%13.48%-1.98%7.07%-0.94%6.67%-0.89%-66.67%221.62%2.52%9.84%1.49%0.74%5.11%-1.39%13.38%
FCF Margin Growth (1y) -91.00-2125.00-357.002,469.00-556.00937.0034.00-656.00-614.00559.00-3.00470.00839.00-658.00179.00-2035.00-546.00128.00-191.001,402.00-433.00-465.00-970.00-176.0079.00630.00633.00-311.00316.00-271.0025.00332.00424.001,086.00373.001,496.00-447.00-392.0098.00-898.0043.001,755.00695.00570.00110.00-1450.00-430.00-504.00119.00-15.00-286.00-471.00-176.00173.00130.00300.00-186.00-626.00-214.00-114.00192.00462.00-38.00519.00
FCF Margin Growth (3y) -1261.00-629.00-326.002,284.00-331.00839.00210.00-2220.00-321.0029.00-16.00-162.00-139.00-995.00-982.00-809.00-899.00293.00-528.00915.00-37.00-106.00-312.00-155.00819.001,445.001,031.001,517.00293.00423.00496.00929.0020.002,449.001,166.001,167.00-293.00-88.00363.00-833.00272.00289.00-21.00-405.0053.00-1293.00-586.00-675.00-244.00-469.00-370.00-285.00-171.009.00-122.00705.00
FCF Margin Growth (5y) -968.00-1158.00-338.001,651.00-1310.00501.00-951.00-994.00-674.00194.00-352.00-649.00256.00-636.00-325.00-788.00-159.001,108.00-131.002,743.00-60.00587.00159.00442.00416.002,807.001,824.001,188.00447.00727.00760.00995.00249.00983.00450.00192.00-351.0069.00207.00-1004.00-90.00-164.00-106.00-219.0058.00-1457.00-838.00-270.00
FCF Margin (QoQ) -39.00-30.00-2519.002,498.00-2073.001,738.00307.00-528.00-579.00835.00-383.00-486.00594.00273.0090.00-118.00-903.001,109.00-2124.001,372.00-229.00790.00-530.00-463.00-262.00285.00263.00-207.00289.00289.00-680.00419.00-299.00584.00-373.00512.00364.00-129.00750.00-1431.00418.00362.00-247.00-489.002,130.00-699.00-372.00-949.00569.00322.00-446.00-326.00435.0051.00-631.00-32.00784.008.00-461.00-518.00345.00420.00-361.00-212.00615.00-79.00196.00
FCF Payout Ratio Growth (1y) -2.17%-222.74%233.63%118.19%292.55%-528.70%-10.45%165.03%-733.18%109.96%6.63%-1.51%-453.36%-18.65%-135.22%-615.39%21.15%586.38%-179.75%95.96%-446.88%283.74%-50.30%368.96%140.01%-120.52%176.71%-211.72%-8.02%685.89%-72.13%113.01%-44.88%-94.49%353.60%84.22%-3.15%11.11%-34.14%-78.13%-48.04%-49.80%-36.34%159.78%29.79%64.17%-33.46%-6.77%20.09%142.67%46.33%-29.69%-23.88%-57.64%292.10%140.63%16.14%13.97%-78.87%-58.59%-7.91%-58.93%
FCF Payout Ratio Growth (3y) -131.81%59.01%48.52%35.26%-30.29%-8.07%-42.92%38.04%-36.02%1.67%19.05%30.80%-44.57%-75.64%87.33%40.57%18.91%-56.45%-2.76%50.48%8.48%66.46%32.41%33.72%30.12%-59.55%43.74%-35.55%-21.11%33.11%-5.92%27.08%-34.78%-68.69%23.90%1.53%-13.23%-2.89%-34.66%-19.09%-6.79%25.99%-14.74%19.41%5.86%19.05%56.29%16.40%2.01%5.42%6.63%-11.19%-6.63%-41.69%
FCF Payout Ratio Growth (5y) 48.31%-119.60%26.64%22.98%-32.21%8.56%-39.40%76.56%-38.81%17.85%7.84%-27.19%18.96%-38.35%4.70%51.20%16.14%-3.14%26.47%3.06%15.20%-7.38%-22.36%24.24%16.62%16.02%-48.31%19.20%-31.39%-19.83%18.08%-18.81%16.29%-15.44%-34.31%13.11%-7.26%-9.80%-1.20%9.87%-2.17%-6.46%-0.70%-12.48%11.15%4.88%-4.61%
FCF Payout Ratio (QoQ) -2.14%-2.05%-398.11%80.32%-222.65%142.25%-32.20%108.30%-1,153.50%106.02%100.67%-597.64%116.57%-35.54%85.34%114.84%-180.24%695.96%-1,108.00%102.51%222.16%-197.72%48.94%-115.78%456.39%-138.27%191.38%-67.90%-282.72%243.12%-233.07%126.43%1,063.88%-93.19%-37.91%12.02%16.24%461.02%-74.78%-41.11%33.35%232.57%-91.63%39.93%28.83%321.74%-65.83%-30.09%62.95%70.93%-52.12%-9.95%229.29%3.07%-77.00%-2.50%83.24%854.13%-85.88%-52.94%79.82%76.89%-72.34%4.66%-19.81%
Free Cash Flow Growth (1y) 9.20%-203.65%-16.04%188.25%-42.13%94.06%24.67%-57.63%-117.62%1,221.49%4.85%137.20%1,064.62%-131.43%36.29%-250.12%-69.58%84.41%-8.90%124.03%-236.93%-2,867.98%-135.06%-64.51%19.29%139.19%363.38%-556.06%237.08%-195.96%16.41%118.56%286.26%938.30%97.99%1,898.14%-76.10%-41.31%11.37%-4.02%61.50%385.64%104.53%106.17%67.59%-59.01%-18.01%-34.20%58.42%12.68%-12.39%-56.80%-27.78%51.17%39.64%152.39%-72.92%-55.96%-8.74%-7.36%398.62%154.28%14.34%155.24%
Free Cash Flow Growth (3y) -28.29%-11.62%3.15%42.39%-0.55%40.62%21.23%-51.96%-19.74%18.08%9.19%-5.06%-58.98%-51.17%-34.54%-49.60%-32.69%56.24%-5.60%27.00%14.85%-123.49%2.44%-33.03%84.43%72.72%100.59%156.69%48.36%67.76%36.92%77.15%14.23%195.84%65.22%240.68%-13.52%5.32%23.15%9.20%62.46%30.90%13.68%-16.32%24.24%-11.29%0.10%-10.48%-32.33%-9.14%3.74%0.33%-0.83%19.18%13.37%81.39%
