|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,312.26M | 885.55M | 119.32M | 251.85M | 495.47M | 337.58M | 473.24M | 286.05M | 278.68M | 290.07M | 288.75M | 253.65M | 252.10M | 256.32M | 369.11M | 350.08M | 370.54M | 401.88M | 474.32M | 497.55M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 508.58M | 897.34M | 811.62M | 752.33M | 1,079.71M | 1,139.60M | 1,492.35M | 1,521.82M | 1,493.81M | 1,406.29M | 1,375.94M | 1,394.30M | 1,510.30M | 95.01M | 1,116.78M | 1,159.65M | 1,076.04M | 1,038.54M | 433.10M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,312.26M | 1,394.12M | 1,016.65M | 1,063.47M | 1,247.80M | 1,417.30M | 1,612.84M | 1,778.40M | 1,800.49M | 1,783.88M | 1,695.03M | 1,629.59M | 1,646.40M | 1,766.62M | 464.12M | 1,466.86M | 370.54M | 401.88M | 474.32M | 930.64M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 281.15M | 273.01M | 333.63M | 358.31M | 312.45M | 367.65M | 440.90M | 516.11M | 520.31M | 560.29M | 445.96M | 364.36M | 277.48M | 232.22M | 223.75M | 225.62M | 223.22M | 265.51M | 229.88M | 196.58M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.89M | 89.84M | 93.09M | 98.01M | 104.68M | 116.55M | 133.12M | 148.23M | 161.06M | 165.49M | 164.43M | 162.55M | 161.38M | 160.04M | 152.96M | 150.50M | 147.60M | 146.93M | 151.04M | 139.84M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 366.04M | 362.85M | 426.72M | 456.32M | 417.13M | 484.19M | 574.02M | 664.34M | 681.36M | 725.78M | 610.39M | 526.91M | 438.86M | 392.26M | 376.70M | 376.13M | 370.81M | 412.44M | 380.92M | 336.42M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.76M | 65.41M | 74.40M | 96.44M | 130.27M | 146.45M | 149.71M | 150.56M | 166.11M | 174.11M | 213.59M | 207.89M | 176.07M | 158.84M | 165.00M | 144.03M | 173.02M | 188.65M | 288.05M | 290.70M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.75M | 35.54M | 37.78M | 40.57M | 45.47M | 51.27M | 60.82M | 67.57M | 73.88M | 80.35M | 88.93M | 100.72M | 141.70M | 203.19M | 220.74M | 295.73M | 362.52M | 459.70M | 576.08M | 412.35M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,665.92M | 1,768.08M | 1,462.46M | 1,558.78M | 1,735.99M | 1,982.66M | 2,264.27M | 2,512.63M | 2,560.79M | 2,598.63M | 2,443.52M | 2,302.57M | 2,241.65M | 2,360.88M | 2,327.08M | 2,197.24M | 2,288.94M | 2,391.79M | 2,606.86M | 1,830.27M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.21M | 73.44M | 82.17M | 85.07M | 86.78M | 91.80M | 111.37M | 133.27M | 151.66M | 173.00M | 168.24M | 158.30M | 152.07M | 148.44M | 147.51M | 142.22M | 136.90M | 131.32M | 136.80M | 138.87M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.32M | 61.04M | 181.25M | 195.64M | 197.00M | 195.51M | 213.56M | 213.88M | 214.29M | 213.19M | 214.56M | 213.62M | 213.24M | 214.29M | 211.57M | 212.36M | 214.89M | 214.41M | 214.76M | 213.74M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.41M | 43.15M | 97.76M | 103.17M | 96.89M | 90.92M | 99.54M | 92.76M | 85.96M | 79.15M | 68.54M | 62.62M | 56.72M | 51.15M | 42.40M | 37.41M | 32.38M | 27.33M | 22.29M | 17.56M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.73M | 104.18M | 279.01M | 298.81M | 293.89M | 286.43M | 313.10M | 306.64M | 300.25M | 292.34M | 283.10M | 276.25M | 269.95M | 265.44M | 253.97M | 249.77M | 247.27M | 241.74M | 237.05M | 231.31M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.57M | 133.16M | 122.47M | 180.29M | 174.31M | 178.37M | 204.87M | 222.53M | 234.95M | 253.53M | 252.37M | 261.86M | 279.31M | 275.85M | 315.57M | 305.41M | 312.25M | 320.90M | 306.40M | 311.77M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.53M | 136.11M | 118.73M | 120.88M | 129.15M | 140.44M | 169.29M | 184.14M | 195.28M | 215.28M | 215.90M | 214.12M | 204.20M | 185.45M | 205.54M | 211.45M | 193.43M | 234.75M | 222.68M | 211.71M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 434.74M | 462.08M | 616.79M | 704.49M | 701.12M | 715.17M | 820.01M | 868.22M | 905.09M | 955.31M | 939.49M | 930.41M | 924.93M | 903.31M | 922.59M | 908.84M | 889.85M | 928.70M | 902.93M | 893.65M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,100.66M | 2,230.16M | 2,079.26M | 2,263.28M | 2,437.11M | 2,697.84M | 3,084.28M | 3,380.85M | 3,465.88M | 3,553.94M | 3,383.01M | 3,232.98M | 3,166.58M | 3,264.19M | 3,249.68M | 3,106.09M | 3,178.79M | 3,320.49M | 3,509.79M | 