|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 668.53M | 693.14M | 713.45M | 732.49M | 770.00M | 809.53M | 886.84M | 921.35M | 940.79M | 980.38M | 1,010.17M | 1,036.29M | 1,081.78M | 1,132.25M | 1,173.04M | 1,227.77M | 1,296.40M | 1,360.63M | 1,389.20M | 1,440.48M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 514.11M | 535.06M | 555.64M | 563.64M | 601.62M | 633.53M | 696.33M | 722.68M | 741.07M | 781.16M | 799.26M | 820.36M | 859.99M | 897.27M | 927.85M | 971.78M | 1,044.66M | 1,074.79M | 1,095.83M | 1,134.24M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.42M | 158.08M | 157.80M | 168.84M | 168.38M | 176.00M | 190.51M | 198.66M | 199.72M | 199.22M | 210.91M | 215.93M | 221.78M | 234.98M | 245.19M | 255.99M | 251.75M | 285.84M | 293.37M | 306.24M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.55M | 42.03M | 38.26M | 38.53M | 39.25M | 42.77M | 51.89M | 53.43M | 51.13M | 106.56M | 57.16M | 56.19M | 56.18M | 55.61M | 62.55M | 69.11M | 67.37M | 70.79M | 74.21M | 85.92M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 563.66M | 585.50M | 606.08M | 615.73M | 656.47M | 691.56M | 760.08M | 790.04M | 809.87M | 851.00M | 870.80M | 894.12M | 936.26M | 975.86M | 1,009.11M | 1,054.76M | 1,132.82M | 1,166.02M | 1,190.13M | 1,232.06M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 602.21M | 627.53M | 644.34M | 654.25M | 695.72M | 734.34M | 811.97M | 843.47M | 861.00M | 957.55M | 927.95M | 950.31M | 992.44M | 1,031.47M | 1,071.67M | 1,123.87M | 1,200.19M | 1,236.81M | 1,264.34M | 1,317.98M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.32M | 65.61M | 69.11M | 78.23M | 74.29M | 75.20M | 74.88M | 77.87M | 79.79M | 22.83M | 82.22M | 85.97M | 89.34M | 100.78M | 101.37M | 103.90M | 96.22M | 123.81M | 124.85M | 122.50M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.32M | 65.61M | 69.11M | 78.23M | 74.29M | 75.20M | 74.88M | 77.87M | 79.79M | 22.83M | 82.22M | 85.97M | 89.34M | 100.78M | 101.37M | 103.90M | 96.22M | 123.81M | 124.85M | 122.50M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.54M | 5.26M | 6.43M | 6.46M | 7.08M | 7.61M | 7.60M | 6.88M | 5.24M | 6.17M | 6.22M | 6.54M | 4.63M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 2.27M | -0.82M | -2.59M | 0.28M | -0.71M | 5.54M | 3.18M | -0.98M | 4.03M | 2.88M | 1.05M | 3.75M | -0.36M | 0.36M | 5.24M | 6.18M | 2.00M | -0.89M | 8.47M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.46M | 0.41M | -2.88M | -5.28M | -1.83M | 2.25M | 3.51M | 3.18M | 2.25M | 8.46M | 7.38M | 6.09M | 9.34M | 4.98M | 5.21M | 8.46M | 10.38M | 6.27M | 3.72M | 11.17M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.86M | 66.02M | 66.23M | 72.96M | 72.45M | 77.45M | 78.38M | 81.05M | 82.05M | 31.28M | 89.60M | 92.06M | 98.67M | 105.76M | 106.58M | 112.36M | 106.60M | 130.08M | 128.57M | 133.67M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.51M | 17.06M | 16.14M | 15.15M | 16.21M | 16.93M | 18.41M | 16.96M | 18.08M | 9.46M | 20.64M | 20.88M | 20.11M | 26.01M | 26.23M | 27.89M | 22.69M | 34.55M | 28.82M | 33.84M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.34M | 48.96M | 50.34M | 57.69M | 56.24M | 60.47M | 59.85M | 63.99M | 63.97M | 21.82M | 68.83M | 71.01M | 78.57M | 79.75M | 80.28M | 84.47M | 83.91M | 95.53M | 99.67M | 99.83M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 0.22M | -0.25M | 0.11M | 0.06M | 0.05M | 0.12M | 0.10M | 0.10M | 0.13M | 0.12M | 0.17M | 0.12M | 0.06M | 0.08M | 0.07M | 0.07M | 0.08M | 0.09M | 0.