Free Cash Flow Growth (5y) -20.05%-15.26%6.38%18.33%-19.23%0.63%-20.77%-33.64%-20.79%53.04%3.75%-27.62%45.16%-20.56%5.94%-35.88%12.23%75.38%14.16%28.05%6.94%124.42%18.84%41.94%29.55%61.50%73.74%101.80%40.24%56.53%33.90%46.85%31.67%67.11%26.50%62.24%-5.84%14.75%17.97%7.26%-3.46%8.35%13.36%6.50%20.96%-4.80%0.92%11.15%
Free Cash Flow (QoQ) -1.89%-2.11%-240.60%180.87%-193.13%179.29%47.77%-46.96%-109.56%1,764.36%-49.78%-122.05%708.38%55.61%13.61%-10.31%-119.82%774.75%-225.14%118.17%-110.16%4,041.65%-66.98%-203.55%-120.25%53.44%133.42%-335.47%206.95%212.89%-157.88%170.78%-174.87%479.57%-90.77%1,373.02%62.49%-10.35%-6.88%-82.38%299.06%70.13%-19.75%-70.36%1,099.99%-28.35%-19.10%-75.90%193.47%43.33%-35.08%-41.99%108.73%11.45%-67.99%-3.01%336.89%2.95%-42.14%-89.59%610.45%113.32%-41.27%-43.98%262.31%-4.08%31.11%
Gross Margin Growth (1y) 52.0053.0058.0032.0034.0045.0051.0038.0033.0020.007.0019.0012.0013.0014.004.004.00-180.00-548.00-28479.00-471.00-282.00-7294.0020,660.00-7374.00-7439.00-162.00-251.00-55.00-134.0062.00-629.00118.00205.0047.00183.0037.00-28.0027.00752.00184.00282.00255.0064.0022.0075.0071.00131.00-101.00-44.00-123.00-106.00-64.00-149.00-64.00-142.00-60.00-73.00-73.0043.002.001.00-108.0025.00
Gross Margin Growth (3y) 120.00117.00116.0089.0080.0077.0072.0062.0050.00-147.00-527.00-28456.00-454.00-448.00-7828.00-7816.00-7841.00-7900.00-8004.00-8071.00-7899.00-7854.00-7394.0019,780.00-7311.00-7367.00-53.00-697.00100.0043.00136.00306.00339.00459.00329.00999.00242.00330.00353.00947.00105.00313.00203.0089.00-143.00-118.00-116.00-117.00-225.00-266.00-260.00-205.00-122.00-220.00-245.00-73.00
Gross Margin Growth (5y) 136.00-50.00-418.00-28386.00-387.00-384.00-7770.00-7758.00-7795.00-7868.00-7983.00-8047.00-7883.00-8021.00-7928.00-8695.00-7778.00-7829.00-7895.00-8516.00-7745.00-7677.00-7319.0020,715.00-7090.00-7113.00229.00119.00305.00401.00462.00501.00259.00491.00277.001,023.0078.00137.00166.00699.00-19.0092.0066.00-10.00-201.00-189.00-297.00-49.00
Gross Margin (QoQ) 2.003.0035.0012.003.008.009.0014.0013.0015.00-4.009.000.002.008.002.000.003.00-2.002.00-183.00-366.00-27933.0028,011.006.00-7378.0021.00-23.00-59.00-101.00-68.00173.00-138.0095.00-759.00920.00-51.00-63.00-623.00774.00-116.00-8.00101.00206.00-17.00-35.00-89.00163.0037.00-39.00-29.00-69.0093.00-118.00-13.00-26.008.00-33.00-91.0056.00-4.00-33.0025.0015.00-5.00-143.00159.00
Gross Profit Growth (1y) 18.97%20.15%24.61%18.22%19.08%18.51%19.87%11.95%10.81%9.66%5.35%9.48%8.14%8.07%11.08%12.64%9.87%11.54%7.44%-320.94%21.80%20.78%-70.93%114.69%-73.25%-72.61%12.12%1.71%12.12%1.69%13.85%-64.65%18.13%23.26%11.76%23.23%-2.52%-2.07%0.95%248.00%36.02%35.42%32.04%15.75%7.38%12.83%15.12%16.92%8.78%12.55%9.04%11.34%20.73%17.66%18.61%13.19%10.70%8.69%11.05%17.95%16.25%18.55%13.51%21.64%
Gross Profit Growth (3y) 16.22%16.01%16.31%13.16%12.58%11.99%11.94%11.35%9.60%9.75%7.93%-67.80%13.11%13.34%-29.73%-28.50%-29.00%-28.27%-29.51%-30.89%-28.51%-30.45%-28.14%27.09%-29.24%-29.98%12.58%-23.76%8.89%7.07%8.70%14.88%16.13%17.80%14.21%70.58%12.50%14.38%15.34%67.62%16.69%19.81%18.34%14.64%12.14%14.32%14.19%13.79%13.29%12.91%12.82%14.13%15.82%14.88%14.35%17.54%
Gross Profit Growth (5y) 13.28%13.48%13.43%-41.17%13.81%13.60%-15.22%-14.84%-15.57%-15.25%-16.34%-16.46%-15.37%-16.52%-15.03%-33.36%-13.86%-14.29%-14.93%-32.15%-15.90%-16.49%-15.98%17.36%-14.02%-14.56%13.72%12.28%13.53%13.40%14.32%15.46%12.84%15.73%13.33%45.23%13.33%14.66%14.69%42.79%16.26%17.07%16.90%15.00%12.66%14.00%13.42%16.15%
Gross Profit (QoQ) 1.48%0.59%10.70%5.28%2.48%4.33%5.02%6.05%1.99%5.53%-1.92%4.97%0.93%1.38%1.93%3.68%0.87%4.20%3.36%1.14%2.40%0.37%-312.55%155.75%1.54%-75.84%7.39%1.55%3.97%-1.11%-2.58%11.94%-5.70%10.72%-69.75%274.06%-1.61%0.39%-66.65%195.89%-1.15%3.48%14.98%15.65%-1.59%0.90%0.79%7.29%3.41%2.94%2.37%-0.17%7.00%-0.27%4.53%8.25%4.28%0.53%-0.25%5.87%2.38%2.71%5.95%4.34%4.40%-1.66%13.54%
Interest Coverage Ratio Growth (1y) 28.75%161.53%173.53%451.99%212.09%12.32%-44.82%-32.92%-7.67%-14.91%69.21%-59.51%-143.00%-1.16%-16.10%192.42%309.70%-78.88%489.19%438.39%421.32%2,378.35%-28.37%-24.06%-68.45%-64.67%-65.13%-46.79%-81.59%-47.32%-22.62%-120.34%316.39%13.81%1.08%25.96%-10.65%-11.21%7.56%488.94%89.99%231.52%300.76%250.89%150.42%64.18%22.61%4.80%-13.88%-26.67%-9.19%3.40%10.04%32.26%11.87%-68.69%13.83%9.48%11.96%291.84%18.88%21.75%10.60%41.90%
