|
Assets Growth (1y)
|
| | | | | | 15.11% | 9.37% | | | -4.60% | 0.08% | 16.53% | 20.29% | 30.45% | 35.64% | 37.26% | 26.42% | 8.76% | 3.28% | -15.88% | -3.57% | -1.18% | 5.67% | 7.32% | 0.37% | 3.41% | 26.63% | 33.52% | 84.38% | 100.97% | 50.51% | 120.34% | 60.38% | 109.81% | 222.88% | 107.25% | 108.59% | 68.26% | 112.87% | 110.50% | 104.16% | 73.26% | 3.15% | 16.02% | 20.97% | 48.34% | 49.38% | 42.21% | 31.73% | 9.69% | -4.37% | -8.64% | -8.15% | -3.94% | -3.92% | 0.39% | 1.72% | 8.00% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 12.73% | 14.08% | | | 10.62% | 11.92% | 10.40% | 13.61% | 11.92% | 13.97% | 7.41% | 6.96% | 3.58% | 11.39% | 6.42% | 21.30% | 27.11% | 26.28% | 46.70% | 43.71% | 63.37% | 83.25% | 82.68% | 83.40% | 92.15% | 117.89% | 112.62% | 89.73% | 82.88% | 92.10% | 71.69% | 72.71% | 62.92% | 48.58% | 51.44% | 48.18% | 41.26% | 13.79% | 14.66% | 13.54% | 16.05% | 11.13% | 9.26% | 7.17% | 4.40% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 9.01% | 10.13% | | | 6.70% | 13.41% | 14.03% | 22.10% | 23.85% | 23.05% | 29.52% | 29.33% | 36.20% | 46.36% | 40.65% | 42.95% | 48.62% | 69.14% | 68.97% | 66.09% | 66.28% | 68.32% | 71.62% | 72.41% | 78.72% | 73.98% | 73.80% | 61.20% | 58.34% | 58.89% | 45.75% | 44.19% | 35.43% | 24.68% | 26.08% | 24.90% | 23.94% |
|
Assets (QoQ)
|
| | | -2.70% | | | | -7.54% | 0.25% | 6.14% | -3.03% | -3.01% | 16.72% | 9.57% | 5.16% | 0.85% | 18.12% | 0.92% | -9.53% | -4.23% | -3.79% | 15.68% | -7.28% | 2.40% | -2.29% | 8.19% | -4.48% | 25.40% | 3.03% | 49.41% | 4.11% | -6.08% | 50.83% | 8.75% | 36.20% | 44.53% | -3.19% | 9.46% | 9.87% | 82.83% | -4.26% | 6.17% | -6.77% | 8.85% | 7.68% | 10.70% | 14.32% | 9.62% | 2.52% | 2.54% | -4.81% | -4.43% | -2.05% | 3.08% | -0.44% | -4.42% | 2.34% | 4.46% | 5.70% |
|
Capital Expenditures Growth (1y)
|
| | | 98.66% | | | | -63.47% | -47.62% | -53.34% | -29.18% | 29.13% | 21.06% | 287.81% | 148.94% | 66.25% | 22.58% | -37.82% | -16.70% | -7.28% | 57.12% | -38.72% | -9.95% | 3.52% | -98.82% | -95.52% | -80.00% | -69.91% | 781.63% | 867.02% | 245.12% | -36.91% | 482.87% | 361.17% | 319.92% | 409.57% | 76.77% | -6.89% | 19.29% | 196.45% | 269.09% | 224.93% | 49.23% | 24.50% | -47.10% | -29.44% | 24.39% | 81.62% | 406.29% | 166.52% | 22.19% | -64.86% | -79.30% | -64.22% | -59.83% | 84.96% | -9.33% | -5.87% | 20.78% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -2.15% | | | | -7.79% | -8.06% | 4.01% | 13.66% | 25.79% | 32.60% | 13.90% | 23.14% | 16.86% | -71.70% | -74.25% | -46.87% | -33.90% | -45.37% | -35.72% | -14.66% | -41.86% | -15.42% | 25.97% | 42.58% | -1.10% | 349.52% | 246.28% | 158.57% | 112.02% | 236.28% | 140.74% | 95.52% | 165.93% | 51.13% | 28.76% | 30.34% | 88.55% | 114.62% | 82.82% | 31.39% | -7.38% | -17.85% | -12.37% | -15.17% | 5.69% | -1.69% | -3.54% | -15.99% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.63% | | | | -5.52% | -57.19% | -50.11% | -23.36% | -9.12% | -24.70% | -8.52% | 5.21% | -21.25% | 3.11% | -5.30% | 16.80% | -1.47% | 10.94% | 2.67% | 25.50% | 24.31% | 31.60% | 43.32% | 38.84% | 28.99% | 181.69% | 148.73% | 100.11% | 84.79% | 152.11% | 92.21% | 62.59% | 64.38% | 29.33% | 15.28% | 1.68% | 34.22% | 13.16% | 15.53% | 1.93% |
|
Capital Expenditures (QoQ)
|
| | | | -25.99% | -10.77% | -36.34% | -13.12% | 6.12% | -20.50% | -3.38% | 58.42% | -0.51% | 154.65% | -37.98% | 5.80% | -26.64% | 29.18% | -16.92% | 17.76% | 24.31% | -49.62% | 22.08% | 35.39% | -98.59% | 91.84% | 444.68% | 103.71% | -58.58% | 110.42% | 94.39% | -62.76% | 282.67% | 66.48% | 77.00% | -54.81% | 32.75% | -12.31% | 126.77% | 12.30% | 65.27% | -22.80% | 4.15% | -6.31% | -29.77% | 2.96% | 83.61% | 36.81% | 95.77% | -45.80% | -15.82% | -60.66% | 15.33% | -6.32% | -5.50% | 81.15% | -43.46% | -2.75% | 21.26% |
|
Cash & Equivalents Growth (1y)
|
| | | 4.52% | | | -12.09% | 14.20% | -49.27% | -23.82% | -15.68% | 9.61% | 10.73% | 40.15% | 10.06% | -32.07% | -15.24% | -49.50% | -32.31% | -52.02% | -74.15% | 7.21% | -37.57% | 130.14% | 275.51% | 19.77% | 64.06% | 77.78% | 88.90% | 302.26% | 264.52% | 46.63% | 252.24% | 74.79% | 136.65% | 603.25% | 194.84% | 225.93% | 170.23% | 171.15% | 116.10% | 33.81% | -82.44% | -83.09% | -62.24% | -61.88% | 296.63% | 13.58% | -43.76% | -14.07% | -38.99% | -11.32% | -9.54% | -11.63% | 27.83% | 38.01% | 46.98% | 56.79% | 28.50% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 9.37% | | | -6.56% | -5.26% | -21.91% | -18.61% | -14.36% | -29.04% | -37.63% | -8.79% | -22.52% | -9.14% | -6.30% | -13.45% | -11.49% | 25.21% | 22.40% | 72.86% | 55.14% | 81.71% | 192.35% | 103.45% | 141.89% | 163.68% | 169.71% | 184.04% | 185.66% | 203.51% | 182.07% | 96.81% | 3.95% | 47.75% | 33.99% | 18.47% | 23.47% | -19.54% | -22.87% | -24.04% | -24.81% | -44.57% | -42.30% | -33.85% | 45.71% | 11.60% | -9.23% | 5.98% | 0.08% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.67% | | | -19.18% | -1.25% | -14.30% | -7.09% | -8.44% | 7.89% | 11.47% | 29.60% | 22.71% | 14.35% | 40.50% | 35.45% | 43.01% | 82.50% | 80.28% | 96.67% | 88.63% | 158.04% | 175.67% | 105.59% | 46.36% | 53.09% | 74.13% | 63.52% | 74.63% | 39.96% | 36.66% | 20.08% | 22.14% | 26.57% | 4.13% | 4.77% | 7.98% | -8.61% | -9.41% | -9.49% | -6.93% |
|
Cash & Equivalents (QoQ)
|
| | | -38.08% | 109.91% | -37.71% | 8.57% | -19.56% | -6.75% | -6.47% | 20.18% | 4.57% | -5.79% | 18.38% | -5.62% | -35.46% | 17.55% | -29.47% | 26.50% | -54.25% | -36.67% | 192.51% | -26.33% | 68.63% | 3.33% | -6.70% | 0.92% | 82.73% | 9.79% | 98.67% | -8.55% | -26.50% | 163.76% | -1.41% | 23.82% | 118.43% | 10.58% | 8.98% | 2.66% | 119.17% | -11.87% | -32.52% | -86.53% | 111.08% | 96.73% | -31.87% | 40.19% | -39.56% | -2.58% | 4.09% | -0.46% | -12.15% | -0.61% | 1.68% | 44.00% | -5.16% | 5.84% | 8.46% | 18.02% |
|
Cash from Investing Activities Growth (1y)
|
| | | -98.66% | | | | 63.47% | 47.62% | 53.34% | 29.18% | -29.13% | -21.06% | -287.81% | -388.55% | -66.25% | -22.58% | 37.82% | 58.50% | 7.28% | -82.71% | 38.72% | 45.68% | -3.52% | 98.99% | 95.52% | 66.09% | 69.91% | -781.63% | -10,441.49% | -1,416.99% | 36.91% | -482.87% | 57.70% | 4.47% | -409.57% | -76.77% | 6.89% | -86.81% | -2,589.50% | -718.42% | -13,643.84% | -3,914.99% | 144.06% | 222.13% | 36.99% | 78.77% | -1,014.89% | -243.97% | 95.62% | 164.37% | 104.88% | 56.87% | -659.50% | 229.63% | 537.53% | -85.28% | 119.03% | -90.62% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 2.15% | | | | 7.79% | 8.06% | -4.01% | -12.82% | -25.79% | -39.44% | -13.90% | -3.27% | -16.86% | 71.70% | 74.25% | 57.56% | 33.90% | 45.37% | -42.53% | -40.84% | 41.86% | 19.57% | -25.97% | -70.01% | 1.10% | -349.52% | -246.28% | -200.27% | -342.19% | -338.51% | -278.29% | -315.34% | 296.61% | 169.94% | -332.02% | -151.57% | -376.84% | -143.23% | -55.97% | 95.62% | 29.99% | 8.81% | 40.59% | 34.82% | 41.70% | -46.60% | 27.31% | 30.04% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.63% | | | | 5.52% | 57.19% | 50.11% | 23.36% | 9.12% | 24.70% | -47.51% | -41.46% | 21.25% | -3.11% | 5.30% | -2.07% | 1.47% | -10.94% | -2.67% | -37.90% | -93.23% | -49.73% | -203.10% | -226.06% | 68.20% | 290.67% | -414.23% | -196.91% | -222.44% | -171.78% | -8.37% | 63.80% | 96.04% | -61.46% | -93.08% | 104.52% | 104.45% | -62.98% | 49.56% | 29.88% |
|
Cash from Investing Activities (QoQ)
|
| | | | 25.99% | 10.77% | 36.34% | 13.12% | -6.12% | 20.50% | 3.38% | -58.42% | 0.51% | -154.65% | -21.72% | 46.09% | 26.64% | -29.18% | 18.76% | -20.43% | -44.56% | 56.67% | 27.99% | -129.54% | 98.59% | -91.84% | -444.68% | -103.71% | 58.58% | -2,193.75% | 21.62% | 91.53% | -282.67% | -66.48% | -77.00% | 54.81% | -32.75% | 12.31% | -255.14% | -550.60% | 59.60% | -1,372.55% | -3.75% | 107.14% | 11.97% | -859.71% | 65.05% | -207.73% | 82.38% | 76.88% | 613.42% | -76.68% | -255.78% | -307.16% | 322.83% | -54.89% | -145.27% | 141.82% | 9.84% |
|
Cash from Operations Growth (1y)
|
| | | -56.22% | | | | 50.45% | 94.43% | 97.61% | -0.66% | 161.40% | 85.15% | 2,392.02% | 17.17% | -368.58% | -7,908.84% | -153.87% | -8.23% | -32.62% | 161.65% | -241.12% | -153.56% | -60.74% | -97.44% | 89.30% | 56.15% | 113.71% | 2,093.55% | 409.40% | 197.96% | 407.68% | 262.06% | -27.22% | 5,354.45% | 129.87% | 72.16% | 1,260.63% | -17.69% | 93.36% | 158.19% | 67.93% | 15.43% | 35.08% | 205.59% | 65.86% | 161.10% | 140.36% | 34.19% | -22.42% | -86.03% | -80.02% | -52.81% | 16.65% | 371.91% | -1.60% | -79.04% | -91.82% | -71.56% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 35.27% | | | | 6.51% | 12.83% | 33.39% | 2.22% | -29.81% | 110.53% | -247.94% | -37.08% | -97.69% | 48.36% | -29.99% | -30.36% | 31.85% | 32.89% | 46.26% | -38.72% | 46.11% | 26.73% | 30.86% | 194.07% | 53.26% | 415.17% | 219.58% | 258.26% | 182.58% | 152.47% | 155.25% | 272.83% | 81.75% | 138.60% | 235.90% | 35.37% | 84.48% | 119.58% | 29.28% | -25.04% | -13.43% | 24.62% | 14.50% | 19.85% | -22.11% | -48.99% | -58.01% | -42.76% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.10% | | | | -11.74% | 14.99% | 35.94% | -17.62% | 19.94% | 43.67% | 73.98% | -24.37% | 31.86% | 152.43% | -15.04% | 63.03% | 40.17% | 32.99% | 67.49% | 59.52% | 47.47% | 55.34% | 49.64% | 89.23% | 43.94% | 304.19% | 144.48% | 166.55% | 136.03% | 131.15% | 84.53% | 80.02% | 23.59% | 53.79% | 102.79% | 10.34% | 4.30% | 0.92% | -27.08% | -10.78% |