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.34M | 48.96M | 50.09M | 57.80M | 56.24M | 60.52M | 59.97M | 64.09M | 63.97M | 21.82M | 68.96M | 71.18M | 78.57M | 79.75M | 80.35M | 84.47M | 83.91M | 95.53M | 99.76M | 99.83M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.34M | 48.96M | 50.09M | 57.80M | 56.24M | 60.52M | 59.97M | 64.09M | 63.97M | 21.82M | 68.96M | 71.18M | 78.57M | 79.75M | 80.35M | 84.47M | 83.91M | 95.53M | 99.76M | 99.83M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.34M | 48.96M | 50.09M | 57.80M | 56.24M | 60.52M | 59.97M | 64.09M | 63.97M | 21.82M | 68.96M | 71.18M | 78.57M | 79.75M | 80.35M | 84.47M | 83.91M | 95.53M | 99.76M | 99.83M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.34M | 48.96M | 50.09M | 57.80M | 56.24M | 60.52M | 59.97M | 64.09M | 63.97M | 21.82M | 68.96M | 71.18M | 78.57M | 79.75M | 80.35M | 84.47M | 83.91M | 95.53M | 99.76M | 99.83M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88 | 0.90 | 0.92 | 1.05 | 1.02 | 1.10 | 1.08 | 1.15 | 1.15 | 0.39 | 1.22 | 1.26 | 1.38 | 1.41 | 1.41 | 1.48 | 1.46 | 1.67 | 1.73 | 1.72 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85 | 0.86 | 0.88 | 1.02 | 0.99 | 1.06 | 1.05 | 1.12 | 1.12 | 0.38 | 1.19 | 1.23 | 1.34 | 1.37 | 1.37 | 1.44 | 1.42 | 1.62 | 1.67 | 1.68 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.63M | 54.49M | 54.67M | 54.91M | 54.88M | 54.89M | 55.30M | 55.61M | 55.83M | 55.71M | 56.34M | 56.54M | 56.78M | 56.66M | 57.10M | 57.16M | 57.38M | 57.31M | 57.77M | 57.96M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.97M | 56.92M | 56.87M | 56.85M | 56.76M | 56.87M | 57.10M | 57.26M | 57.34M | 57.32M | 57.92M | 58.01M | 58.44M | 58.24M | 58.50M | 58.60M | 58.96M | 58.87M | 59.57M | 59.48M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.25M | 55.19M | 55.31M | 58.65M | 58.83M | 59.03M | 59.28M | 59.58M | 59.80M | 59.99M | 60.29M | 60.45M | 60.68M | 60.84M | 61.03M | 61.24M | 61.46M | 61.65M | 61.99M | 62.10M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.32M | 65.61M | 69.11M | 78.23M | 74.29M | 75.20M | 74.88M | 77.87M | 79.79M | 22.83M | 82.22M | 85.97M | 89.34M | 100.78M | 101.37M | 103.90M | 96.22M | 123.81M | 124.85M | 122.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | 1.86M | 35.97M | 2.69M | 2.11M | 2.07M | 46.42M | 2.02M | 2.02M | 190.86M | 51.21M | 2.04M | 2.02M | 209.65M | 59.16M | 2.02M | 3,016.63M | 236.11M | 3,138.76M | 3,105.48M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.46% | 25.84% | 24.37% | 20.77% | 22.38% | 21.86% | 23.49% | 20.93% | 22.03% | 30.24% | 23.03% | 22.68% | 20.38% | 24.59% | 24.61% | 24.82% | 21.28% | 26.56% | 22.41% | 25.32% |