Interest Coverage Ratio Growth (3y) 39.89%37.30%39.02%14.45%23.65%-1.88%-7.82%-7.39%-5.92%-43.78%102.99%85.41%67.52%72.97%52.41%128.66%75.98%22.75%13.75%29.58%-32.85%66.46%-42.18%-27.70%-37.70%-40.39%-35.15%-27.65%-11.85%-18.96%-5.60%-16.33%91.92%49.63%63.33%129.61%62.00%69.07%74.19%153.57%60.02%58.62%64.64%56.09%33.39%16.77%7.60%-30.25%2.56%2.02%4.39%8.25%14.19%20.80%11.47%20.30%
Interest Coverage Ratio Growth (5y) 21.66%16.25%40.08%88.19%47.00%37.67%27.02%26.56%6.49%9.24%15.88%20.83%-22.86%-0.75%-0.91%-26.93%35.95%2.09%2.85%-18.41%2.41%36.05%-26.80%-25.04%-16.31%-9.02%3.29%1.81%26.65%23.71%32.82%16.59%72.43%32.17%37.15%66.90%32.14%36.20%39.95%45.99%38.70%42.03%41.08%36.07%26.28%16.24%9.05%13.54%
Interest Coverage Ratio (QoQ) -17.03%13.09%115.46%-553.07%201.06%3.86%16.07%-8.00%1.27%-48.98%41.11%26.63%-6.67%1.47%-66.24%-234.50%314.52%-13.88%17.68%-3.55%-78.39%2,302.11%7.54%-6.61%2.73%-30.58%14.01%-61.20%15.03%-31.48%73.99%-86.58%229.18%0.65%-145.74%374.77%-10.03%-10.60%-133.50%431.59%-10.59%8.29%21.14%61.98%56.01%30.91%6.07%15.60%2.28%-2.23%-9.34%-5.01%-12.91%21.08%3.23%1.09%4.67%2.41%-71.11%267.53%0.67%4.74%1.11%11.50%3.10%-4.86%29.73%
Net Cash Flow Growth (1y) 131.42%-2,508.13%185.81%101.04%-913.05%14.82%-217.86%-88.81%114.37%101.30%93.93%120.06%-38.99%-9,104.19%2,543.59%128.23%-547.65%-133.26%-9.11%-43.30%247.25%65.86%-162.84%-86.61%-19.67%-49.08%165.26%1,052.80%-367.31%111.03%-4.58%-86.80%72.21%-499.85%180.79%-738.65%192.60%115.47%-68.88%201.41%-40.04%11,272.82%-558.56%313.98%-2,104.82%-69.04%502.95%-169.33%83.15%-13.64%-78.08%117.46%178.35%151.13%105.70%463.81%-79.32%-137.10%14.27%-261.58%-8,321.06%335.64%45.62%189.25%
Net Cash Flow Growth (3y) 33.27%-35.66%60.54%-20.90%-10.67%0.14%20.50%-17.48%26.79%-39.71%49.62%41.74%59.02%-319.27%-140.77%-44.25%74.30%-5.88%-28.03%-4.35%-46.77%27.16%-26.86%-41.16%-37.45%13.04%55.34%-127.12%-11.73%27.41%-5.88%-5.10%29.15%312.82%-81.78%199.30%-123.28%95.28%79.15%-42.78%-59.08%212.12%59.41%-20.57%38.33%-12.44%56.28%-11.96%26.56%-41.02%-19.83%-16.73%-137.07%29.97%50.71%101.08%
Net Cash Flow Growth (5y) -0.05%-125.22%27.46%-8.53%36.27%4.53%-24.57%-46.79%19.77%-6.78%20.62%34.46%-60.45%63.80%60.62%-23.41%-42.78%12.14%-0.03%-22.31%22.98%15.27%-19.32%5.70%-19.82%68.46%-20.06%109.95%-59.33%34.50%72.79%-34.81%12.22%79.83%28.76%26.55%28.25%69.07%20.99%37.22%-19.97%-97.86%56.94%-45.70%-115.99%-10.11%38.10%-0.32%
Net Cash Flow (QoQ) 107.59%-2,065.23%241.94%-85.15%-681.40%170.02%232.56%-160.05%39.09%3.12%131.57%-22.88%-94.50%-553.29%1,243.59%-78.62%-912.37%223.02%6.81%-141.94%-323.32%147.93%-33.37%8.92%-198.14%11.76%114.20%553.40%-282.13%138.63%150.79%-251.51%107.52%234.13%-65.31%-419.02%-8.15%334.64%-178.89%146.25%-81.93%371.92%157.12%-72.65%3,327.04%-119.03%332.12%-232.45%152.92%147.67%-139.94%67.81%371.21%-37.13%-68.19%44.46%769.29%-48.50%-12.82%-94.70%-1,659.11%258.62%-223.27%-169.66%144.69%-1.97%-24.45%
Net Income Growth (1y) 17.99%17.53%28.64%34.27%36.35%34.90%17.31%-11.28%-100.52%-100.92%-99.31%-112.09%-2,548.48%78.15%-137.50%-38.43%-14.13%-15.01%45.50%-68.18%8.95%27.64%-160.16%687.99%80.34%42.56%45.35%-74.06%-63.54%-74.00%0.50%14.27%16.34%23.61%19.73%10.88%13.74%-63.94%14.99%11.06%22.82%265.44%16.52%18.66%6.80%19.79%
Net Income Growth (3y) -26.17%-26.30%-78.17%-28.95%-29.80%-26.05%-26.06%513.23%383.75%447.91%138.29%94.12%660.04%621.00%15.58%19.05%15.64%-35.33%-13.36%-10.52%-22.09%28.86%31.34%33.43%108.69%102.39%92.20%119.89%11.43%12.06%17.57%17.66%17.06%13.48%14.27%16.44%
Net Income Growth (5y) 10.05%6.59%5.88%4.34%-6.13%-2.62%-0.72%15.20%115.79%154.15%182.03%-58.79%72.62%286.34%268.59%39.93%34.80%34.01%18.44%76.12%36.10%31.55%46.68%20.82%23.48%25.74%38.84%62.74%54.29%71.54%
Net Income (QoQ) 3.29%-6.09%13.10%7.53%2.90%2.79%18.05%9.20%1.80%-10.62%-10.72%-100.64%-80.30%167.23%-1,665.00%-39.62%98.51%-15.38%-12.29%-0.56%9.71%-35.65%22.31%-1.58%87.82%-85.93%318.81%15.31%-188.53%284.31%-4.15%-8.85%-133.94%187.48%34.74%-35.02%1.50%-4.43%1.28%2.30%15.40%-2.70%7.60%-0.91%6.87%-0.19%-65.88%216.00%3.22%10.38%1.51%0.76%5.12%-0.66%13.85%
Net Income towards Common Stockholders Growth (1y) 17.99%17.53%28.64%34.27%36.35%34.90%17.31%-11.28%-100.52%-100.92%-99.31%-112.09%-2,548.48%78.15%-137.50%-38.43%-14.13%-15.01%45.50%-68.18%8.95%27.64%-160.16%687.99%80.34%42.56%45.35%-74.06%-63.54%-74.00%71.81%-121.85%-114.91%92.30%2,940.53%6,215.34%32,110.00%-1.27%13.34%13.06%22.98%17.56%2.09%6.82%-72.28%8.57%11.98%28.56%366.88%21.48%23.93%7.42%20.94%
Net Income towards Common Stockholders Growth (3y) -26.17%-26.30%-78.17%-28.95%-29.80%-26.05%-26.06%513.23%383.75%447.91%138.29%94.12%660.04%621.00%15.58%19.05%15.64%-35.33%-13.36%-10.52%-22.09%-27.91%-28.94%-27.14%77.19%29.26%31.30%33.35%107.64%101.82%91.62%117.66%218.57%226.69%323.31%380.79%8.01%9.02%15.80%16.76%15.75%12.31%13.84%16.11%
Net Income towards Common Stockholders Growth (5y) 10.05%6.59%5.88%4.34%-6.13%-2.62%-0.72%15.20%115.79%154.15%182.03%-58.79%72.62%286.34%268.59%-16.37%-15.55%-14.99%40.19%34.78%33.96%17.98%75.82%35.85%30.75%46.17%20.18%21.23%23.42%34.31%60.02%51.73%69.91%110.43%116.54%153.16%261.60%
Net Income towards Common Stockholders (QoQ) 3.29%-6.09%13.10%7.53%2.90%2.79%18.05%9.20%1.80%-10.62%-10.72%-100.64%-80.30%167.23%-1,665.00%-39.62%98.51%-15.38%-12.29%-0.56%9.71%-35.65%22.31%-1.58%87.82%-85.93%318.81%15.31%-188.53%284.31%-4.15%-8.85%-133.94%187.48%34.74%-35.02%-136.81%55.65%80.99%33,636.00%0.46%-4.52%-0.49%3.44%15.32%-4.76%8.25%-1.12%0.14%-0.34%-71.91%287.23%3.28%14.42%2.02%0.76%5.36%-0.82%14.86%
Net Margin Growth (1y) -2.00-10.0022.0083.0090.0087.00-10.00-138.00-700.00-702.00-587.00-597.00-77.005.00-5.00-250.00-149.00-114.0098.00-175.00-1.0041.00-1019.00406.00174.0093.00259.00-345.00-285.00-292.00240.00-196.00-116.0032.00822.00735.00695.00-106.00-9.00-13.0037.00-38.00-147.00-89.00-562.00-31.00-3.0073.00508.0029.0029.00-72.004.00
Net Margin Growth (3y) -611.00-625.00-574.00-652.00-686.00-610.00-602.00495.00431.00371.00446.00323.00278.00263.00-19.0024.0021.00-661.00-114.00-112.00-158.00-520.00-307.00-316.00532.00329.00342.00326.00967.00568.00617.00605.00764.00665.00633.00169.00-174.00-160.00-29.00-18.00-40.00-121.00-88.00-50.00
Net Margin Growth (5y) -114.00-184.00-226.00-289.00-454.00-420.00-329.00-52.0070.00282.00299.00-474.00553.00451.00397.00-456.00-388.00-389.00560.00515.00460.00208.00629.00506.00406.001,263.00185.00185.00224.00441.00499.00467.00589.00710.00691.00634.00682.00
Net Margin (QoQ) 11.00-41.0015.0013.003.00-9.0075.0021.000.00-106.00-53.00-541.00-3.0010.00-63.00-21.0079.000.00-67.00-51.0012.00-144.0034.00-16.00224.00-418.00209.0027.00-837.001,007.00-24.00-54.00-670.00403.0037.00-62.00-138.0017.0011.00804.00-11.00-70.00-29.003.0086.00-74.0021.00-71.00-24.00-15.00-452.00461.004.0061.00-17.00-19.004.00-40.0059.00
Operating Income Growth (1y) 22.33%24.46%34.40%32.12%34.06%33.29%28.66%-10.97%-0.97%-3.26%-1.71%-58.04%-145.80%-0.17%-13.69%215.83%326.40%-41.43%-24.61%-21.80%3.40%61.15%41.14%23.92%-35.19%-9.89%-7.17%46.62%-53.71%11.22%27.54%-133.51%336.69%44.23%14.59%23.65%-9.19%-9.55%5.16%534.85%89.63%92.89%78.80%40.73%12.12%16.99%20.43%17.46%8.53%20.63%12.02%14.60%8.34%-0.46%7.41%-69.64%9.81%10.40%11.96%341.50%23.30%20.86%7.70%22.86%
Operating Income Growth (3y) 17.54%17.08%19.34%-20.97%-37.65%8.78%2.96%5.67%0.88%-17.30%-13.84%1.20%2.35%-1.96%-2.80%45.19%52.08%-5.26%-0.41%12.42%-32.31%17.32%18.67%-37.66%9.42%13.06%10.70%-33.42%22.44%13.21%15.40%3.61%95.92%36.01%29.16%88.26%24.52%26.85%31.32%109.45%32.15%39.63%34.11%23.74%9.65%12.00%13.16%-25.79%8.89%9.85%10.44%15.38%13.62%9.92%9.01%18.08%
Operating Income Growth (5y) 10.98%-1.26%2.03%4.04%7.31%3.97%3.04%2.72%-7.21%-3.86%-3.47%13.49%-20.30%-1.14%1.69%-28.50%38.34%6.41%7.62%-18.77%4.23%16.07%15.03%15.11%17.67%20.32%20.60%18.08%31.31%26.77%27.04%12.95%55.70%28.85%23.79%52.65%17.82%19.64%22.20%35.10%22.38%24.50%23.74%20.48%12.29%13.39%11.81%17.26%
Operating Income (QoQ) 0.55%-4.86%16.48%9.79%2.30%2.74%14.50%11.41%1.71%-0.84%-20.76%23.92%-0.64%0.75%-66.17%-235.24%316.59%-12.89%23.79%-3.06%-43.97%12.12%28.41%28.18%-12.67%-1.80%12.73%-32.96%21.42%1.17%78.06%-78.84%191.72%16.01%-146.78%375.84%-3.65%-7.83%-131.17%428.10%-4.04%7.17%28.88%43.08%-2.39%-0.66%1.43%14.00%1.85%2.26%-1.06%5.33%13.20%-5.04%1.22%-0.43%4.01%2.46%-71.39%260.19%4.56%3.92%12.80%0.59%2.49%-7.40%28.68%
Operating Margin Growth (1y) 37.0046.0088.00133.00149.00149.0089.00-248.00-134.00-150.00-81.00-606.00-1655.00-86.00-252.00682.001,509.00-513.00-299.00-350.00-195.00161.0029.00-57.00-396.00-224.00-147.00172.00-255.009.0074.00-1329.00499.00149.0027.00142.00-35.00-57.0032.001,071.00328.00365.00318.00179.0052.0068.0073.0059.00-47.0052.00-27.00-18.00-124.00-223.00-117.00-696.00-30.00-16.00-22.00657.0050.0017.00-84.0020.00
Operating Margin Growth (3y) 52.0044.0097.00-721.00-1640.00-87.00-244.00-172.00-280.00-749.00-632.00-274.00-341.00-437.00-522.00274.00919.00-576.00-417.00-236.00-845.00-54.00-44.00-1214.00-151.00-67.00-46.00-1015.00210.00101.00133.00-115.00792.00457.00377.001,393.00345.00376.00423.001,309.00333.00485.00363.00220.00-119.00-103.00-71.00-655.00-201.00-186.00-166.00-57.00-104.00-222.00-223.00-19.00
Operating Margin Growth (5y) -94.00-554.00-454.00-389.00-326.00-439.00-514.00-580.00-870.00-812.00-750.00-160.00-991.00-653.00-595.00-883.001,163.00-418.00-316.00-1422.00-380.0037.0015.00-1.00142.00241.00304.00236.00589.00533.00524.00123.00798.00577.00423.001,434.00174.00205.00279.00595.00178.00247.00224.00181.00-99.00-102.00-177.0022.00
Operating Margin (QoQ) -10.00-59.0058.0048.00-2.00-17.00103.0064.00-2.00-76.00-234.00179.00-18.00-7.00-760.00-871.001,551.00-173.00175.00-44.00-470.0041.00123.00112.00-115.00-92.0037.00-226.0057.00-14.00356.00-653.00320.0051.00-1047.001,175.00-30.00-71.00-932.00998.00-52.0018.00107.00255.00-15.00-29.00-31.00127.000.00-24.00-45.0022.0099.00-103.00-36.00-85.001.003.00-615.00581.0016.00-4.0064.00-26.00-18.00-104.00168.00
Profit After Tax Growth (1y) 17.99%17.53%28.64%34.27%36.35%34.90%17.31%-11.28%1.76%-3.09%14.62%-69.20%-196.46%-1.15%-19.95%318.81%208.11%-83.85%-16.31%-13.81%12.15%559.34%51.27%22.37%-38.76%-14.13%-16.98%49.13%-68.18%8.95%27.64%-46.58%687.99%80.34%46.14%136.36%18.52%29.56%33.40%3.02%49.24%40.67%55.65%68.93%20.96%24.32%11.62%6.06%1.01%14.27%16.34%23.51%19.13%10.88%13.74%-63.91%14.99%11.06%22.82%265.44%16.52%18.66%6.80%19.79%
Profit After Tax Growth (3y) 17.86%15.39%20.04%-28.41%-49.46%8.92%2.48%4.59%2.00%-46.32%-8.43%3.59%5.36%1.71%0.44%64.08%39.98%-2.95%1.67%16.29%-39.77%83.40%17.03%-0.84%15.37%19.05%15.69%23.49%43.77%36.54%35.51%9.16%140.66%48.68%44.77%60.23%28.86%31.34%32.33%22.67%22.17%25.96%26.43%30.31%13.33%16.35%13.88%-22.10%11.43%12.06%17.57%17.66%16.87%13.48%14.27%16.47%
Profit After Tax Growth (5y) 11.29%-24.51%2.99%5.78%10.17%6.59%6.38%3.83%-6.13%-2.62%-0.72%15.20%-25.60%-0.31%1.43%28.61%31.03%12.43%14.41%14.71%15.34%70.51%25.59%18.88%22.12%25.19%26.31%26.79%39.93%34.80%34.01%18.44%76.30%36.10%31.55%40.05%20.82%23.48%25.12%-3.83%20.09%19.73%23.07%23.89%14.29%15.73%14.14%15.66%
Profit After Tax (QoQ) 3.29%-6.09%13.10%7.53%2.90%2.79%18.05%9.20%1.80%-10.62%-10.72%25.25%-3.05%5.72%-76.01%-492.32%199.35%-14.38%25.50%1.27%-85.16%343.75%29.25%31.79%-12.77%1.81%4.56%-34.05%22.31%-1.58%87.82%-85.93%318.81%15.31%-21.39%107.57%-4.15%-6.56%27.15%4.08%4.77%-3.79%-1.80%50.78%-1.25%6.45%6.58%7.96%1.50%-4.43%1.28%2.82%14.83%-2.70%7.52%-0.83%6.87%-0.19%-65.88%216.00%3.22%10.38%1.51%0.76%5.12%-0.66%13.85%
Property, Plant & Equipment (Net) Growth (1y) 36.57%39.41%39.94%13.76%29.18%28.02%46.66%53.84%31.92%30.55%17.82%10.89%9.72%13.49%9.24%7.13%10.19%-75.50%-73.44%-12.07%-61.26%108.83%101.78%-28.97%61.92%42.37%36.20%61.70%57.50%41.24%51.63%10.85%10.28%20.64%11.68%-98.05%15.97%14.08%19.41%7,239.50%24.85%15.64%10.58%1.39%-0.51%1.05%1.03%14.16%16.36%15.17%21.77%11.66%10.51%11.07%10.84%9.96%9.93%16.76%14.03%18.39%32.48%30.34%31.27%31.40%
Property, Plant & Equipment (Net) Growth (3y) 32.53%32.57%34.22%24.73%23.20%23.78%23.59%22.26%16.84%-28.67%-30.08%1.46%-22.34%-16.57%-16.34%-12.54%-11.59%-10.03%-9.96%0.33%-0.41%61.33%60.92%8.38%41.15%34.36%32.12%-67.32%26.29%24.80%26.45%16.58%16.88%16.75%13.82%13.16%12.93%10.06%10.09%339.60%13.06%10.40%10.80%8.93%8.56%8.93%10.89%11.91%12.23%14.31%15.45%13.28%17.19%19.12%18.38%19.59%
Property, Plant & Equipment (Net) Growth (5y) 22.99%-8.32%-6.84%12.82%-4.41%-0.60%0.23%2.68%0.01%1.53%-1.24%3.71%3.61%3.15%3.87%3.70%3.72%4.41%4.33%-53.48%4.79%42.03%40.92%12.72%32.42%26.19%24.95%21.03%20.13%17.83%17.70%12.89%13.07%13.12%12.65%13.06%13.12%11.26%12.48%153.31%11.92%11.78%11.45%10.97%13.25%14.49%15.34%16.87%
Property, Plant & Equipment (Net) (QoQ) 2.15%0.76%27.05%4.45%4.27%1.14%3.28%18.61%3.33%15.87%8.33%1.71%2.25%4.57%1.96%0.63%5.76%0.66%-0.01%3.51%-76.48%9.13%230.99%-54.40%26.78%5.45%16.51%3.95%11.47%0.88%38.33%1.26%-0.04%8.30%1.13%0.73%9.35%0.25%-98.24%5,899.24%7.57%4.94%8.38%2.05%-0.36%0.35%-0.63%0.13%1.20%0.34%12.28%2.06%0.16%6.08%2.96%1.01%0.67%5.86%2.14%0.99%6.92%3.38%6.05%13.01%5.19%4.12%6.16%
Return on Assets Growth (1y) -1.000.002.000.000.001.000.00-1.00-3.00-6.00-8.00-8.00-6.00-4.00-2.000.000.000.003.005.004.001.00-1.00-2.00-2.00-1.00-1.00-4.00-1.000.000.008.000.00-3.00-4.00-9.00-3.00-1.001.004.005.003.001.000.000.000.000.00-2.00-1.00-1.00-1.001.001.002.001.000.00
Return on Assets Growth (3y) -4.00-5.00-6.00-9.00-9.00-9.00-9.00-9.00-9.00-9.00-3.001.005.008.007.006.006.006.005.005.001.000.00-2.002.00-3.00-5.00-5.00-5.00-4.00-4.00-1.000.001.00-3.003.005.006.006.006.006.003.001.000.00-1.000.000.000.000.00
Return on Assets Growth (5y) -10.00-9.00-6.00-4.00-3.00-1.00-2.00-3.00-4.00-2.00-1.001.003.002.004.005.005.0010.004.001.00-2.00-4.00-5.00-2.000.001.002.002.002.005.003.002.001.00-4.002.004.005.006.006.006.00
Return on Assets (QoQ) -1.00-1.002.00-1.000.000.000.000.000.000.00-1.00-2.00-2.00-2.00-2.000.000.000.000.000.000.002.002.001.00-1.00-1.00-1.000.00-1.000.000.00-3.002.001.000.005.00-6.00-2.00-1.000.000.000.002.002.002.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.000.00
Return on Capital Employed Growth (1y) -1.00-1.000.000.001.001.001.00-2.00-3.00-4.00-5.00-5.00-9.00-9.00-9.00-5.006.0010.0022.0014.005.000.00-11.00-6.00-5.00-5.00-5.00-5.00-4.00-2.00-1.00-8.00-3.00-2.00-2.009.002.00-5.00-5.00-8.00-2.006.007.005.003.001.001.000.000.000.000.00-1.00-1.00-2.00-2.00-3.00-2.00-2.00-2.002.002.002.002.000.00
Return on Capital Employed Growth (3y) -3.00-4.00-5.00-7.00-11.00-12.00-13.00-11.00-6.00-3.008.004.002.001.002.003.006.005.005.004.00-4.00-7.00-18.00-18.00-12.00-9.00-9.00-3.00-5.00-9.00-8.00-6.00-3.00-1.000.006.003.002.002.00-3.001.007.007.004.002.00-1.00-1.00-4.00-4.00-4.00-4.00-2.00-2.00-1.00-1.00-1.00
Return on Capital Employed Growth (5y) -6.00-3.008.002.000.00-2.00-3.00-3.00-6.00-8.00-9.00-6.00-7.00-6.00-5.00-9.000.001.002.005.00-5.00-14.00-25.00-17.00-12.00-8.00-7.00-6.00-3.00-2.00-1.00-2.000.000.000.006.002.000.000.00-7.00-2.003.003.003.002.000.00-1.00-2.00
Return on Capital Employed (QoQ) 0.000.000.00-2.000.001.000.000.000.000.00-2.00-2.00-1.00-1.00-2.00-6.000.00-1.002.005.004.0011.00-6.00-4.00-1.000.000.00-3.00-1.00-1.000.00-2.000.000.00-6.003.001.000.005.00-5.00-6.000.002.001.002.001.001.000.000.000.000.000.000.000.000.00-1.00-1.000.00-2.000.000.000.002.000.000.000.000.00
Return on Equity Growth (1y) -16.00-18.00-13.00-8.00-4.000.001.001.005.007.007.004.001.00-2.00-2.00-1.000.00-8.00-3.00-1.00-1.007.00-1.00-5.00-8.00-7.00-5.00-3.004.0010.0013.008.003.00-1.00-1.00-1.00-1.00-4.00-4.00-4.00-3.002.002.002.002.00-1.00
Return on Equity Growth (3y) -8.000.007.0014.0013.0012.0012.0012.0010.0010.003.002.00-1.00-3.00-5.00-7.00-9.00-9.00-8.00-9.00-1.002.006.0010.0012.0015.0017.0016.0016.0017.008.003.00-2.00-3.00-2.00-2.00-3.00-3.00
Return on Equity Growth (5y) -8.00-6.00-2.003.007.004.008.0010.0010.0011.007.004.00-3.00-6.00-6.000.005.008.009.008.008.0015.0011.009.008.004.008.0010.0012.0014.0014.0016.00
Return on Equity (QoQ) -1.00-5.00-5.00-4.00-4.00-1.000.000.000.001.000.003.003.003.00-1.000.00-1.001.00-2.000.000.00-7.004.002.001.001.00-3.00-3.00-2.001.00-1.00-1.005.004.004.00-1.000.000.000.000.00-1.000.00-3.000.000.000.003.000.000.00-1.000.00
Return on Invested Capital Growth (1y) -14.00-102.00-258.002.002.00-639.00-594.00-18.00-22.00-21.00-4.00-5.00-12.00-11.00-11.00-8.004.009.0012.007.000.00-4.00-6.00-2.00-1.000.00-2.00-3.00-3.00-1.001.00-6.00-2.00-1.00-1.006.002.000.00-1.002.006.0010.0011.009.006.001.00-1.00-2.00-2.00-2.00-2.00-1.00-1.00-2.00-2.00-5.00-5.00-5.00-4.002.002.002.002.00-1.00
Return on Invested Capital Growth (3y) -34.00-762.00-856.00-22.00-31.00-671.00-609.00-32.00-30.00-24.00-3.00-6.00-8.00-6.00-4.00-3.004.005.005.003.00-3.00-5.00-7.00-11.00-5.00-2.00-2.00-2.00-2.00-2.00-1.003.006.009.0010.0017.0013.0011.0010.009.009.009.009.006.003.00-3.00-5.00-8.00-8.00-8.00-8.00-4.00-3.00-4.00-4.00-4.00
Return on Invested Capital Growth (5y) -42.00-765.00-855.00-23.00-27.00-666.00-602.00-26.00-30.00-28.00-10.00-11.00-11.00-7.00-6.00-11.00-1.003.005.003.00-2.00-6.00-9.00-2.003.008.008.008.009.009.009.009.009.008.007.0014.0011.007.006.003.003.003.003.003.000.00-5.00-7.00-6.00