|
Cash from Operations (QoQ)
|
| | | | -26.32% | -14.94% | 137.34% | -191.39% | 85.80% | 50.61% | 1,649.90% | -43.51% | -103.43% | 7,724.49% | -20.77% | -229.48% | -2.39% | 48.71% | 234.96% | -287.13% | 147.60% | -383.78% | 78.81% | -461.53% | 100.76% | -1,284.41% | 13.12% | 275.60% | 21.39% | 67.06% | -72.49% | 810.03% | -13.43% | -66.42% | 1,961.50% | -61.65% | -35.16% | 165.43% | 24.71% | -9.91% | -13.42% | 72.64% | -14.27% | 5.42% | 95.87% | -6.30% | 34.95% | -2.95% | 9.35% | -45.83% | -75.70% | 38.79% | 158.25% | 33.90% | -1.67% | -71.06% | -45.00% | -47.73% | 241.85% |
|
EBITDA Margin Growth (1y)
|
| | | 2,779.00 | 1,859.00 | 91.00 | -403.00 | 48.00 | 403.00 | 486.00 | 833.00 | 1,126.00 | 641.00 | 1,052.00 | 426.00 | 364.00 | 267.00 | -18.00 | -2497.00 | -2337.00 | -1958.00 | -2172.00 | 1,198.00 | -1059.00 | 756.00 | 1,233.00 | 846.00 | 3,682.00 | 1,164.00 | 718.00 | 810.00 | 1,066.00 | 1,375.00 | 1,920.00 | 1,574.00 | 1,463.00 | -437.00 | 1,028.00 | 871.00 | -141.00 | 1,015.00 | -1837.00 | -1589.00 | -633.00 | -106.00 | 1,071.00 | 768.00 | 908.00 | 621.00 | 7.00 | -2504.00 | -3414.00 | -2336.00 | -834.00 | 1,770.00 | 2,001.00 | 960.00 | 305.00 | -778.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 3,952.00 | 2,904.00 | 1,630.00 | 856.00 | 1,538.00 | 1,311.00 | 1,521.00 | -1238.00 | -846.00 | -1050.00 | -1138.00 | -874.00 | -3031.00 | -934.00 | -957.00 | -453.00 | 287.00 | -37.00 | -221.00 | 2,854.00 | 3,689.00 | 3,295.00 | 3,871.00 | 3,230.00 | 6,211.00 | 2,102.00 | 3,666.00 | 3,255.00 | 2,388.00 | 1,953.00 | 1,111.00 | 856.00 | 689.00 | 473.00 | 262.00 | 50.00 | 134.00 | 1,531.00 | -759.00 | -3325.00 | -3139.00 | -1820.00 | 245.00 | 34.00 | -505.00 | -755.00 | -522.00 | -1512.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,980.00 | 1,213.00 | -561.00 | -444.00 | -1857.00 | 110.00 | 582.00 | 806.00 | 1,777.00 | 870.00 | 814.00 | 782.00 | 1,717.00 | 1,605.00 | 1,681.00 | 1,931.00 | 2,816.00 | 901.00 | 2,727.00 | 5,299.00 | 5,011.00 | 3,873.00 | 3,062.00 | 2,512.00 | 5,437.00 | 3,011.00 | 2,900.00 | 2,434.00 | 2,663.00 | 2,469.00 | 2,189.00 | -880.00 | -1817.00 | -1242.00 | -565.00 | -684.00 | -1279.00 | 154.00 | -1288.00 | -2334.00 |
|
EBITDA Margin (QoQ)
|
1,750.00 | 1,768.00 | 768.00 | -1508.00 | 831.00 | 0.00 | 275.00 | -1057.00 | 1,187.00 | 83.00 | 621.00 | -764.00 | 701.00 | 494.00 | -6.00 | -826.00 | 604.00 | 209.00 | -2485.00 | -665.00 | 983.00 | -6.00 | 885.00 | -2922.00 | 2,798.00 | 472.00 | 498.00 | -86.00 | 280.00 | 26.00 | 590.00 | 170.00 | 589.00 | 571.00 | 244.00 | 59.00 | -1311.00 | 2,035.00 | 88.00 | -953.00 | -155.00 | -817.00 | 335.00 | 3.00 | 373.00 | 360.00 | 32.00 | 143.00 | 86.00 | -254.00 | -2479.00 | -767.00 | 1,164.00 | 1,248.00 | 125.00 | -536.00 | 123.00 | 593.00 | -958.00 |
|
EBIT Growth (1y)
|
| | | -3.61% | 20.92% | -27.38% | -61.33% | -4.64% | 26.84% | 34.79% | 73.93% | 40.43% | 54.69% | 135.42% | 221.10% | 4.10% | 85.17% | -6.02% | -877.60% | -244.05% | -4,178.59% | -1,096.68% | 33.47% | -15.75% | 41.43% | 66.72% | 78.87% | 88.80% | 93.97% | 93.66% | 334.55% | 388.24% | 3,226.70% | 9,112.30% | 788.31% | 526.75% | -37.79% | 53.56% | 78.02% | 37.29% | 447.26% | -27.84% | -27.07% | 0.71% | 58.31% | 262.62% | 172.05% | 171.19% | 81.12% | -12.89% | -106.52% | -117.36% | -98.94% | -57.80% | 635.67% | 209.70% | 1,957.09% | 32.88% | -59.06% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 13.56% | 36.00% | 31.89% | 35.89% | 15.76% | 63.37% | 30.39% | -34.91% | -25.27% | -42.20% | -49.14% | -84.35% | -56.31% | -54.90% | -72.32% | -45.70% | 23.59% | -14.78% | -30.26% | 32.57% | 33.40% | 45.89% | 57.42% | 85.69% | 59.05% | 46.96% | 120.85% | 239.38% | 199.27% | 376.88% | 367.03% | 125.93% | 105.40% | 75.33% | 58.98% | 52.29% | 55.36% | 150.36% | 31.61% | -28.65% | -35.25% | -68.83% | 10.05% | -1.70% | -19.77% | -26.72% | -21.24% | -47.71% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.34% | -10.72% | -22.47% | -21.38% | -18.95% | -4.26% | 6.36% | 19.16% | 23.92% | 36.70% | 41.25% | 38.55% | 26.45% | 55.23% | 77.87% | 86.86% | 58.68% | 99.26% | 96.23% | 48.47% | 39.14% | 41.94% | 32.65% | 50.48% | 36.84% | 64.84% | 90.29% | 137.51% | 133.72% | 214.41% | 216.48% | -32.25% | -43.47% | -36.52% | 8.11% | 4.28% | -6.52% | 27.80% | 5.03% | -22.28% |
|
EBIT Margin Growth (1y)
|
| | | 2,779.00 | 1,859.00 | 91.00 | -403.00 | 48.00 | 403.00 | 486.00 | 833.00 | 1,126.00 | 641.00 | 1,052.00 | 426.00 | 364.00 | 267.00 | -18.00 | -2497.00 | -2337.00 | -1958.00 | -2172.00 | 1,198.00 | -1059.00 | 756.00 | 1,233.00 | 846.00 | 3,682.00 | 1,164.00 | 718.00 | 810.00 | 1,066.00 | 1,375.00 | 1,920.00 | 1,574.00 | 1,463.00 | -437.00 | 1,028.00 | 871.00 | -141.00 | 1,015.00 | -1837.00 | -1589.00 | -633.00 | -106.00 | 1,071.00 | 768.00 | 908.00 | 621.00 | 7.00 | -2504.00 | -3414.00 | -2336.00 | -834.00 | 1,770.00 | 2,001.00 | 960.00 | 305.00 | -778.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 3,952.00 | 2,904.00 | 1,630.00 | 856.00 | 1,538.00 | 1,311.00 | 1,521.00 | -1238.00 | -846.00 | -1050.00 | -1138.00 | -874.00 | -3031.00 | -934.00 | -957.00 | -453.00 | 287.00 | -37.00 | -221.00 | 2,854.00 | 3,689.00 | 3,295.00 | 3,871.00 | 3,230.00 | 6,211.00 | 2,102.00 | 3,666.00 | 3,255.00 | 2,388.00 | 1,953.00 | 1,111.00 | 856.00 | 689.00 | 473.00 | 262.00 | 50.00 | 134.00 | 1,531.00 | -759.00 | -3325.00 | -3139.00 | -1820.00 | 245.00 | 34.00 | -505.00 | -755.00 | -522.00 | -1512.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,980.00 | 1,213.00 | -561.00 | -444.00 | -1857.00 | 110.00 | 582.00 | 806.00 | 1,777.00 | 870.00 | 814.00 | 782.00 | 1,717.00 | 1,605.00 | 1,681.00 | 1,931.00 | 2,816.00 | 901.00 | 2,727.00 | 5,299.00 | 5,011.00 | 3,873.00 | 3,062.00 | 2,512.00 | 5,437.00 | 3,011.00 | 2,900.00 | 2,434.00 | 2,663.00 | 2,469.00 | 2,189.00 | -880.00 | -1817.00 | -1242.00 | -565.00 | -684.00 | -1279.00 | 154.00 | -1288.00 | -2334.00 |
|
EBIT Margin (QoQ)
|
1,750.00 | 1,768.00 | 768.00 | -1508.00 | 831.00 | 0.00 | 275.00 | -1057.00 | 1,187.00 | 83.00 | 621.00 | -764.00 | 701.00 | 494.00 | -6.00 | -826.00 | 604.00 | 209.00 | -2485.00 | -665.00 | 983.00 | -6.00 | 885.00 | -2922.00 | 2,798.00 | 472.00 | 498.00 | -86.00 | 280.00 | 26.00 | 590.00 | 170.00 | 589.00 | 571.00 | 244.00 | 59.00 | -1311.00 | 2,035.00 | 88.00 | -953.00 | -155.00 | -817.00 | 335.00 | 3.00 | 373.00 | 360.00 | 32.00 | 143.00 | 86.00 | -254.00 | -2479.00 | -767.00 | 1,164.00 | 1,248.00 | 125.00 | -536.00 | 123.00 | 593.00 | -958.00 |
|
EBIT (QoQ)
|
-5.95% | 32.19% | 40.48% | -142.30% | 19.13% | -9.22% | 24.62% | -57.16% | 43.46% | 2.66% | 69.86% | -259.09% | 56.99% | 176.09% | 3.06% | -384.37% | 93.35% | 582.11% | -952.78% | -25.82% | 17.29% | -12.31% | 43.08% | -118.91% | 58.15% | 36.18% | 63.85% | -16.03% | 77.45% | 32.97% | 1,437.70% | 42.59% | 144.56% | 93.19% | 31.85% | 0.61% | -75.72% | 376.87% | 52.85% | -22.41% | -3.24% | -37.12% | 54.47% | 7.16% | 52.10% | 44.03% | 15.89% | 6.82% | 1.58% | -30.73% | -108.67% | -184.42% | 106.18% | 2,667.54% | 10.07% | -41.75% | 15.93% | 78.77% | -66.08% |
|
EBT Growth (1y)
|
| | | -8.94% | -18.38% | -36.39% | -94.18% | -1.04% | 44.17% | 29.82% | 67.81% | 40.07% | 53.51% | 115.26% | 134.13% | -0.42% | 87.07% | -0.53% | -1,949.20% | -201.63% | -4,244.56% | -2,090.59% | 17.68% | -24.87% | 31.38% | 62.19% | 68.74% | 78.89% | 69.76% | 54.22% | 133.05% | 163.62% | 429.77% | 1,073.65% | 3,356.89% | 1,734.24% | -580.86% | 42.95% | 60.63% | -102.98% | 185.99% | -42.68% | -29.18% | 3,476.88% | 98.96% | 422.43% | 232.78% | 211.81% | 100.20% | 2.27% | -92.73% | -106.42% | -93.92% | -63.05% | 469.71% | 507.83% | 276.29% | 51.78% | -44.45% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 12.95% | 32.52% | 28.99% | 30.32% | 15.28% | 67.74% | 28.19% | -26.65% | -21.99% | -37.71% | -44.57% | -73.19% | -55.81% | -56.79% | -111.70% | -89.07% | 7.35% | -108.13% | -75.94% | 27.75% | 29.42% | 38.98% | 54.47% | 77.28% | 64.65% | -68.64% | 103.05% | 173.02% | 29.70% | 150.05% | 115.29% | 240.05% | 164.20% | 101.87% | 62.37% | 55.85% | 46.35% | 75.71% | 45.22% | -44.46% | -89.13% | -37.68% | 25.44% | 11.30% | -6.52% | -22.93% | -16.92% | -38.72% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.85% | -11.53% | -23.67% | -26.56% | -18.02% | -0.01% | 4.32% | 12.17% | 13.70% | 11.53% | 12.16% | 20.46% | 20.19% | 42.34% | 101.69% | 122.37% | 62.35% | -169.80% | 116.86% | 46.39% | 38.00% | 37.02% | 27.59% | 43.39% | 34.96% | 59.13% | 83.99% | 114.35% | 107.62% | 123.93% | 113.76% | 56.92% | -41.61% | 0.01% | 10.10% | 9.42% | -3.86% | 22.72% | 11.42% | -11.52% |
|
EBT Margin Growth (1y)
|
| | | 2,765.00 | 1,190.00 | -5.00 | -622.00 | 132.00 | 939.00 | 450.00 | 935.00 | 1,179.00 | 723.00 | 1,088.00 | 435.00 | 354.00 | 319.00 | -4.00 | -2380.00 | -2184.00 | -2032.00 | -2190.00 | 929.00 | -1338.00 | 564.00 | 1,185.00 | 885.00 | 3,533.00 | 1,057.00 | 501.00 | 627.00 | 1,010.00 | 1,284.00 | 2,155.00 | 1,976.00 | 2,467.00 | -5129.00 | 770.00 | 579.00 | -2834.00 | 5,760.00 | -1781.00 | -1470.00 | 1,357.00 | 273.00 | 1,385.00 | 1,096.00 | 1,165.00 | 857.00 | 376.00 | -1916.00 | -2902.00 | -2226.00 | -1160.00 | 1,416.00 | 1,754.00 | 793.00 | 544.00 | -693.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 4,077.00 | 2,851.00 | 1,534.00 | 748.00 | 1,665.00 | 1,980.00 | 1,534.00 | -1010.00 | -651.00 | -990.00 | -1106.00 | -1016.00 | -3169.00 | -1149.00 | -1008.00 | -566.00 | 11.00 | -411.00 | -504.00 | 2,441.00 | 3,205.00 | 2,904.00 | 3,841.00 | 3,488.00 | 7,011.00 | -2789.00 | 3,426.00 | 3,182.00 | 643.00 | 1,914.00 | 1,144.00 | 1,085.00 | 990.00 | 903.00 | 374.00 | 205.00 | -312.00 | 6,889.00 | -20.00 | -2290.00 | -380.00 | -1097.00 | 601.00 | 596.00 | 16.00 | -577.00 | -239.00 | -1193.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,246.00 | 1,139.00 | -660.00 | -702.00 | -1857.00 | 513.00 | 530.00 | 804.00 | 1,544.00 | 630.00 | 580.00 | 496.00 | 1,375.00 | 1,191.00 | 1,647.00 | 2,037.00 | 3,488.00 | -4257.00 | 2,421.00 | 4,996.00 | 2,838.00 | 3,535.00 | 2,830.00 | 2,597.00 | 5,534.00 | 3,244.00 | 3,029.00 | 2,808.00 | 3,165.00 | 3,044.00 | 2,905.00 | 265.00 | -748.00 | -466.00 | -410.00 | -295.00 | -1461.00 | 5,456.00 | -636.00 | -1567.00 |
|
EBT Margin (QoQ)
|
1,934.00 | 1,768.00 | 768.00 | -1705.00 | 358.00 | 574.00 | 151.00 | -951.00 | 1,165.00 | 85.00 | 636.00 | -707.00 | 708.00 | 450.00 | -17.00 | -788.00 | 673.00 | 128.00 | -2393.00 | -592.00 | 826.00 | -30.00 | 726.00 | -2860.00 | 2,728.00 | 591.00 | 426.00 | -211.00 | 251.00 | 35.00 | 552.00 | 172.00 | 525.00 | 906.00 | 373.00 | 663.00 | -7072.00 | 6,806.00 | 182.00 | -2751.00 | 1,523.00 | -735.00 | 493.00 | 77.00 | 438.00 | 377.00 | 204.00 | 145.00 | 130.00 | -104.00 | -2088.00 | -841.00 | 806.00 | 963.00 | 488.00 | -503.00 | -155.00 | 714.00 | -749.00 |
|
EBT (QoQ)
|
-2.16% | 32.19% | 40.48% | -164.20% | -11.02% | 21.87% | 15.27% | -37.47% | 38.65% | 1.79% | 61.14% | -155.93% | 52.41% | 132.24% | -13.09% | -853.12% | 93.87% | 348.01% | -1,715.83% | -22.84% | 11.75% | -13.63% | 33.18% | -86.33% | 51.50% | 37.38% | 44.76% | -25.85% | 30.53% | 5.21% | 139.88% | 142.26% | 260.07% | 179.87% | 41.60% | 28.54% | -194.40% | 183.20% | 59.11% | -102.38% | 2,826.24% | -44.53% | 96.55% | 13.61% | 60.62% | 45.65% | 25.20% | 6.45% | 3.13% | -25.60% | -91.10% | -194.05% | 197.53% | 352.42% | 37.28% | -32.67% | -10.01% | 82.49% | -49.76% |
|
Enterprise Value Growth (1y)
|
| | | -4.52% | | | 12.09% | -14.20% | 49.27% | 23.82% | 15.68% | -9.61% | -10.73% | -40.15% | -10.06% | 32.07% | 15.24% | 49.50% | 32.31% | 52.02% | 74.15% | -7.21% | 37.57% | -130.14% | -275.51% | -19.77% | -64.06% | -77.78% | -88.90% | -302.26% | -264.52% | -46.63% | -252.24% | -74.79% | -136.65% | -603.25% | -194.84% | -225.93% | -170.23% | -171.15% | -116.10% | -110.66% | -49.64% | 28.58% | 4.91% | -1.66% | -58.64% | -67.23% | -44.29% | -25.87% | -5.10% | 8.37% | 8.56% | 0.97% | 4.27% | 9.99% | 7.06% | 16.34% | 6.76% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -9.37% | | | 6.56% | 5.26% | 21.91% | 18.61% | 14.36% | 29.04% | 37.63% | 8.79% | 22.52% | 9.14% | 6.30% | 13.45% | 11.49% | -25.21% | -22.40% | -72.86% | -55.14% | -81.71% | -192.35% | -103.45% | -141.89% | -163.68% | -169.71% | -184.04% | -185.66% | -203.51% | -182.07% | -128.95% | -112.31% | -138.81% | -82.30% | -91.11% | -85.81% | -47.95% | -43.66% | -39.17% | -35.63% | -3.05% | -7.85% | -8.21% | -16.86% | -11.32% | -7.04% | -1.41% | 2.11% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.67% | | | 19.18% | 1.25% | 14.30% | 7.09% | 8.44% | -7.89% | -11.47% | -29.60% | -22.71% | -14.35% | -40.50% | -35.45% | -43.01% | -82.50% | -80.28% | -96.67% | -88.63% | -158.04% | -175.67% | -125.12% | -124.66% | -104.20% | -109.45% | -117.86% | -123.16% | -101.71% | -98.47% | -72.69% | -74.01% | -83.61% | -51.55% | -54.14% | -45.20% | -21.71% | -20.30% | -17.43% | -17.36% |
|
Enterprise Value (QoQ)
|
| | | 38.08% | -109.91% | 37.71% | -8.57% | 19.56% | 6.75% | 6.47% | -20.18% | -4.57% | 5.79% | -18.38% | 5.62% | 35.46% | -17.55% | 29.47% | -26.50% | 54.25% | 36.67% | -192.51% | 26.33% | -68.63% | -3.33% | 6.70% | -0.92% | -82.73% | -9.79% | -98.67% | 8.55% | 26.50% | -163.76% | 1.41% | -23.82% | -118.43% | -10.58% | -8.98% | -2.66% | -119.17% | 11.87% | -6.24% | 27.08% | -4.61% | -17.33% | -13.58% | -13.80% | -10.26% | -1.24% | 0.92% | 4.98% | 3.86% | -1.03% | -7.30% | 8.15% | 9.60% | -4.32% | 3.42% | -2.36% |
|
EPS (Basic) Growth (1y)
|
| | | 45.48% | 97.09% | 95.39% | 91.75% | 95.81% | 48.28% | 31.82% | 73.21% | 40.90% | 52.62% | 112.57% | 113.89% | 2.68% | 80.86% | -26.00% | -3,874.03% | -185.12% | -2,545.91% | -2,967.56% | 26.18% | 26.83% | 61.11% | 80.00% | 86.42% | 80.00% | 71.43% | 62.50% | 120.08% | 150.00% | 325.00% | 933.33% | 13,944.98% | 1,766.67% | -522.22% | 24.00% | -41.84% | -56.89% | 176.32% | -48.39% | -31.19% | 61.54% | 96.55% | 431.25% | 185.00% | 174.36% | 101.75% | -1.18% | -85.96% | -111.21% | -93.04% | -59.52% | 187.50% | 291.67% | 250.00% | 50.00% | -36.96% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 76.19% | 80.74% | 26.08% | 26.06% | 71.12% | 63.93% | 27.31% | -11.98% | -17.93% | -33.89% | -38.67% | -56.99% | -26.63% | -25.36% | -84.14% | -79.50% | 25.28% | -43.26% | -60.71% | 26.41% | 27.51% | 31.04% | 37.95% | 79.97% | 56.96% | -39.49% | 80.44% | 164.00% | 81.95% | 109.92% | 94.28% | 283.05% | 135.13% | 85.02% | 50.37% | 4.48% | 24.09% | 71.30% | 39.41% | -34.95% | -35.67% | -34.90% | 28.56% | 4.77% | -16.14% | -21.10% | -15.66% | -36.64% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.16% | 48.51% | 39.09% | 38.84% | 45.02% | 13.55% | 18.32% | 32.44% | 24.83% | 23.23% | 27.52% | 16.06% | 17.11% | 26.71% | 67.70% | 154.46% | 42.59% | -94.63% | 85.94% | 29.51% | 20.95% | 22.91% | 19.14% | 28.71% | 26.97% | 43.44% | 66.05% | 102.63% | 81.75% | 98.41% | 97.44% | 86.36% | -43.10% | -2.33% | 6.34% | -14.38% | -16.30% | 22.31% | 10.47% | -12.98% |
|
EPS (Basic) (QoQ)
|
9.13% | 52.06% | 36.02% | -95.62% | 95.14% | 24.14% | -14.48% | 0.74% | 40.00% | 0.00% | 55.02% | -118.99% | 51.90% | 126.52% | -50.29% | -1,634.69% | 90.54% | 202.52% | -2,635.11% | -15.94% | 12.20% | -11.11% | 34.74% | -14.92% | 53.33% | 42.86% | 55.69% | -69.26% | 33.33% | 25.00% | 123.72% | 321.52% | 200.00% | 177.78% | 299.84% | -43.98% | -167.86% | 181.58% | 87.52% | -58.47% | 20.12% | -44.83% | 150.00% | -2.50% | 46.15% | 49.12% | 34.12% | -6.14% | 7.48% | -26.96% | -80.95% | -175.00% | 166.67% | 325.00% | 35.29% | -50.00% | 21.74% | 82.14% | -43.14% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | 111.11% | | | | -21.98% | | | | -3,151.42% | | | | | | | | | 120.08% | 133.33% | 300.00% | 866.67% | 12,352.00% | 2,400.00% | -575.00% | 21.74% | -41.97% | -56.71% | 173.68% | -46.43% | -28.06% | 70.93% | 92.86% | 433.33% | 189.19% | 175.68% | 101.85% | 0.00% | -85.05% | -111.76% | -92.66% | -58.75% | 181.25% | 283.33% | 250.00% | 51.52% | -37.78% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -38.29% | | | | | | | | -62.71% | | | | 37.15% | | | | | 154.63% | 77.66% | 108.01% | 91.29% | 273.22% | 164.48% | 88.99% | 51.51% | 6.48% | 26.83% | 69.48% | 41.90% | -32.24% | -36.70% | -34.14% | 30.06% | 6.74% | -15.91% | -19.66% | -14.50% | -36.04% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.52% | | | | 69.04% | | | | 84.77% | | | | 18.92% | | | | | 100.23% | 80.20% | 96.44% | 95.65% | 86.36% | -51.57% | 0.00% | 7.49% | -12.68% | -15.14% | 22.31% | 12.30% | -11.45% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -69.26% | 33.33% | 25.00% | 123.72% | 181.01% | 300.00% | 187.50% | 285.31% | -43.58% | -176.00% | 173.68% | 83.69% | -57.91% | 29.35% | -46.43% | 146.67% | 0.00% | 45.95% | 48.15% | 33.75% | -4.67% | 6.86% | -26.61% | -80.00% | -175.00% | 166.67% | 312.50% | 36.36% | -51.11% | 27.27% | 78.57% | -44.00% |
|
FCF Margin Growth (1y)
|