2,723.92M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.14M | 92.21M | 113.77M | 104.74M | 90.40M | 92.82M | 125.08M | 106.15M | 79.08M | 90.12M | 116.16M | 71.75M | 79.65M | 112.42M | 90.03M | 115.37M | 162.70M | 188.57M | 203.04M | 113.46M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.14M | 92.21M | 113.77M | 104.74M | 90.40M | 92.82M | 125.08M | 106.15M | 79.08M | 90.12M | 116.16M | 71.75M | 79.65M | 112.42M | 90.03M | 115.37M | 162.70M | 188.57M | 203.04M | 113.46M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.01M | 16.73M | 19.39M | 23.96M | 29.20M | 32.35M | 35.56M | 34.51M | 36.69M | 40.75M | 36.07M | 30.87M | 30.26M | 35.76M | 196.89M | 212.17M | 206.54M | 31.47M | 217.37M | 195.58M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.12M | 86.04M | 86.10M | 87.22M | 88.43M | 89.65M | 90.89M | 92.11M | 93.38M | 94.67M | | 97.26M | 98.59M | 99.93M | 101.29M | 630.68M | 631.18M | 631.68M | 632.18M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.08M | 59.23M | 249.86M | 271.40M | 74.07M | 319.58M | 90.75M | 422.31M | 109.18M | 480.06M | 118.30M | 479.12M | 123.58M | 129.56M | 579.21M | 167.77M | 460.57M | 111.49M | 518.45M | 470.56M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 356.59M | 393.45M | 439.80M | 453.76M | 480.01M | 550.24M | 638.22M | 729.29M | 743.61M | 774.39M | 532.45M | 554.10M | 529.63M | 567.48M | 660.09M | 1,159.29M | 1,162.59M | 1,171.14M | 1,262.15M | 481.78M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 929.01M | 940.24M | 951.59M | 1,196.95M | 1,197.79M | 1,198.63M | 1,199.46M | 1,200.28M | 1,201.11M | 1,196.95M | 1,293.74M | 1,198.60M | 1,199.43M | 1,200.26M | 1,201.09M | 571.21M | 571.54M | 571.87M | 572.19M | 572.51M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.65M | 177.25M | 187.19M | 202.71M | 217.09M | 239.97M | 281.61M | 322.49M | 354.30M | 366.03M | 369.17M | 359.30M | 353.20M | 354.21M | 341.98M | 333.70M | 331.53M | 345.71M | 337.92M | 326.23M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.93M | 50.78M | 53.98M | 59.62M | 67.35M | 73.53M | 95.89M | 111.52M | 144.03M | 148.12M | 153.02M | 146.30M | 146.92M | 148.48M | 158.23M | 61.03M | 59.54M | 58.08M | 65.50M | 175.79M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,471.33M | 1,531.57M | 1,595.11M | 1,872.68M | 1,918.76M | 2,014.25M | 2,162.82M | 2,299.24M | 2,349.27M | 2,391.13M | 2,246.37M | 2,163.96M | 2,135.14M | 2,184.34M | 2,258.43M | 2,234.36M | 2,238.61M | 2,267.39M | 2,357.27M | 1,445.78M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,516.26M | 1,582.35M | 1,649.09M | 1,932.30M | 1,986.11M | 2,087.78M | 2,258.71M | 2,410.76M | 2,493.30M | 2,539.24M | 2,399.39M | 2,310.26M | 2,282.05M | 2,332.82M | 2,416.66M | 2,295.39M | 2,298.15M | 2,325.47M | 2,422.77M | 1,621.57M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,014.14M | 1,026.28M | 1,037.69M | 1,284.17M | 1,286.21M | 1,288.28M | 1,290.36M | 1,292.39M | 1,294.50M | 1,291.61M | 1,293.74M | 1,295.87M | 1,298.02M | 1,300.19M | 1,302.38M | 1,201.89M | 1,202.72M | 1,203.55M | 1,204.38M | 572.51M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 647.82M | 430.17M | 666.51M | 713.47M | 610.05M | 825.57M | -6.73M | -6.85M | 1,014.70M | 983.62M | -6.77M | 993.37M | 931.37M | 833.02M | -1.61M | 1,184.50M | 995.02M | 1,087.02M | 1,102.35M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 647.82M | 430.17M | | | 610.05M | 825.57M | -6.73M | 68.14M | 1,014.70M | 983.62M | -11.82M | -100.89M | 931.37M | 833.02M | -1.61M | 5.36M | 995.02M | 1,087.02M | 1,102.35M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,100.66M | 2,230.16M | 2,079.26M | 2,263.28M | 2,437.11M | 2,697.84M | 3,084.28M | 3,380.85M | 3,465.88M | 3,553.94M | 3,383.01M | 3,232.98M | 3,166.58M | 3,264.19M | 3,249.68M | 3,106.09M | 3,178.79M | 3,320.49M | 3,509.79M | 2,723.92M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87M | 2.92M | 2.79M | 2.26M | 2.32M | 0.35M | 0.38M | 2.01M | 1.84M | 0.40M | 2.33M | 2.14M | 1.93M | 0.90M | 2.28M | 2.38M | 1.64M | 1.63M | 3.80M | 3.78M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | -0.15M | -2.02M | -328.21M | -251.23M | -15.54M | 17.34M | -6.73M | 189.54M | 125.35M | -1.99M | -6.77M | -100.89M | 3.26M | -6.35M | -1.61M | 5.36M | 3.32M | 1.75M | -5.82M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |