Empery Digital Income Statement (2021-2025) | EMPD

Income Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue -0.02M-0.01M0.08M0.37M1.18M2.37M0.24M0.75M1.17M0.52M0.49M1.08M1.03M0.94M1.08M0.99M0.74M0.70M0.20M
Cost of Revenue 0.34M0.47M1.18M8.57M3.53M6.01M2.01M1.86M1.79M2.38M3.54M5.35M1.62M3.11M10.29M-13.94M0.78M0.85M0.70M
Gross Profit -1.10M-8.96M-2.34M-3.64M-1.77M-1.11M-0.06M0.18M-3.06M-5.20M-0.59M-2.17M-9.22M-2.15M-0.05M-0.15M-0.09M
Operating items
Research & Development 1.56M3.01M3.02M2.87M2.50M2.10M2.18M1.68M1.79M1.17M2.98M1.93M0.81M0.81M0.53M0.52M0.39M0.22M0.18M
Selling, General & Administrative 13.40M0.65M0.59M1.15M2.79M2.53M2.09M1.64M1.89M1.57M1.54M1.38M2.08M2.01M1.92M1.66M1.56M2.88M19.40M
Restructuring Costs 0.25M
Other Operating Expenses 0.34M0.47M1.14M0.93M1.01M1.65M1.28M1.75M1.79M2.38M1.87M1.37M0.76M0.54M0.47M0.77M0.51M0.62M14.56M
Operating Expenses 15.30M4.12M4.74M4.95M6.31M6.28M5.54M5.07M5.47M5.12M6.40M4.68M3.66M3.36M2.92M2.95M2.46M3.72M34.39M
Operating Income -15.30M-4.12M-5.84M-13.91M-8.65M-9.92M-7.31M-6.18M-5.53M-4.93M-9.45M-9.88M-4.24M-5.53M-12.13M-5.11M-2.51M-3.87M-34.48M
EBIT -15.30M-4.12M-5.84M-13.91M-8.65M-9.92M-7.31M-6.18M-5.53M-4.93M-9.45M-9.88M-4.24M-5.53M-12.13M-5.11M-2.51M-3.87M-34.48M
Non-operating items
Interest & Investment Income 0.05M0.10M0.08M
Other Non Operating Income -22.30M35.77M-19.84M-13.12M0.03M
Non Operating Income -0.02M-0.01M-0.05M-0.87M0.04M-0.01M-0.58M-1.62M-1.77M-18.10M-1.87M6.47M-21.80M4.92M-1.50M-0.11M0.05M-0.03M-0.07M
Net income details
EBT -15.32M-4.14M-5.89M-14.78M-8.61M-9.93M-7.90M-7.80M-7.30M-23.03M-11.33M-3.42M-26.05M-0.61M-13.64M-5.22M-2.46M-3.90M-34.56M
Profit After Tax -15.32M-4.14M-5.89M-14.78M-8.61M-9.93M-7.90M-7.80M-7.30M-23.03M-11.33M-3.42M-26.05M-0.61M-13.64M-5.22M-2.46M-3.90M-34.56M
Income from Continuing Operations -15.32M-4.14M-5.89M-14.78M-8.61M-9.93M-7.90M-7.80M-7.30M-23.03M-11.33M-3.42M-26.05M-0.61M-13.64M-5.22M-2.46M-3.90M-34.56M
Consolidated Net Income -15.32M-4.14M-5.89M-14.78M-8.61M-9.93M-7.90M-7.80M-7.30M-23.03M-11.33M-3.42M-26.05M-0.61M-13.64M-5.22M-2.46M-3.90M-34.56M
Income towards Parent Company -15.32M-4.14M-5.89M-14.78M-8.61M-9.93M-7.90M-7.80M-7.30M-23.03M-11.33M-3.42M-26.05M-0.61M-13.64M-5.22M-2.46M-3.90M-34.56M
Net Income towards Common Stockholders 15.32M-4.14M-5.89M-14.77M-8.61M-9.93M-7.90M-7.80M-7.30M-23.03M-11.33M-3.42M-26.05M-0.61M-13.64M-5.22M-2.46M-3.90M-34.56M
Additional items
EPS (Basic) -7.69-2.00-2.553.16-0.40-0.41-1.62-319.56-66.94-0.02M-0.07M0.08M-0.00M-96.59-191.460.00M-0.91-7.57-0.96
EPS (Weighted Average and Diluted) -7.69-2.00-2.55-3.23-0.40-0.41-1.62-319.56-66.94-0.02M-0.07M0.08M-0.00M-96.59-191.460.00M-0.91-7.57-0.96
Shares Outstanding (Weighted Average) 8.008.008.0017.0017.0017.0017.0017.0017.0017.0021.000.00M0.00M0.00M0.07M0.07M0.48M0.54M47.44M
Shares Outstanding (Diluted Average) 1.99M2.07M2.30M4.57M21.75M24.24M4.87M0.11M0.11M0.00M171.00240.000.01M0.01M0.07M0.31M2.71M0.52M36.13M
EBITDA -15.30M-4.12M-5.84M-13.91M-8.65M-9.92M-7.31M-6.18M-5.53M-4.93M-9.45M-9.88M-4.24M-5.53M-12.13M-5.11M-2.51M-3.87M-34.48M
Interest Expenses 0.02M0.01M0.04M0.02M0.00M0.00M0.62M1.63M1.78M1.60M1.14M0.45M0.33M0.20M0.08M0.03M0.09M0.07M0.36M