| | | 1,884.00 | | | | 2,485.00 | 3,326.00 | 3,552.00 | -63.00 | 2,265.00 | 196.00 | 883.00 | -406.00 | -2110.00 | -1131.00 | -1495.00 | 289.00 | -1157.00 | 1,804.00 | -1639.00 | -1573.00 | -2210.00 | -373.00 | 2,261.00 | 460.00 | 5,441.00 | 462.00 | 1,055.00 | 316.00 | 1,307.00 | 433.00 | -715.00 | 4,504.00 | 107.00 | 757.00 | 3,520.00 | -1672.00 | 439.00 | -114.00 | -699.00 | -810.00 | -143.00 | 2,063.00 | -43.00 | 1,240.00 | 1,041.00 | -453.00 | -607.00 | -2766.00 | -1514.00 | 720.00 | 2,029.00 | 3,652.00 | -619.00 | -3381.00 | -4100.00 | -3058.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 6,634.00 | | | | 2,640.00 | 2,390.00 | 2,940.00 | -180.00 | -1002.00 | 868.00 | -2251.00 | -1690.00 | -5476.00 | 300.00 | -874.00 | -824.00 | 2,075.00 | 1,893.00 | 1,677.00 | -797.00 | 4,538.00 | 523.00 | 2,602.00 | 5,280.00 | 6,855.00 | 1,653.00 | 3,861.00 | 3,149.00 | 1,853.00 | 1,077.00 | 2,107.00 | 2,023.00 | 403.00 | 2,707.00 | 2,778.00 | -1242.00 | 1,337.00 | 1,496.00 | -1349.00 | -2336.00 | -615.00 | 2,329.00 | 1,379.00 | 2,126.00 | -1092.00 | -3115.00 | -2678.00 | -2172.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,367.00 | | | | -726.00 | 3,821.00 | 3,561.00 | -1293.00 | 2,230.00 | 958.00 | 1,065.00 | -914.00 | 1,272.00 | 1,195.00 | -533.00 | 3,996.00 | 3,489.00 | 3,084.00 | 4,482.00 | 2,036.00 | 5,084.00 | 1,167.00 | 5,423.00 | 2,799.00 | 7,151.00 | 3,602.00 | 3,119.00 | 3,579.00 | 2,751.00 | 2,687.00 | 1,457.00 | 496.00 | -70.00 | 2,973.00 | 4,200.00 | -356.00 | -796.00 | -1165.00 | -3419.00 | -1742.00 |
|
FCF Margin (QoQ)
|
| | | | 581.00 | -56.00 | 4,848.00 | -2888.00 | 1,422.00 | 170.00 | 1,233.00 | -560.00 | -648.00 | 857.00 | -56.00 | -2263.00 | 331.00 | 493.00 | 1,728.00 | -3709.00 | 3,291.00 | -2950.00 | 1,795.00 | -4346.00 | 5,128.00 | -317.00 | -6.00 | 636.00 | 149.00 | 277.00 | -746.00 | 1,626.00 | -724.00 | -871.00 | 4,473.00 | -2771.00 | -74.00 | 1,892.00 | -719.00 | -660.00 | -626.00 | 1,306.00 | -829.00 | 7.00 | 1,580.00 | -799.00 | 453.00 | -192.00 | 85.00 | -953.00 | -1706.00 | 1,060.00 | 2,319.00 | 356.00 | -83.00 | -3211.00 | -444.00 | -362.00 | 959.00 |
|
Free Cash Flow Growth (1y)
|
| | | -64.91% | | | | 53.66% | 86.90% | 91.87% | 9.05% | 124.37% | 16.83% | 399.00% | -11.94% | -816.41% | -524.87% | -265.82% | -2.94% | -23.09% | 121.47% | -139.89% | -230.51% | -50.44% | -95.57% | 89.88% | 64.97% | 108.29% | 2,562.77% | 357.16% | 104.45% | 607.72% | 235.91% | -86.98% | 87,725.00% | 118.65% | 71.21% | 8,170.22% | -20.58% | 83.73% | 134.66% | 58.29% | 11.46% | 36.67% | 289.91% | 77.87% | 182.60% | 148.43% | 17.34% | -31.86% | -93.52% | -81.54% | -47.63% | 32.46% | 935.63% | -18.15% | -84.43% | -96.36% | -76.24% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 29.79% | | | | 6.82% | 12.03% | 26.13% | -2.32% | -29.05% | 46.06% | -128.27% | -46.05% | -148.07% | 27.23% | -33.94% | -34.70% | 29.13% | 31.09% | 37.94% | -72.70% | 42.31% | 58.18% | 26.70% | 150.38% | 48.61% | 435.01% | 209.64% | 220.92% | 205.21% | 138.08% | 157.34% | 819.51% | 76.41% | 150.21% | 515.21% | 35.75% | 84.09% | 120.60% | 24.25% | -41.12% | -14.42% | 33.81% | 17.09% | 23.78% | -27.87% | -54.26% | -67.97% | -45.77% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.43% | | | | -8.42% | 14.94% | 37.18% | -19.39% | 17.79% | 27.08% | 38.50% | -55.53% | 50.72% | 48.86% | -33.02% | 76.95% | 34.33% | 28.14% | 54.22% | 70.00% | 40.85% | 73.90% | 45.12% | 69.82% | 39.16% | 325.89% | 140.20% | 151.09% | 149.42% | 128.10% | 83.23% | 169.57% | 20.28% | 57.28% | 191.41% | 10.92% | -1.18% | -2.62% | -37.87% | -12.86% |
|
Free Cash Flow (QoQ)
|
| | | | -13.42% | -10.80% | 124.26% | -252.01% | 67.93% | 31.24% | 425.37% | -66.03% | -209.44% | 347.18% | -4.17% | -376.37% | 4.55% | 34.41% | 156.09% | -450.49% | 116.65% | -833.01% | 69.49% | -304.00% | 100.49% | -1,776.64% | -5.62% | 195.55% | 57.38% | 61.92% | -98.17% | 15,089.81% | -25.30% | -93.72% | 12,234.33% | -62.18% | -41.51% | 203.14% | 18.45% | -12.52% | -25.29% | 104.48% | -16.60% | 7.27% | 113.13% | -6.72% | 32.52% | -5.70% | 0.66% | -45.83% | -87.40% | 168.64% | 185.58% | 37.01% | -1.47% | -78.77% | -45.66% | -67.96% | 542.86% |
|
Gross Margin Growth (1y)
|
| | | 719.00 | 818.00 | 774.00 | 501.00 | 492.00 | 358.00 | 126.00 | 417.00 | 563.00 | 473.00 | 471.00 | 124.00 | -6.00 | -37.00 | -223.00 | -938.00 | -1400.00 | -1450.00 | -1268.00 | -600.00 | -547.00 | 28.00 | 346.00 | 592.00 | 1,330.00 | 1,178.00 | 1,102.00 | 668.00 | 711.00 | 389.00 | 355.00 | 656.00 | 596.00 | 475.00 | 1,727.00 | 896.00 | 150.00 | 189.00 | -1328.00 | -647.00 | -64.00 | 87.00 | 228.00 | 331.00 | 485.00 | 416.00 | 533.00 | 560.00 | -109.00 | -27.00 | -77.00 | 334.00 | 338.00 | 175.00 | 103.00 | -753.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 1,774.00 | 1,648.00 | 1,371.00 | 1,042.00 | 1,049.00 | 793.00 | 374.00 | -397.00 | -843.00 | -1014.00 | -1019.00 | -1414.00 | -1953.00 | -1459.00 | -1144.00 | -947.00 | -617.00 | -244.00 | 180.00 | 660.00 | 1,495.00 | 1,594.00 | 1,803.00 | 1,916.00 | 2,638.00 | 2,041.00 | 3,184.00 | 2,221.00 | 1,457.00 | 1,053.00 | 754.00 | 905.00 | 681.00 | 751.00 | 627.00 | 580.00 | 570.00 | 693.00 | -566.00 | 243.00 | 312.00 | 476.00 | 685.00 | 1,224.00 | 714.00 | 564.00 | 560.00 | 141.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 369.00 | 161.00 | -119.00 | -496.00 | -897.00 | -629.00 | -548.00 | -406.00 | -60.00 | 192.00 | 429.00 | -154.00 | 89.00 | 108.00 | 312.00 | 378.00 | 691.00 | 619.00 | 2,262.00 | 2,212.00 | 2,240.00 | 2,258.00 | 2,202.00 | 2,165.00 | 2,723.00 | 2,317.00 | 2,084.00 | 1,904.00 | 1,878.00 | 1,556.00 | 1,516.00 | 1,795.00 | 1,057.00 | 1,140.00 | 1,084.00 | 1,473.00 | 800.00 | 840.00 | -540.00 | -176.00 |
|
Gross Margin (QoQ)
|
159.00 | 286.00 | 378.00 | -103.00 | 257.00 | 242.00 | 105.00 | -112.00 | 123.00 | 10.00 | 396.00 | 34.00 | 32.00 | 9.00 | 49.00 | -96.00 | 1.00 | -176.00 | -666.00 | -558.00 | -49.00 | 5.00 | 1.00 | -505.00 | 526.00 | 323.00 | 247.00 | 234.00 | 374.00 | 248.00 | -187.00 | 277.00 | 51.00 | 214.00 | 114.00 | 217.00 | -71.00 | 1,467.00 | -717.00 | -530.00 | -31.00 | -51.00 | -36.00 | 53.00 | 120.00 | 90.00 | 67.00 | 208.00 | 52.00 | 208.00 | 93.00 | -461.00 | 134.00 | 158.00 | 503.00 | -456.00 | -30.00 | 87.00 | -353.00 |
|
Gross Profit Growth (1y)
|
| | | 251.47% | 182.94% | 91.08% | 22.84% | 31.09% | 19.73% | 6.81% | 33.88% | 52.90% | 64.78% | 86.53% | 62.98% | 50.22% | 23.09% | -3.24% | -55.19% | -58.04% | -57.20% | -49.54% | 3.40% | -40.07% | -4.17% | 3.67% | 16.97% | 159.86% | 67.57% | 53.48% | 48.32% | 82.03% | 99.63% | 156.12% | 176.52% | 141.98% | 6.77% | 46.79% | 56.57% | 52.40% | 164.12% | 47.77% | 33.93% | 43.94% | 71.36% | 90.88% | 90.25% | 84.42% | 47.64% | -2.20% | -52.80% | -64.61% | -57.58% | -32.00% | 35.20% | 45.65% | 24.30% | 10.14% | -23.33% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 91.70% | 77.39% | 56.14% | 38.91% | 44.40% | 34.41% | 24.45% | -0.74% | -1.22% | -4.61% | -3.07% | -8.93% | -27.71% | -20.37% | -20.31% | -18.47% | -13.22% | -11.75% | -7.06% | 21.51% | 41.53% | 47.45% | 59.73% | 68.66% | 125.37% | 52.86% | 79.36% | 85.87% | 88.64% | 77.89% | 77.11% | 79.65% | 74.44% | 69.07% | 60.58% | 58.60% | 59.34% | 88.36% | 40.25% | 6.35% | -2.06% | 2.39% | 8.28% | 6.68% | -1.67% | -8.01% | -9.86% | -21.20% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.74% | 24.08% | 13.20% | 4.43% | -5.41% | -0.08% | 0.17% | 3.41% | 8.46% | 6.87% | 7.70% | 5.55% | 12.31% | 11.05% | 14.75% | 17.32% | 23.55% | 7.94% | 24.73% | 50.68% | 59.91% | 55.33% | 54.63% | 58.68% | 90.53% | 74.47% | 74.71% | 74.89% | 77.90% | 70.11% | 59.65% | 39.10% | 28.21% | 24.79% | 22.46% | 20.55% | 15.83% | 28.65% | 15.62% | 4.51% |
|
Gross Profit (QoQ)
|
81.53% | 77.72% | 53.00% | -28.80% | 46.14% | 20.02% | -1.64% | -24.01% | 33.46% | 7.07% | 23.29% | -13.22% | 43.83% | 21.20% | 7.73% | -20.01% | 17.85% | -4.73% | -50.10% | -25.10% | 20.20% | 12.33% | 2.24% | -56.58% | 92.21% | 21.51% | 15.36% | -3.55% | 23.95% | 11.29% | 11.48% | 18.37% | 35.93% | 42.78% | 20.36% | 3.59% | -40.02% | 96.29% | 28.38% | 0.83% | 3.95% | 9.83% | 16.36% | 8.36% | 23.75% | 22.33% | 15.97% | 5.04% | -0.93% | -18.97% | -44.02% | -21.24% | 18.75% | 29.89% | 11.29% | -15.16% | 1.34% | 15.10% | -22.53% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 80.39% | | | | -233.55% | -414.72% | 21.36% | 60.11% | 38.44% | 54.88% | 143.47% | 241.85% | -452.06% | 17.15% | 138.97% | -2,369.33% | -76.55% | -1,655.84% | -213.08% | 88.90% | 91.77% | 94.03% | 76.67% | 88.88% | 89.95% | 94.82% | 96.00% | 269.23% | 283.27% | 5,707.70% | 11,099.26% | 1,093.80% | 645.14% | -85.88% | -41.43% | -30.53% | -40.90% | 160.46% | -65.75% | -66.09% | 169.78% | 813.20% | 1,930.65% | 1,414.73% | 244.15% | 76.96% | -10.54% | -106.55% | -117.04% | -98.94% | -58.58% | 639.47% | 217.69% | 5,503.35% | 258.14% | 11.22% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 26.15% | | | | -124.64% | -24.38% | 41.23% | -134.16% | -81.71% | -87.24% | -5.52% | -52.87% | 7.10% | 4.59% | -38.04% | -31.62% | 75.56% | 62.13% | -26.21% | 26.43% | 26.31% | 29.53% | 44.64% | 61.94% | 49.95% | 34.08% | 66.02% | 152.17% | 115.95% | 182.83% | 188.71% | 41.16% | 128.18% | 49.76% | 59.71% | 52.82% | 76.38% | 247.85% | 83.92% | -32.69% | -53.01% | -44.54% | 95.96% | 74.92% | -11.63% | 1.54% | 9.89% | -26.75% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.46% | | | | -10.48% | -15.06% | 26.43% | 30.82% | 45.16% | 54.13% | 59.45% | 21.72% | 16.52% | 35.23% | 22.63% | 41.43% | 17.07% | 19.43% | -7.43% | 16.79% | 15.63% | 15.59% | 17.14% | 20.39% | 33.17% | 63.70% | 81.90% | 136.57% | 138.36% | 219.95% | 231.91% | -36.80% | -55.07% | -42.52% | 8.58% | 4.75% | 1.93% | 90.21% | 55.97% | 15.09% |
|
Interest Coverage Ratio (QoQ)
|
| | | | 64.87% | -605.68% | 61.24% | -247.18% | 45.79% | -7.81% | 80.34% | -435.84% | 60.27% | 203.87% | -35.86% | -2,185.36% | 94.04% | 399.60% | -709.13% | -62.24% | 40.70% | 80.71% | 40.22% | -20.25% | 56.96% | 24.58% | 71.51% | -8.64% | 77.81% | 41.79% | 1,305.88% | 17.66% | 579.02% | 14.17% | 30.88% | -26.56% | -87.13% | 373.60% | 55.23% | -37.53% | -43.29% | -37.73% | 53.72% | 396.97% | 91.95% | 38.47% | 14.67% | 12.91% | -1.30% | -30.00% | -108.40% | -193.75% | 106.12% | 2,646.51% | 9.34% | -35.92% | 191.17% | 75.54% | -66.04% |
|
Net Cash Flow Growth (1y)
|
| | | -107.51% | | | | 55.81% | -106.98% | 90.50% | 79.76% | 119.55% | 3.14% | 405.23% | -135.86% | -950.44% | 295.83% | -228.06% | 367.15% | -7.75% | -197.48% | 269.69% | -201.20% | 181.08% | 106.32% | -114.47% | 102.15% | 90.72% | 1,879.72% | 2,619.54% | -7,590.91% | -216.50% | 2,154.19% | -104.10% | 1,039.37% | 1,163.43% | -89.51% | 2,395.82% | -82.04% | 171.98% | -1,418.73% | -883.22% | -4,688.69% | -83.56% | 238.15% | 63.91% | 117.32% | -241.93% | -102.89% | 108.64% | -102.64% | 82.06% | 83.30% | -88.08% | 6,245.09% | -55.37% | -4,331.21% | 2,022.65% | -66.14% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 29.65% | | | | 9.77% | -49.03% | 28.13% | 19.86% | -21.44% | -22.74% | 105.14% | -43.73% | 95.13% | 28.47% | -32.28% | 27.20% | 54.20% | 6.82% | 101.55% | -53.68% | -21.68% | 211.37% | -29.06% | 157.77% | 186.96% | 260.38% | 195.26% | 401.85% | 222.99% | -221.33% | -110.89% | -326.21% | 89.04% | 24.09% | -301.87% | 12.59% | -38.12% | -36.19% | -37.49% | -30.25% | -26.87% | 81.18% | 26.07% | 31.64% | -33.80% | -30.33% | 30.43% | -18.08% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.43% | | | | 21.44% | -61.78% | 38.06% | -48.15% | 36.68% | 33.95% | 92.13% | -28.92% | -79.26% | 123.53% | -18.38% | 112.08% | 86.63% | 23.58% | 50.92% | 22.42% | 122.15% | -108.06% | -95.97% | -162.52% | 60.25% | 285.62% | -131.93% | 298.45% | -58.05% | -26.54% | -25.45% | 18.75% | -3.90% | -14.98% | 21.69% | 18.30% | -16.83% | -42.58% | -9.17% | 34.29% |
|
Net Cash Flow (QoQ)
|
| | | | 278.52% | -171.70% | 114.01% | -346.44% | 71.79% | 2.45% | 365.09% | -73.20% | -239.78% | 407.42% | -131.14% | -535.49% | 132.19% | -301.03% | 164.97% | -356.32% | 70.88% | 449.96% | -138.75% | 305.36% | -97.73% | -901.75% | 105.76% | 18,118.18% | -76.46% | 920.36% | -117.12% | -183.34% | 555.55% | -101.86% | 4,017.55% | 220.76% | -95.51% | 306.65% | -69.35% | 4,756.95% | -121.78% | -141.52% | -79.57% | 117.40% | 83.03% | -163.10% | 186.15% | -242.64% | 96.28% | 288.83% | -126.33% | -868.56% | 96.53% | 234.78% | 13,477.35% | -124.49% | 1.12% | 164.56% | 116.61% |
|
Net Income Growth (1y)
|
| | | -9.64% | -19.97% | -38.41% | -102.14% | -2.18% | 43.82% | 29.26% | 63.70% | 40.07% | 52.61% | 112.90% | 114.31% | -1.35% | 80.11% | -23.25% | -4,026.12% | -197.39% | -2,673.30% | -3,105.77% | 16.44% | -24.00% | 27.69% | 63.46% | 77.71% | 78.00% | 69.09% | 49.37% | 124.12% | 153.92% | 384.06% | 996.22% | 16,355.01% | 2,395.48% | -545.47% | 26.52% | -37.44% | -54.06% | 183.18% | -44.57% | -28.01% | 63.43% | 95.64% | 426.70% | 192.61% | 183.55% | 104.22% | -0.79% | -86.39% | -110.96% | -93.12% | -59.86% | 197.07% | 284.47% | 242.13% | 45.64% | -37.71% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 12.44% | 31.64% | 28.59% | 28.16% | 14.70% | 62.45% | 27.45% | -26.80% | -21.78% | -37.76% | -43.85% | -67.43% | -55.18% | -58.60% | -118.49% | -110.40% | 6.73% | -83.70% | -96.27% | 26.93% | 29.01% | 38.12% | 54.08% | 121.36% | 70.55% | -57.56% | 97.81% | 199.36% | 101.50% | 132.24% | 102.34% | 320.05% | 165.60% | 93.54% | 54.57% | 9.64% | 28.64% | 74.61% | 42.54% | -34.06% | -35.86% | -34.98% | 28.01% | 5.76% | -16.93% | -21.66% | -16.60% | -36.85% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.14% | -12.00% | -23.86% | -28.05% | -18.01% | -1.21% | 5.11% | 17.61% | 13.20% | 10.19% | 11.25% | 17.63% | 19.56% | 40.64% | 107.27% | 210.84% | 66.82% | -139.28% | 129.06% | 45.96% | 29.82% | 34.20% | 25.90% | 43.02% | 33.39% | 52.93% | 79.74% | 122.31% | 98.28% | 113.20% | 103.43% | 96.79% | -50.89% | 0.37% | 8.02% | -11.83% | -15.51% | 22.71% | 11.11% | -11.91% |
|
Net Income (QoQ)
|
-2.16% | 32.19% | 40.48% | -165.90% | -11.79% | 21.77% | 13.08% | -34.41% | 38.54% | 1.49% | 55.40% | -121.92% | 51.40% | 126.82% | -50.55% | -1,672.14% | 90.46% | 203.48% | -2,629.33% | -19.08% | 11.02% | -12.16% | 29.69% | -76.71% | 48.11% | 43.32% | 57.11% | -74.42% | 27.11% | 7.17% | 120.43% | 289.99% | 284.01% | 192.89% | 275.14% | -40.86% | -168.55% | 183.18% | 85.52% | -56.57% | 24.12% | -44.58% | 140.97% | -1.41% | 48.58% | 49.21% | 33.87% | -4.46% | 7.01% | -27.51% | -81.64% | -176.95% | 167.18% | 322.92% | 35.89% | -52.22% | 24.60% | 80.03% | -41.88% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -9.64% | -19.97% | -38.41% | -102.14% | -2.18% | 43.82% | 29.26% | 63.70% | 40.07% | 52.61% | 112.90% | 114.31% | -1.35% | 80.11% | -23.25% | -4,026.12% | -197.39% | -2,673.30% | -3,105.77% | 16.44% | -24.00% | 27.69% | 63.46% | 77.71% | 78.00% | 69.09% | 49.37% | 124.12% | 153.92% | 384.06% | 996.22% | 16,355.01% | 2,395.48% | -545.47% | 26.52% | -37.44% | -54.06% | 183.18% | -44.57% | -28.01% | 63.43% | 95.64% | 426.70% | 192.61% | 183.55% | 104.22% | -0.79% | -86.39% | -110.96% | -93.12% | -59.86% | 197.07% | 284.47% | 242.13% | 45.64% | -37.71% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 12.44% | 31.64% | 28.59% | 28.16% | 14.70% | 62.45% | 27.45% | -26.80% | -21.78% | -37.76% | -43.85% | -67.43% | -55.18% | -58.60% | -118.49% | -110.40% | 6.73% | -83.70% | -96.27% | 26.93% | 29.01% | 38.12% | 54.08% | 121.36% | 70.55% | -57.56% | 97.81% | 199.36% | 101.50% | 132.24% | 102.34% | 320.05% | 165.60% | 93.54% | 54.57% | 9.64% | 28.64% | 74.61% | 42.54% | -34.06% | -35.86% | -34.98% | 28.01% | 5.76% | -16.93% | -21.66% | -16.60% | -36.85% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.14% | -12.00% | -23.86% | -28.05% | -18.01% | -1.21% | 5.11% | 17.61% | 13.20% | 10.19% | 11.25% | 17.63% | 19.56% | 40.64% | 107.27% | 210.84% | 66.82% | -139.28% | 129.06% | 45.96% | 29.82% | 34.20% | 25.90% | 43.02% | 33.39% | 52.93% | 79.74% | 122.31% | 98.28% | 113.20% | 103.43% | 96.79% | -50.89% | 0.37% | 8.02% | -11.83% | -15.51% | 22.71% | 11.11% | -11.91% |
|
Net Income towards Common Stockholders (QoQ)
|
-2.16% | 32.19% | 40.48% | -165.90% | -11.79% | 21.77% | 13.08% | -34.41% | 38.54% | 1.49% | 55.40% | -121.92% | 51.40% | 126.82% | -50.55% | -1,672.14% | 90.46% | 203.48% | -2,629.33% | -19.08% | 11.02% | -12.16% | 29.69% | -76.71% | 48.11% | 43.32% | 57.11% | -74.42% | 27.11% | 7.17% | 120.43% | 289.99% | 284.01% | 192.89% | 275.14% | -40.86% | -168.55% | 183.18% | 85.52% | -56.57% | 24.12% | -44.58% | 140.97% | -1.41% | 48.58% | 49.21% | 33.87% | -4.46% | 7.01% | -27.51% | -81.64% | -176.95% | 167.18% | 322.92% | 35.89% | -52.22% | 24.60% | 80.03% | -41.88% |
|
Net Margin Growth (1y)
|
| | | 2,750.00 | 1,163.00 | -26.00 | -674.00 | 107.00 | 945.00 | 449.00 | 926.00 | 1,200.00 | 730.00 | 1,098.00 | 457.00 | 354.00 | 311.00 | -21.00 | -2443.00 | -2202.00 | -2053.00 | -2176.00 | 949.00 | -1325.00 | 493.00 | 1,225.00 | 1,087.00 | 3,524.00 | 1,126.00 | 445.00 | 446.00 | 1,009.00 | 1,284.00 | 2,172.00 | 5,478.00 | 3,081.00 | -4560.00 | 477.00 | -2799.00 | -2306.00 | 5,013.00 | -1584.00 | -1483.00 | 123.00 | 207.00 | 1,189.00 | 849.00 | 849.00 | 759.00 | 258.00 | -1430.00 | -2635.00 | -1854.00 | -867.00 | 933.00 | 1,445.00 | 663.00 | 422.00 | -496.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 4,058.00 | 2,837.00 | 1,521.00 | 709.00 | 1,661.00 | 1,985.00 | 1,525.00 | -1060.00 | -648.00 | -1012.00 | -1099.00 | -1037.00 | -3174.00 | -1249.00 | -972.00 | -407.00 | -4.00 | -433.00 | -506.00 | 2,482.00 | 3,207.00 | 2,904.00 | 3,842.00 | 7,010.00 | 7,613.00 | -2149.00 | 3,094.00 | 3,125.00 | 1,783.00 | 1,737.00 | 1,065.00 | 1,196.00 | 898.00 | 660.00 | 82.00 | -3433.00 | -1334.00 | 5,978.00 | -137.00 | -2065.00 | -1662.00 | -888.00 | 581.00 | 351.00 | -340.00 | -433.00 | -186.00 | -994.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,210.00 | 1,095.00 | -676.00 | -785.00 | -1866.00 | 425.00 | 575.00 | 976.00 | 1,550.00 | 607.00 | 571.00 | 496.00 | 1,359.00 | 1,161.00 | 1,645.00 | 5,516.00 | 4,086.00 | -3709.00 | 2,144.00 | 5,161.00 | 3,982.00 | 3,357.00 | 2,735.00 | 2,729.00 | 5,431.00 | 3,071.00 | 2,699.00 | 2,491.00 | 2,756.00 | 2,703.00 | 2,513.00 | 615.00 | -887.00 | -435.00 | -526.00 | -3931.00 | -2523.00 | 4,787.00 | -581.00 | -1628.00 |
|
Net Margin (QoQ)
|