Return on Invested Capital (QoQ) 727.0093.00-837.002.00640.00-63.00-577.003.00-1.00-18.00-1.00-1.00-1.00-1.00-3.00-7.000.00-1.000.005.005.003.00-5.00-3.001.001.00-1.00-1.001.00-1.00-2.00-1.003.000.00-8.003.004.001.00-1.00-1.001.000.002.003.005.001.00-1.000.001.00-1.00-2.00-1.001.000.00-1.00-1.000.00-1.00-4.000.000.000.002.000.000.000.000.00
Return on Sales Growth (1y) 0.000.000.001.001.001.000.00-1.00-7.00-7.00-6.00-6.00-1.000.000.000.001.000.005.004.00-2.00-1.00-1.001.00-2.000.000.00-10.004.002.001.003.00-3.00-3.00-3.004.00-1.00-1.007.008.00-1.000.000.000.000.00-1.00-1.00-5.000.000.000.005.000.000.00-1.000.00
Return on Sales Growth (3y) -6.00-6.00-6.00-7.00-7.00-6.00-6.00-7.00-7.00-7.005.004.004.004.003.003.003.005.001.003.000.000.000.00-7.00-1.00-1.00-2.00-4.000.00-3.003.003.003.0010.006.006.006.007.006.007.00-1.00-1.000.000.000.00-1.00-1.000.00
Return on Sales Growth (5y) -6.00-6.00-1.00-2.00-2.00-3.00-5.00-4.00-3.00-1.001.003.003.00-5.006.005.004.00-3.001.002.00-4.00-4.006.005.005.002.006.005.004.0013.002.002.003.005.006.005.006.006.006.007.00
Return on Sales (QoQ) 0.000.000.000.000.000.001.000.000.00-1.00-1.00-5.000.000.00-1.000.001.000.000.000.000.00-1.00-1.000.00-1.000.000.002.00-4.002.000.00-8.0010.000.00-1.00-7.004.000.00-1.000.000.000.000.00-1.000.000.001.00-1.000.00-1.000.000.00-5.005.000.000.000.000.000.000.001.00
Revenue Growth (1y) 18.34%19.50%23.87%17.83%18.66%17.97%19.25%11.52%10.44%9.44%5.27%9.26%8.00%7.93%10.92%12.59%9.83%13.61%13.77%16.82%27.91%24.40%34.60%34.78%25.02%31.98%21.93%16.05%15.27%9.20%10.17%-45.34%11.41%10.73%9.07%6.34%-4.23%-0.70%-0.44%122.55%25.10%18.62%17.02%12.29%6.38%9.21%11.56%10.19%13.74%14.71%15.18%16.79%24.30%25.78%22.18%21.10%13.91%12.48%14.99%15.49%16.12%18.48%19.84%20.17%
Revenue Growth (3y) 15.75%15.55%15.85%12.81%12.27%11.69%11.67%11.12%9.42%10.30%9.93%12.85%14.91%15.11%19.32%21.03%20.65%23.10%23.14%22.25%22.61%21.48%21.82%-5.09%17.09%16.86%13.58%-12.30%7.14%6.29%6.16%8.96%10.10%9.26%8.31%38.51%8.42%8.76%9.13%40.16%14.82%14.11%14.56%13.06%14.58%16.37%16.22%15.94%17.22%17.52%17.40%17.77%18.03%18.79%18.96%18.90%
Revenue Growth (5y) 12.96%13.60%14.43%13.56%14.73%14.52%16.35%16.65%15.94%17.11%16.87%17.58%16.94%17.06%17.94%2.37%17.66%17.66%17.54%1.21%14.48%14.54%14.45%15.14%13.98%13.45%11.29%11.01%10.36%9.24%9.33%9.86%10.06%10.32%10.30%27.88%12.50%13.17%12.84%31.25%16.47%16.02%16.13%15.11%14.75%15.99%16.69%16.68%
Revenue (QoQ) 1.45%0.56%10.30%5.16%2.45%4.25%4.92%5.90%1.85%5.38%-1.88%4.87%0.93%1.36%1.85%3.66%0.86%4.17%3.38%1.12%4.34%4.32%6.14%10.71%1.48%12.87%6.29%2.70%7.12%4.27%1.16%2.01%1.48%5.20%-49.81%107.90%0.86%3.62%-51.06%87.24%4.58%3.89%9.39%5.25%-0.83%2.49%4.97%-0.28%1.80%4.70%3.68%2.93%2.67%5.12%5.13%9.55%3.89%2.11%4.21%3.04%2.59%4.39%4.67%3.60%4.67%5.59%4.95%
Share-based Compensation Growth (1y) 25.53%29.89%11.75%37.48%28.04%37.12%7.09%-2.75%0.00%-7.33%-7.26%203.91%19.25%21.68%13.58%-34.94%18.97%26.21%44.88%-6.13%26.63%43.94%20.42%25.56%26.26%60.42%30.20%26.89%17.98%-14.53%-3.88%-54.42%3.82%6.06%30.39%-27.20%6.37%16.23%0.71%326.79%31.72%20.45%47.46%15.48%25.32%31.32%21.78%36.82%27.45%21.22%16.06%23.02%27.21%58.14%22.70%33.73%25.33%1.16%26.90%21.59%30.18%29.81%41.43%31.61%
Share-based Compensation Growth (3y) 17.14%18.18%3.53%59.57%15.15%15.63%4.10%24.35%12.37%12.48%15.13%22.89%21.57%30.26%25.60%-8.47%23.90%42.83%31.45%14.36%23.56%25.43%14.65%-10.11%15.64%13.29%17.73%-25.05%9.22%1.76%8.07%12.30%13.30%14.08%24.64%53.09%20.64%22.51%21.84%88.92%28.14%24.23%27.73%24.80%26.66%36.03%20.14%31.05%26.66%24.70%21.81%26.00%27.56%27.58%30.10%28.87%
Share-based Compensation Growth (5y) 17.92%20.44%12.80%19.93%18.13%22.94%14.50%17.78%17.80%26.86%19.06%24.21%21.76%24.83%19.92%-15.01%18.43%21.44%23.28%-13.08%15.81%19.46%14.63%17.67%16.72%15.28%19.37%15.72%16.55%10.76%17.78%17.48%18.36%18.77%22.31%43.28%23.27%28.65%20.83%61.81%27.39%25.13%26.55%25.88%27.09%27.01%25.49%29.21%
Share-based Compensation (QoQ) -8.12%64.84%-29.12%16.94%-4.93%41.82%-12.80%8.91%1.81%10.76%-20.81%11.99%-5.66%10.84%159.49%-56.05%-3.73%3.46%48.63%-19.63%2.12%18.77%-3.71%8.42%16.08%-0.63%0.41%9.02%47.48%-19.35%-2.14%1.37%6.83%-9.30%-53.60%130.90%9.14%11.51%-74.09%237.36%19.26%-3.38%9.79%4.12%9.06%18.28%-14.02%12.99%14.28%9.69%-3.40%5.26%8.69%5.02%2.39%8.84%35.11%-18.51%11.59%2.01%9.06%2.23%6.93%9.21%8.75%11.38%-0.50%