1,934.00 | 1,768.00 | 768.00 | -1720.00 | 347.00 | 579.00 | 120.00 | -938.00 | 1,184.00 | 84.00 | 596.00 | -664.00 | 713.00 | 452.00 | -44.00 | -768.00 | 670.00 | 120.00 | -2466.00 | -526.00 | 819.00 | -3.00 | 659.00 | -2801.00 | 2,638.00 | 729.00 | 521.00 | -364.00 | 240.00 | 48.00 | 522.00 | 199.00 | 516.00 | 935.00 | 3,828.00 | -2198.00 | -7125.00 | 5,972.00 | 552.00 | -1706.00 | 194.00 | -625.00 | 653.00 | -99.00 | 278.00 | 358.00 | 312.00 | -99.00 | 187.00 | -143.00 | -1376.00 | -1303.00 | 968.00 | 845.00 | 423.00 | -790.00 | 185.00 | 604.00 | -495.00 |
|
Operating Income Growth (1y)
|
| | | -3.61% | 20.92% | -27.38% | -61.33% | -4.64% | 26.84% | 34.79% | 73.93% | 40.43% | 54.69% | 135.42% | 221.10% | 4.10% | 85.17% | -6.02% | -877.60% | -244.05% | -4,178.59% | -1,096.68% | 33.47% | -15.75% | 41.43% | 66.72% | 78.87% | 88.80% | 93.97% | 93.66% | 334.55% | 388.24% | 3,226.70% | 9,112.30% | 788.31% | 526.75% | -37.79% | 53.56% | 78.02% | 37.29% | 447.26% | -27.84% | -27.07% | 0.71% | 58.31% | 262.62% | 172.05% | 171.19% | 81.12% | -12.89% | -106.52% | -117.36% | -98.94% | -57.80% | 635.67% | 209.70% | 1,957.09% | 32.88% | -59.06% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 13.56% | 36.00% | 31.89% | 35.89% | 15.76% | 63.37% | 30.39% | -34.91% | -25.27% | -42.20% | -49.14% | -84.35% | -56.31% | -54.90% | -72.32% | -45.70% | 23.59% | -14.78% | -30.26% | 32.57% | 33.40% | 45.89% | 57.42% | 85.69% | 59.05% | 46.96% | 120.85% | 239.38% | 199.27% | 376.88% | 367.03% | 125.93% | 105.40% | 75.33% | 58.98% | 52.29% | 55.36% | 150.36% | 31.61% | -28.65% | -35.25% | -68.83% | 10.05% | -1.70% | -19.77% | -26.72% | -21.24% | -47.71% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.34% | -10.72% | -22.47% | -21.38% | -18.95% | -4.26% | 6.36% | 19.16% | 23.92% | 36.70% | 41.25% | 38.55% | 26.45% | 55.23% | 77.87% | 86.86% | 58.68% | 99.26% | 96.23% | 48.47% | 39.14% | 41.94% | 32.65% | 50.48% | 36.84% | 64.84% | 90.29% | 137.51% | 133.72% | 214.41% | 216.48% | -32.25% | -43.47% | -36.52% | 8.11% | 4.28% | -6.52% | 27.80% | 5.03% | -22.28% |
|
Operating Income (QoQ)
|
-5.95% | 32.19% | 40.48% | -142.30% | 19.13% | -9.22% | 24.62% | -57.16% | 43.46% | 2.66% | 69.86% | -259.09% | 56.99% | 176.09% | 3.06% | -384.37% | 93.35% | 582.11% | -952.78% | -25.82% | 17.29% | -12.31% | 43.08% | -118.91% | 58.15% | 36.18% | 63.85% | -16.03% | 77.45% | 32.97% | 1,437.70% | 42.59% | 144.56% | 93.19% | 31.85% | 0.61% | -75.72% | 376.87% | 52.85% | -22.41% | -3.24% | -37.12% | 54.47% | 7.16% | 52.10% | 44.03% | 15.89% | 6.82% | 1.58% | -30.73% | -108.67% | -184.42% | 106.18% | 2,667.54% | 10.07% | -41.75% | 15.93% | 78.77% | -66.08% |
|
Operating Margin Growth (1y)
|
| | | 2,779.00 | 1,859.00 | 91.00 | -403.00 | 48.00 | 403.00 | 486.00 | 833.00 | 1,126.00 | 641.00 | 1,052.00 | 426.00 | 364.00 | 267.00 | -18.00 | -2497.00 | -2337.00 | -1958.00 | -2172.00 | 1,198.00 | -1059.00 | 756.00 | 1,233.00 | 846.00 | 3,682.00 | 1,164.00 | 718.00 | 810.00 | 1,066.00 | 1,375.00 | 1,920.00 | 1,574.00 | 1,463.00 | -437.00 | 1,028.00 | 871.00 | -141.00 | 1,015.00 | -1837.00 | -1589.00 | -633.00 | -106.00 | 1,071.00 | 768.00 | 908.00 | 621.00 | 7.00 | -2504.00 | -3414.00 | -2336.00 | -834.00 | 1,770.00 | 2,001.00 | 960.00 | 305.00 | -778.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 3,952.00 | 2,904.00 | 1,630.00 | 856.00 | 1,538.00 | 1,311.00 | 1,521.00 | -1238.00 | -846.00 | -1050.00 | -1138.00 | -874.00 | -3031.00 | -934.00 | -957.00 | -453.00 | 287.00 | -37.00 | -221.00 | 2,854.00 | 3,689.00 | 3,295.00 | 3,871.00 | 3,230.00 | 6,211.00 | 2,102.00 | 3,666.00 | 3,255.00 | 2,388.00 | 1,953.00 | 1,111.00 | 856.00 | 689.00 | 473.00 | 262.00 | 50.00 | 134.00 | 1,531.00 | -759.00 | -3325.00 | -3139.00 | -1820.00 | 245.00 | 34.00 | -505.00 | -755.00 | -522.00 | -1512.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,980.00 | 1,213.00 | -561.00 | -444.00 | -1857.00 | 110.00 | 582.00 | 806.00 | 1,777.00 | 870.00 | 814.00 | 782.00 | 1,717.00 | 1,605.00 | 1,681.00 | 1,931.00 | 2,816.00 | 901.00 | 2,727.00 | 5,299.00 | 5,011.00 | 3,873.00 | 3,062.00 | 2,512.00 | 5,437.00 | 3,011.00 | 2,900.00 | 2,434.00 | 2,663.00 | 2,469.00 | 2,189.00 | -880.00 | -1817.00 | -1242.00 | -565.00 | -684.00 | -1279.00 | 154.00 | -1288.00 | -2334.00 |
|
Operating Margin (QoQ)
|
1,750.00 | 1,768.00 | 768.00 | -1508.00 | 831.00 | 0.00 | 275.00 | -1057.00 | 1,187.00 | 83.00 | 621.00 | -764.00 | 701.00 | 494.00 | -6.00 | -826.00 | 604.00 | 209.00 | -2485.00 | -665.00 | 983.00 | -6.00 | 885.00 | -2922.00 | 2,798.00 | 472.00 | 498.00 | -86.00 | 280.00 | 26.00 | 590.00 | 170.00 | 589.00 | 571.00 | 244.00 | 59.00 | -1311.00 | 2,035.00 | 88.00 | -953.00 | -155.00 | -817.00 | 335.00 | 3.00 | 373.00 | 360.00 | 32.00 | 143.00 | 86.00 | -254.00 | -2479.00 | -767.00 | 1,164.00 | 1,248.00 | 125.00 | -536.00 | 123.00 | 593.00 | -958.00 |
|
Profit After Tax Growth (1y)
|
| | | -9.64% | -10.66% | -24.12% | -39.82% | -2.18% | 43.82% | 29.26% | 63.70% | 40.07% | 52.61% | 130.04% | 169.43% | -1.35% | 80.11% | -6.02% | -908.97% | -202.03% | -2,673.30% | -1,154.30% | 16.44% | -22.09% | 27.69% | 63.46% | 77.71% | 78.00% | 69.09% | 49.37% | 124.12% | 153.92% | 384.06% | 996.22% | 16,355.01% | 2,393.16% | -545.41% | 26.57% | -37.44% | -54.02% | 183.21% | -44.59% | -27.95% | 63.48% | 95.61% | 426.44% | 192.36% | 183.42% | 104.21% | -0.75% | -86.39% | -110.96% | -93.11% | -59.84% | 197.15% | 284.69% | 242.03% | 45.62% | -37.72% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 12.44% | 33.46% | 31.30% | 32.99% | 14.70% | 62.45% | 30.05% | -26.80% | -22.41% | -37.76% | -43.85% | -67.43% | -55.18% | -58.60% | -77.80% | -51.93% | 6.73% | -83.70% | -58.08% | 26.93% | 28.96% | 38.12% | 54.08% | 121.36% | 70.52% | -57.55% | 97.83% | 199.36% | 101.50% | 132.25% | 102.35% | 320.17% | 165.63% | 93.54% | 54.55% | 9.64% | 28.68% | 74.61% | 42.52% | -34.07% | -35.86% | -34.95% | 28.02% | 5.73% | -16.91% | -21.63% | -16.58% | -36.85% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.49% | -10.20% | -21.19% | -18.95% | -18.01% | -1.21% | 5.11% | 17.61% | 13.20% | 10.19% | 11.25% | 17.63% | 19.56% | 40.64% | 75.03% | 126.64% | 66.79% | -139.28% | 85.77% | 45.96% | 29.63% | 34.20% | 25.90% | 43.04% | 33.39% | 52.93% | 79.72% | 122.31% | 98.27% | 113.20% | 103.43% | 96.78% | -50.89% | 0.40% | 8.03% | -11.83% | -15.48% | 22.72% | 11.10% | -11.91% |
|
Profit After Tax (QoQ)
|
-10.75% | 30.25% | 22.84% | -83.93% | -11.79% | 21.77% | 13.08% | -34.41% | 38.54% | 1.49% | 55.40% | -121.92% | 51.40% | 162.45% | 3.06% | -423.94% | 90.46% | 395.02% | -987.18% | -20.94% | 12.39% | -12.16% | 29.69% | -76.71% | 48.11% | 43.32% | 57.11% | -74.42% | 27.11% | 7.17% | 120.43% | 289.99% | 284.01% | 192.89% | 275.14% | -40.91% | -168.61% | 183.23% | 85.44% | -56.57% | 24.14% | -44.58% | 141.14% | -1.46% | 48.54% | 49.15% | 33.92% | -4.47% | 7.03% | -27.51% | -81.64% | -176.95% | 167.30% | 322.43% | 35.83% | -52.17% | 24.63% | 79.85% | -41.91% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 38.73% | 11.19% | | | -2.69% | -1.87% | -0.06% | 16.12% | 24.03% | 25.75% | 25.89% | 8.38% | 4.20% | 5.66% | 9.35% | 3.88% | -2.11% | -6.24% | -15.15% | -13.13% | -15.77% | -19.35% | -21.30% | -27.88% | -20.71% | -19.05% | -6.79% | 15.74% | 37.80% | 51.15% | 53.13% | 49.53% | 48.55% | 75.90% | 91.71% | 108.73% | 91.15% | 58.58% | 37.28% | 24.99% | 35.54% | 56.65% | 74.76% | 88.46% | 51.07% | 18.79% | 0.27% | -14.20% | -12.32% | -10.16% | -9.97% | -11.54% | -7.26% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 18.74% | 11.12% | | | 7.94% | 9.25% | 11.22% | 9.35% | 8.15% | 7.60% | 5.32% | -0.74% | -4.93% | -7.21% | -9.95% | -13.34% | -13.21% | -15.09% | -14.62% | -10.16% | -2.73% | -0.44% | 3.95% | 7.67% | 17.52% | 29.11% | 39.87% | 53.44% | 57.58% | 61.55% | 59.14% | 57.42% | 56.71% | 63.48% | 66.31% | 70.04% | 57.59% | 43.43% | 33.99% | 26.43% | 21.54% | 18.68% | 16.41% | 12.67% | 7.10% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 11.30% | 6.33% | | | 0.73% | -0.28% | -1.68% | -3.91% | -3.31% | -4.05% | -3.04% | -3.98% | -1.26% | -0.45% | 0.83% | 2.41% | 6.00% | 10.23% | 12.81% | 17.74% | 21.18% | 22.45% | 24.21% | 26.63% | 33.28% | 39.83% | 45.70% | 53.45% | 51.62% | 50.98% | 47.84% | 44.54% | 38.51% | 36.06% | 32.94% | 30.13% | 26.05% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 23.49% | | | | -1.02% | -0.55% | -1.26% | 0.12% | -0.18% | 1.28% | 14.72% | 6.93% | 1.21% | 1.40% | -1.24% | 2.81% | 2.63% | 4.94% | -6.18% | -3.12% | -1.70% | -5.03% | -3.95% | -6.06% | -5.88% | -7.33% | -11.99% | 3.28% | -3.91% | 6.71% | 9.29% | 22.96% | 5.41% | 8.10% | 6.72% | 22.16% | 24.81% | 17.83% | 16.19% | 11.88% | 3.54% | 2.00% | 5.79% | 21.31% | 19.67% | 13.80% | 14.08% | -2.75% | -5.91% | -3.94% | -2.38% | -0.63% | -3.59% | -3.74% | -4.08% | 4.18% |
|
Return on Assets Growth (1y)
|
| | | | | | | -4.00 | | | | 14.00 | 15.00 | 18.00 | 16.00 | 14.00 | 12.00 | 5.00 | -7.00 | -16.00 | -29.00 | -39.00 | -27.00 | -22.00 | -8.00 | 10.00 | 14.00 | 29.00 | 32.00 | 27.00 | 23.00 | 13.00 | 11.00 | 15.00 | 30.00 | 27.00 | 14.00 | 8.00 | -14.00 | -20.00 | -8.00 | -9.00 | -5.00 | 2.00 | 0.00 | 4.00 | 7.00 | 8.00 | 8.00 | 5.00 | -1.00 | -7.00 | -13.00 | -14.00 | -10.00 | -4.00 | 2.00 | 4.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 23.00 | | | | 11.00 | -3.00 | -16.00 | -18.00 | -25.00 | -26.00 | -24.00 | -21.00 | -9.00 | -5.00 | -2.00 | 9.00 | 20.00 | 35.00 | 52.00 | 66.00 | 70.00 | 57.00 | 50.00 | 38.00 | 20.00 | 17.00 | 13.00 | 10.00 | 9.00 | 6.00 | 3.00 | -12.00 | -11.00 | 0.00 | -1.00 | 1.00 | 3.00 | -4.00 | -6.00 | -4.00 | -3.00 | -3.00 | -6.00 | -9.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -15.00 | | | | 18.00 | 21.00 | 21.00 | 18.00 | 18.00 | 18.00 | 17.00 | 31.00 | 31.00 | 20.00 | 20.00 | 24.00 | 27.00 | 41.00 | 50.00 | 46.00 | 51.00 | 49.00 | 44.00 | 40.00 | 29.00 | 25.00 | 22.00 | 16.00 | 9.00 | 1.00 | -7.00 | -23.00 | -21.00 | -11.00 | -11.00 | -7.00 |
|
Return on Assets (QoQ)
|
| | | | | | | | 3.00 | 3.00 | 5.00 | 3.00 | 4.00 | 7.00 | 3.00 | 0.00 | 2.00 | 0.00 | -9.00 | -9.00 | -11.00 | -10.00 | 3.00 | -4.00 | 3.00 | 8.00 | 6.00 | 12.00 | 6.00 | 3.00 | 2.00 | 2.00 | 4.00 | 6.00 | 17.00 | 0.00 | -9.00 | 0.00 | -5.00 | -6.00 | 3.00 | -1.00 | -1.00 | 1.00 | 1.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | -4.00 | -4.00 | -4.00 | -2.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 26.00 | | | | 14.00 | 16.00 | 26.00 | 21.00 | 18.00 | 19.00 | 8.00 | -14.00 | -35.00 | -66.00 | -84.00 | -53.00 | -19.00 | 10.00 | 30.00 | 23.00 | 37.00 | 47.00 | 52.00 | 49.00 | 28.00 | 22.00 | 22.00 | 24.00 | 16.00 | 6.00 | 1.00 | 6.00 | -7.00 | -3.00 | -6.00 | -18.00 | -2.00 | -1.00 | 4.00 | 7.00 | 10.00 | 10.00 | 5.00 | -5.00 | -13.00 | -21.00 | -22.00 | -12.00 | -2.00 | 6.00 | 9.00 | 4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 58.00 | | | | -4.00 | -31.00 | -50.00 | -46.00 | -37.00 | -36.00 | -46.00 | -43.00 | -18.00 | -9.00 | -2.00 | 20.00 | 46.00 | 79.00 | 104.00 | 96.00 | 81.00 | 75.00 | 75.00 | 79.00 | 38.00 | 25.00 | 17.00 | 12.00 | 7.00 | 2.00 | 0.00 | -5.00 | 0.00 | 7.00 | 3.00 | -15.00 | -6.00 | -11.00 | -13.00 | -10.00 | -6.00 | -5.00 | -8.00 | -13.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.00 | | | | 14.00 | 26.00 | 32.00 | 27.00 | 28.00 | 33.00 | 28.00 | 29.00 | 27.00 | 19.00 | 21.00 | 49.00 | 55.00 | 82.00 | 99.00 | 84.00 | 72.00 | 71.00 | 73.00 | 68.00 | 45.00 | 35.00 | 26.00 | 14.00 | 3.00 | -8.00 | -17.00 | -22.00 | -15.00 | -8.00 | -10.00 | -23.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | | -1.00 | 1.00 | 10.00 | 3.00 | 1.00 | 12.00 | 5.00 | 0.00 | 2.00 | 0.00 | -17.00 | -21.00 | -28.00 | -18.00 | 14.00 | 13.00 | 1.00 | 2.00 | 7.00 | 26.00 | 12.00 | 7.00 | 5.00 | 5.00 | 6.00 | 6.00 | 7.00 | -3.00 | -5.00 | 2.00 | 11.00 | -15.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 4.00 | 3.00 | 2.00 | 1.00 | -1.00 | -7.00 | -6.00 | -6.00 | -3.00 | 3.00 | 4.00 | 2.00 | 0.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 250.00 | | | | 17.00 | 22.00 | 45.00 | 46.00 | 39.00 | 38.00 | 17.00 | -29.00 | -85.00 | -254.00 | -606.00 | -1124.00 | -1538.00 | -2381.00 | 1,706.00 | 1,704.00 | 1,775.00 | 2,709.00 | -971.00 | -729.00 | -168.00 | -45.00 | -84.00 | 271.00 | 111.00 | 33.00 | 12.00 | -46.00 | -61.00 | -22.00 | -18.00 | -3.00 | 28.00 | 24.00 | 29.00 | 28.00 | 11.00 | 7.00 | 2.00 | -11.00 | -26.00 | -45.00 | -51.00 | -32.00 | -11.00 | 6.00 | 14.00 | 5.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 305.00 | | | | -30.00 | -194.00 | -545.00 | -1106.00 | -1584.00 | -2598.00 | 1,117.00 | 552.00 | 152.00 | 73.00 | 129.00 | -148.00 | 69.00 | 283.00 | 651.00 | 1,246.00 | 1,718.00 | 2,697.00 | -1043.00 | -504.00 | -118.00 | -33.00 | -91.00 | 222.00 | 78.00 | 36.00 | 22.00 | -21.00 | -22.00 | 10.00 | 12.00 | 14.00 | 13.00 | -14.00 | -20.00 | -15.00 | -25.00 | -31.00 | -35.00 | -39.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -1318.00 | | | | 208.00 | 133.00 | 191.00 | -131.00 | 23.00 | 66.00 | 62.00 | 94.00 | 95.00 | 62.00 | 57.00 | 77.00 | 119.00 | 294.00 | 645.00 | 1,197.00 | 1,685.00 | 2,700.00 | -1033.00 | -479.00 | -79.00 | -2.00 | -60.00 | 239.00 | 63.00 | -2.00 | -27.00 | -64.00 | -59.00 | -29.00 | -24.00 | -13.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | 1.00 | 0.00 | 9.00 | 8.00 | 7.00 | 22.00 | 10.00 | 0.00 | 6.00 | 1.00 | -35.00 | -56.00 | -163.00 | -351.00 | -553.00 | -471.00 | -1006.00 | 3,736.00 | -555.00 | -400.00 | -73.00 | 57.00 | -313.00 | 161.00 | 50.00 | 17.00 | 42.00 | 1.00 | -28.00 | -4.00 | -15.00 | -14.00 | 12.00 | -1.00 | 0.00 | 17.00 | 8.00 | 4.00 | 0.00 | -1.00 | 4.00 | -1.00 | -14.00 | -15.00 | -15.00 | -8.00 | 5.00 | 6.00 | 3.00 | 0.00 | -4.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | 14.00 | 22.00 | 40.00 | 42.00 | 35.00 | 35.00 | 16.00 | -26.00 | -69.00 | -137.00 | -230.00 | -179.00 | -90.00 | 19.00 | 119.00 | 118.00 | 103.00 | 71.00 | 107.00 | 99.00 | 84.00 | 68.00 | 34.00 | 56.00 | 22.00 | 23.00 | 13.00 | -32.00 | -15.00 | -23.00 | -22.00 | -10.00 | -13.00 | -4.00 | 0.00 | 3.00 | 9.00 | 10.00 | 6.00 | -3.00 | -12.00 | -21.00 | -22.00 | -14.00 | -4.00 | 4.00 | 7.00 | 3.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | -20.00 | -80.00 | -174.00 | -164.00 | -123.00 | -83.00 | -95.00 | -87.00 | -55.00 | -47.00 | -4.00 | 39.00 | 98.00 | 158.00 | 259.00 | 274.00 | 209.00 | 162.00 | 154.00 | 124.00 | 91.00 | 69.00 | 25.00 | 15.00 | -6.00 | -3.00 | -9.00 | -38.00 | -19.00 | -16.00 | -16.00 | -10.00 | -16.00 | -14.00 | -16.00 | -14.00 | -7.00 | -6.00 | -10.00 | -14.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -7.00 | 10.00 | 52.00 | 54.00 | 64.00 | 56.00 | 46.00 | 69.00 | 51.00 | 44.00 | 43.00 | 63.00 | 104.00 | 159.00 | 251.00 | 233.00 | 182.00 | 136.00 | 132.00 | 117.00 | 87.00 | 76.00 | 31.00 | 15.00 | -9.00 | -13.00 | -25.00 | -55.00 | -35.00 | -33.00 | -31.00 | -20.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | -3.00 | 2.00 | 7.00 | 7.00 | 5.00 | 20.00 | 9.00 | 0.00 | 6.00 | 1.00 | -33.00 | -42.00 | -63.00 | -93.00 | 18.00 | 47.00 | 46.00 | 8.00 | 17.00 | 32.00 | 14.00 | 44.00 | 10.00 | 17.00 | -2.00 | 9.00 | 32.00 | -17.00 | -1.00 | -1.00 | -13.00 | -1.00 | -8.00 | 0.00 | 0.00 | -4.00 | 1.00 | 4.00 | 3.00 | 2.00 | 2.00 | -1.00 | -6.00 | -7.00 | -6.00 | -3.00 | 2.00 | 3.00 | 2.00 | 0.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | 28.00 | 12.00 | 0.00 | -7.00 | 1.00 | 9.00 | 4.00 | 9.00 | 12.00 | 7.00 | 11.00 | 5.00 | 4.00 | 3.00 | 0.00 | -24.00 | -22.00 | -21.00 | -22.00 | 9.00 | -13.00 | 5.00 | 12.00 | 11.00 | 35.00 | 11.00 | 4.00 | 4.00 | 10.00 | 13.00 | 22.00 | 55.00 | 31.00 | -46.00 | 5.00 | -28.00 | -23.00 | 50.00 | -16.00 | -15.00 | 1.00 | 2.00 | 12.00 | 8.00 | 8.00 | 8.00 | 3.00 | -14.00 | -26.00 | -19.00 | -9.00 | 9.00 | 14.00 | 7.00 | 4.00 | -5.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 41.00 | 28.00 | 15.00 | 7.00 | 17.00 | 20.00 | 15.00 | -11.00 | -6.00 | -10.00 | -11.00 | -10.00 | -32.00 | -12.00 | -10.00 | -4.00 | 0.00 | -4.00 | -5.00 | 25.00 | 32.00 | 29.00 | 38.00 | 70.00 | 76.00 | -21.00 | 31.00 | 31.00 | 18.00 | 17.00 | 11.00 | 12.00 | 9.00 | 7.00 | 1.00 | -34.00 | -13.00 | 60.00 | -1.00 | -21.00 | -17.00 | -9.00 | 6.00 | 4.00 | -3.00 | -4.00 | -2.00 | -10.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.00 | 11.00 | -7.00 | -8.00 | -19.00 | 4.00 | 6.00 | 10.00 | 16.00 | 6.00 | 6.00 | 5.00 | 14.00 | 12.00 | 16.00 | 55.00 | 41.00 | -37.00 | 21.00 | 52.00 | 40.00 | 34.00 | 27.00 | 27.00 | 54.00 | 31.00 | 27.00 | 25.00 | 28.00 | 27.00 | 25.00 | 6.00 | -9.00 | -4.00 | -5.00 | -39.00 | -25.00 | 48.00 | -6.00 | -16.00 |
|
Return on Sales (QoQ)
|
19.00 | 18.00 | 8.00 | -17.00 | 3.00 | 6.00 | 1.00 | -9.00 | 12.00 | 1.00 | 6.00 | -7.00 | 7.00 | 5.00 | 0.00 | -8.00 | 7.00 | 1.00 | -25.00 | -5.00 | 8.00 | 0.00 | 7.00 | -28.00 | 26.00 | 7.00 | 5.00 | -4.00 | 2.00 | 0.00 | 5.00 | 2.00 | 5.00 | 9.00 | 38.00 | -22.00 | -71.00 | 60.00 | 6.00 | -17.00 | 2.00 | -6.00 | 7.00 | -1.00 | 3.00 | 4.00 | 3.00 | -1.00 | 2.00 | -1.00 | -14.00 | -13.00 | 10.00 | 8.00 | 4.00 | -8.00 | 2.00 | 6.00 | -5.00 |
|
Revenue Growth (1y)
|
| | | 135.76% | 88.22% | 35.96% | 0.76% | 6.99% | 4.43% | 2.03% | 16.48% | 26.34% | 40.98% | 59.74% | 56.89% | 50.49% | 24.50% | 3.79% | -37.62% | -26.00% | -22.44% | -13.79% | 38.05% | -14.61% | -5.66% | -13.13% | -12.06% | 27.80% | 1.60% | 1.25% | 15.83% | 43.13% | 76.68% | 130.84% | 127.58% | 105.24% | -6.38% | -0.86% | 26.09% | 46.81% | 151.76% | 96.93% | 55.84% | 46.24% | 67.75% | 80.56% | 75.58% | 64.52% | 34.12% | -13.18% | -58.25% | -63.73% | -57.33% | -30.89% | 26.49% | 35.22% | 19.67% | 7.76% | -10.29% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 47.16% | 40.46% | 30.37% | 22.57% | 26.70% | 22.38% | 19.15% | 4.47% | 12.05% | 10.83% | 12.64% | 10.55% | -1.67% | -3.06% | -8.06% | -8.85% | -6.88% | -9.41% | -8.81% | 12.03% | 16.02% | 19.19% | 26.63% | 32.35% | 55.42% | 18.89% | 32.33% | 49.24% | 62.77% | 60.88% | 65.18% | 64.75% | 63.94% | 58.13% | 52.19% | 51.11% | 52.29% | 78.26% | 45.61% | 4.54% | -4.44% | -1.35% | 2.71% | -2.48% | -6.90% | -11.85% | -13.53% | -22.04% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.83% | 21.76% | 14.67% | 9.66% | 5.15% | 6.05% | 4.84% | 6.72% | 8.95% | 5.47% | 4.68% | 6.60% | 11.71% | 10.34% | 12.68% | 14.83% | 18.86% | 4.22% | 11.65% | 32.18% | 36.31% | 31.89% | 31.71% | 35.43% | 51.80% | 47.99% | 52.47% | 55.51% | 59.66% | 56.44% | 47.85% | 26.80% | 21.33% | 17.74% | 16.16% | 12.75% | 11.62% | 23.67% | 18.12% | 5.33% |