Shareholder's Equity Growth (1y) 21.67%21.60%19.71%19.99%18.16%8.34%8.24%6.97%8.96%17.32%-28.75%-28.42%-27.84%2.96%69.14%68.65%65.62%7.21%6.56%6.07%7.85%11.67%11.05%11.32%8.59%14.76%16.84%17.49%20.45%22.64%23.08%22.61%8.93%4.93%5.97%9.08%24.70%29.44%29.38%27.92%24.87%22.37%20.68%20.67%22.23%23.11%24.33%24.01%19.90%19.98%19.35%19.48%22.92%21.89%21.52%21.24%21.43%
Shareholder's Equity Growth (3y) 20.46%16.11%-2.63%-2.78%-2.42%9.38%9.26%8.90%9.20%9.00%8.69%8.59%8.83%7.22%26.02%25.81%24.71%11.17%11.40%11.53%12.15%16.26%16.89%17.05%12.53%13.88%15.08%16.26%17.84%18.54%19.06%19.60%19.26%18.45%18.28%18.97%23.93%24.93%24.75%24.17%22.32%21.81%21.44%21.37%21.67%21.66%21.72%21.56%21.41%
Shareholder's Equity Growth (5y) 6.57%13.35%10.72%10.45%10.66%9.40%9.07%8.80%8.81%10.66%10.75%10.86%11.01%11.65%23.55%23.46%20.54%12.07%12.52%13.16%13.89%16.38%16.97%17.48%17.28%18.52%18.93%19.39%20.09%20.20%20.42%20.69%19.98%19.68%19.68%20.06%22.91%23.32%23.00%22.63%22.26%
Shareholder's Equity (QoQ) 4.47%4.21%5.41%4.31%4.71%2.63%-3.35%4.21%3.49%4.53%4.07%-36.71%3.97%5.38%48.50%3.96%3.67%3.49%-3.88%3.33%3.19%5.23%-0.47%2.76%3.44%2.65%5.18%4.63%4.02%5.24%7.08%5.01%3.62%-6.51%3.15%6.05%6.66%6.88%7.07%6.00%5.45%4.33%4.92%4.54%5.45%5.67%5.68%5.58%5.17%2.18%5.75%5.03%5.28%5.11%4.88%4.71%5.04%5.27%
Tax Rate Growth (1y) -39.008.0028.0010.00-17.0021.00-173.00-353.00-199.00-68.00-110.00559.00-1556.00-14.00155.00-184.001,645.003,098.00600.00502.0053.00-3091.00-688.00-480.00-5.0027.0093.00-135.00-602.00-330.00-198.00-2267.00-1090.00-1417.00-1535.002,856.00-222.00-353.00-258.00-1905.00380.00692.00162.00-815.00-283.00-358.00540.00920.00374.00-61.00-308.00-398.00-88.0016.00-34.00838.00-46.00175.00-166.00-565.00157.00214.0091.00197.00
Tax Rate Growth (3y) -255.00-39.00-255.00215.00-1772.00-61.00-128.0021.00-110.003,016.00646.00877.00142.00-7.0067.00-161.001,693.0035.005.00-112.00-555.00-3394.00-793.00-2881.00-1698.00-1720.00-1640.00454.00-1914.00-2100.00-1992.00-1316.00-932.00-1078.00-1632.00135.00-125.00-19.00444.00-1801.00471.00273.00394.00-293.004.00-403.00198.001,360.00241.00130.00-508.00-125.0024.00405.00-109.00470.00
Tax Rate Growth (5y) -166.003,045.00500.00534.00-74.00-54.00-216.0044.00-62.00-47.0050.00263.00-466.00-309.00-38.00-2563.000.00-1712.00-1729.00477.00-1867.00-5164.00-2587.00-1930.00-1539.00-1381.00-1737.00-2266.00-1817.00-1766.00-1289.00-1212.00-840.00-1497.00-1400.00657.00162.00-65.00102.00-1361.00338.00464.00195.00-20.00115.00-14.00123.00992.00
Tax Rate (QoQ) -76.008.00-54.0082.00-28.0027.00-72.0056.0010.00-167.00-252.00210.00140.00-209.00416.00-1904.001,682.00-39.0078.00-76.003,136.00-2537.00-20.00-525.00-8.00-135.00188.00-51.0025.00-69.00-39.00-518.00297.0063.00-2108.00658.00-30.00-56.002,283.00-2419.00-161.0039.00636.00-134.00151.00-491.00-341.00398.0076.00408.0038.00-147.00-360.00161.00-52.00163.00-256.00110.00820.00-720.00-35.00-231.00421.002.0022.00-354.00528.00
Total Debt Growth (1y) 80.76%80.76%80.76%30.18%30.16%29.18%61.46%31.83%43.04%43.52%14.35%10.55%1.52%6.47%6.50%24.85%25.04%-98.39%38.64%-98.69%1,943.37%-72.28%4,249.36%272.29%144.36%184.55%82.29%58.73%73.27%10.34%8.95%-4.96%-13.51%-22.27%-13.67%0.07%7.89%34.81%38.48%-47.12%-57.82%-64.78%-66.98%-22.35%23.95%35.62%35.79%35.66%6.85%-2.23%-2.28%-2.43%-2.42%-2.42%-2.41%-2.45%-2.49%-2.53%-2.57%-2.61%-2.65%-2.69%
Total Debt Growth (3y) 49.86%49.65%49.44%23.80%23.64%25.45%25.28%22.08%21.99%-73.04%24.15%-74.50%-37.33%-29.52%-21.71%-10.78%-4.87%-7.04%3.03%1.17%342.28%-4.52%342.04%77.75%54.14%34.63%19.69%14.72%17.37%4.96%9.21%-20.47%-26.71%-28.27%-26.64%-25.65%-17.37%-13.64%-14.69%-17.72%-17.64%-22.41%-24.04%0.92%8.92%8.97%9.00%8.89%0.55%-2.39%-2.42%-2.49%-2.52%-2.54%
Total Debt Growth (5y) 33.70%-43.58%26.85%-50.12%-14.52%-8.36%-6.90%0.62%5.64%-0.44%8.59%5.62%7.79%8.19%8.54%7.12%5.36%3.78%-1.27%-0.53%140.66%-1.82%152.81%24.34%10.75%2.99%-4.75%-9.12%-3.30%-11.20%-10.20%-11.93%-12.22%-13.32%-12.13%-11.47%-10.07%-9.28%-9.95%-11.92%-11.87%-14.98%-16.06%-0.47%4.17%4.18%
Total Debt (QoQ) -0.43%-0.44%83.19%-0.47%-0.43%-0.44%31.94%-0.48%-1.18%24.44%7.72%7.98%-0.84%-0.85%4.14%-0.85%4.00%-0.83%22.08%-0.70%10,421.31%-99.06%1,372.49%41.00%42.75%46.75%26.04%-7.45%66.23%-5.99%9.75%1.02%5.85%-7.17%-4.25%-8.07%-4.87%3.10%10.98%-0.88%18.87%5.91%-57.62%-20.94%-0.74%-0.71%-0.34%26.19%8.61%-0.58%-0.44%-0.61%-0.62%-0.63%-0.60%-0.60%-0.61%-0.62%-0.63%-0.64%-0.65%-0.66%-0.67%-0.68%-0.69%