|
Revenue (QoQ)
|
63.77% | 51.15% | 27.74% | -25.44% | 30.74% | 9.19% | -5.34% | -20.83% | 27.62% | 6.67% | 8.07% | -14.13% | 42.42% | 20.86% | 6.15% | -17.64% | 17.82% | 0.76% | -36.20% | -2.30% | 23.49% | 12.00% | 2.16% | -39.57% | 36.44% | 3.12% | 3.42% | -12.18% | 8.47% | 2.77% | 18.32% | 8.52% | 33.89% | 34.28% | 16.65% | -2.14% | -38.92% | 42.19% | 48.37% | 13.94% | 4.74% | 11.22% | 17.41% | 6.92% | 20.15% | 19.71% | 14.17% | 0.19% | -2.05% | -22.50% | -45.10% | -12.97% | 15.23% | 25.51% | 0.48% | -6.96% | 1.99% | 13.02% | -16.35% |
|
Share-based Compensation Growth (1y)
|
| | | 88.27% | | | | 103.26% | 47.21% | 40.94% | 17.86% | 40.28% | 69.08% | 23.72% | 42.71% | 48.44% | 32.64% | 29.76% | 15.32% | 0.37% | -18.14% | -22.88% | -33.04% | -35.68% | -40.14% | -31.79% | -30.52% | -18.56% | 164.59% | 134.57% | 4.90% | 109.42% | 15.04% | 42.58% | 306.05% | 128.42% | 149.29% | 149.29% | 34.21% | 97.52% | 24.49% | 226.09% | 348.50% | 222.00% | 246.55% | 11.38% | 71.20% | 24.81% | 2.08% | -16.22% | -13.23% | 1.97% | -2.60% | 4.85% | -6.14% | -8.55% | 2.16% | 12.04% | 2.43% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 75.09% | | | | 61.76% | 48.90% | 31.28% | 24.71% | 27.85% | 22.45% | 7.38% | 3.29% | -1.41% | -13.38% | -11.95% | -18.75% | -19.29% | 9.04% | 7.26% | -21.27% | 3.14% | 22.14% | 31.64% | 43.57% | 57.35% | 96.51% | 102.77% | 78.80% | 111.41% | 52.84% | 126.31% | 190.21% | 144.01% | 120.73% | 108.42% | 117.61% | 99.48% | 63.91% | 44.91% | 88.16% | 60.03% | 51.04% | -0.73% | 11.71% | 5.19% | 0.52% | -0.53% | -5.86% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.56% | | | | 22.27% | 10.10% | 3.54% | -2.04% | 1.83% | 23.80% | 14.65% | -4.29% | 10.32% | 14.62% | 17.95% | 17.97% | 20.26% | 30.04% | 34.40% | 21.61% | 37.69% | 41.41% | 79.33% | 77.89% | 90.03% | 100.91% | 97.80% | 113.05% | 106.96% | 66.06% | 60.99% | 105.11% | 79.22% | 60.63% | 51.40% | 53.03% | 49.24% | 34.38% | 29.02% | 44.98% |
|
Share-based Compensation (QoQ)
|
| | | | 41.93% | 44.81% | 10.75% | -10.70% | 2.79% | 38.64% | -7.38% | 6.28% | 23.89% | 1.44% | 6.84% | 10.54% | 10.71% | -0.76% | -5.06% | -3.79% | -9.70% | -6.50% | -17.58% | -7.57% | -15.97% | 6.54% | -16.04% | 8.34% | 173.01% | -5.55% | -62.45% | 116.31% | 49.97% | 17.07% | 6.93% | 21.68% | 63.67% | 17.07% | -42.43% | 79.08% | 3.15% | 206.65% | -20.82% | 28.57% | 11.02% | -1.45% | 21.70% | -6.27% | -9.20% | -19.11% | 26.04% | 10.16% | -13.28% | -12.92% | 12.82% | 7.34% | -3.12% | -4.50% | 3.15% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 305.43% | 957.81% | | | -29.03% | -24.26% | -16.22% | 5.28% | 16.78% | 20.70% | 31.21% | 24.74% | -11.72% | -41.88% | -74.45% | -80.69% | -96.86% | -70.77% | -119.14% | -176.27% | -802.00% | -516.96% | -1,163.21% | 153.27% | 185.21% | 145.34% | 489.41% | 3,564.32% | 3,400.67% | 2,138.79% | 215.66% | 173.30% | 77.80% | 131.76% | 57.87% | 55.65% | -11.12% | -54.84% | -22.83% | -5.83% | 91.92% | 193.10% | 115.65% | 66.33% | 19.14% | -4.88% | -9.05% | -8.21% | -15.31% | -12.14% | -0.44% | 6.83% | 30.49% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 49.78% | 113.05% | | | -9.89% | -19.01% | -34.51% | -36.70% | -68.14% | -41.03% | -27.33% | -29.74% | -29.95% | -39.39% | -37.82% | -57.19% | -42.75% | -17.94% | 111.15% | 146.01% | 493.82% | 248.50% | 439.78% | 281.09% | 280.37% | 194.44% | 177.66% | 438.18% | 281.03% | 186.16% | 56.67% | 58.82% | 44.75% | 45.31% | 37.99% | 34.59% | 26.67% | 7.98% | 14.82% | 12.86% | 24.64% | 34.80% | 24.99% | 17.71% | 9.60% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -37.81% | 10.44% | | | -16.66% | -21.50% | -21.79% | -36.52% | -28.01% | -17.27% | 25.85% | 29.10% | 42.12% | 48.37% | 50.00% | 51.03% | 63.48% | 95.65% | 115.90% | 129.26% | 219.11% | 113.44% | 185.95% | 140.34% | 147.28% | 101.41% | 102.79% | 200.28% | 163.28% | 130.69% | 49.80% | 43.65% | 25.07% | 20.72% | 18.93% | 19.04% | 17.57% |
|
Shareholder's Equity (QoQ)
|
| | | -67.45% | | | | -15.08% | -7.82% | -9.05% | -0.31% | -9.37% | 1.96% | 14.29% | 10.57% | -6.33% | 10.84% | 8.65% | -21.74% | -38.33% | -51.26% | -17.89% | -87.29% | 474.69% | -131.91% | -227.27% | -16.97% | -241.34% | 3.33% | 113.80% | 87.10% | 81.64% | 730.30% | 29.86% | 78.75% | 16.16% | 17.07% | 12.43% | 16.29% | 51.42% | -20.26% | 10.85% | -33.60% | -23.06% | 36.26% | 35.27% | 35.33% | 17.51% | 0.26% | 4.33% | -3.06% | -6.19% | -4.14% | 5.30% | -10.56% | -2.68% | 8.63% | 12.99% | 9.25% |
|
Tax Rate Growth (1y)
|
| | | | | | | -114.00 | -63.00 | -81.00 | -1328.00 | 0.00 | -197.00 | 1,580.00 | 6,817.00 | -94.00 | -5600.00 | 1,975.00 | -5526.00 | 144.00 | 5,785.00 | -3404.00 | -157.00 | 71.00 | -550.00 | 339.00 | 3,042.00 | -424.00 | -237.00 | -1031.00 | 2,044.00 | 1,598.00 | 1,525.00 | 856.00 | -20746.00 | -3202.00 | 697.00 | 1,140.00 | 16,034.00 | 198,555.00 | 286.00 | 291.00 | -170.00 | -195495.00 | 142.00 | -69.00 | 1,256.00 | 818.00 | -167.00 | 256.00 | -7969.00 | -5793.00 | -1128.00 | -718.00 | 8,190.00 | 7,667.00 | 875.00 | 365.00 | -1082.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | -207.00 | -5860.00 | 3,474.00 | -37.00 | 51.00 | -12.00 | 152.00 | 1,134.00 | 121.00 | -365.00 | -1090.00 | -2641.00 | -209.00 | 4,997.00 | -4096.00 | 4,929.00 | 1,245.00 | 737.00 | 164.00 | -15660.00 | -2028.00 | 1,984.00 | 965.00 | -2668.00 | 196,951.00 | 2,508.00 | 2,287.00 | -4882.00 | -142.00 | 1,125.00 | 1,361.00 | 17,119.00 | 3,877.00 | 260.00 | 477.00 | -6883.00 | -200471.00 | -1154.00 | -532.00 | 1,477.00 | 2,692.00 | -420.00 | -97.00 | -860.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 8.00 | -625.00 | 410.00 | 2,848.00 | -302.00 | -800.00 | -541.00 | 6,220.00 | 1,296.00 | 922.00 | -1264.00 | -21343.00 | -1813.00 | 7,219.00 | -2100.00 | 217.00 | 196,598.00 | 1,720.00 | 1,594.00 | 204.00 | 1,032.00 | 2,412.00 | 1,186.00 | -1583.00 | 2,274.00 | 2,482.00 | 2,473.00 | -11595.00 | -5118.00 | -171.00 | 899.00 | 17,341.00 | 5,751.00 | 8.00 | 124.00 | 225.00 |
|
Tax Rate (QoQ)
|
| | | | -70.00 | -14.00 | -262.00 | 232.00 | -20.00 | -31.00 | -1509.00 | 1,560.00 | -216.00 | 1,745.00 | 3,728.00 | -5351.00 | -5723.00 | 9,321.00 | -3773.00 | 320.00 | -83.00 | 133.00 | -526.00 | 547.00 | -703.00 | 1,021.00 | 2,177.00 | -2919.00 | -517.00 | 228.00 | 5,252.00 | -3365.00 | -591.00 | -441.00 | -16350.00 | 14,180.00 | 3,309.00 | 2.00 | -1456.00 | 196,700.00 | -194960.00 | 7.00 | -1917.00 | 1,375.00 | 676.00 | -204.00 | -592.00 | 938.00 | -309.00 | 219.00 | -8817.00 | 3,113.00 | 4,357.00 | 629.00 | 91.00 | 2,591.00 | -2435.00 | 118.00 | -1355.00 |
|
Total Debt Growth (1y)
|
| | | | | | -24.64% | -25.40% | | | -21.55% | -25.36% | -34.00% | -36.93% | | | 160.30% | 190.05% | | | -26.76% | 107.40% | 81.58% | 134.41% | 280.21% | 35.03% | 61.17% | 8.20% | 9.83% | 135.31% | 120.66% | 34.82% | 97.99% | -7.11% | -3.86% | 478.71% | 245.32% | 246.06% | 213.49% | 153.23% | 185.32% | 184.98% | 213.63% | 28.13% | 26.83% | 25.53% | 24.35% | 0.64% | 0.64% | 0.26% | 0.26% | 0.27% | 0.27% | 0.66% | 0.67% | -7.25% | -7.34% | -7.43% | -7.52% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | 15.40% | 24.01% | 7.95% | 55.97% | 52.66% | 81.61% | 93.53% | 101.02% | | | 45.15% | 87.48% | 86.22% | 50.66% | 102.21% | 43.44% | 50.65% | 103.62% | 95.82% | 96.30% | 88.05% | 170.34% | 169.19% | 109.24% | 111.44% | 165.79% | 132.05% | 131.33% | 130.37% | 48.36% | 53.85% | 53.07% | 57.54% | 8.94% | 8.57% | 8.20% | 7.87% | -2.18% | -2.21% | -2.24% | -2.27% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 16.03% | 27.24% | | | 35.08% | 37.06% | 39.34% | 64.53% | 66.12% | 54.27% | 73.59% | 77.77% | | | 83.68% | 84.16% | 81.07% | 118.77% | 141.09% | 96.25% | 101.98% | 93.88% | 93.56% | 93.40% | 91.77% | 91.09% | 90.21% | 63.06% | 63.78% | 80.10% | 66.01% | 65.71% | 65.30% | 24.88% | 27.61% | 27.29% | 29.49% |
|
Total Debt (QoQ)
|
| | | -4.23% | | | | -5.20% | -5.63% | -6.09% | -6.63% | -9.80% | -16.56% | -10.26% | | | | 0.00% | 0.00% | 17.65% | -37.75% | 183.20% | -12.45% | 51.88% | 0.97% | 0.58% | 4.50% | 1.96% | 2.49% | 115.50% | -2.01% | -37.70% | 50.51% | 1.10% | 1.42% | 275.00% | -10.19% | 1.32% | -8.12% | 202.91% | 1.19% | 1.20% | 1.11% | 23.75% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | -0.22% | 0.16% | 0.16% | 0.17% | 0.17% | 0.17% | -7.72% | 0.07% | 0.07% | 0.07% |