Empery Digital Income Statement (2020-2026) | EMPD

Income Statement Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
0.08M0.37M1.18M2.37M0.24M0.75M1.17M0.52M0.49M1.08M1.03M0.94M1.08M0.93M0.46M0.70M0.20M-0.66M0.23M
Cost of Revenue (Quarter)
0.47M1.14M0.93M3.53M1.65M2.01M1.75M1.23M0.33M3.54M5.35M0.76M3.11M10.29M2.96M0.30M0.85M0.29M-0.47M0.32M
Gross Profit (Quarter)
-1.10M-8.96M-2.34M-3.64M-1.77M-1.11M-0.06M0.18M-3.06M-5.20M-0.59M-2.17M-9.22M-2.03M-0.04M-0.15M-0.09M-0.08M0.06M
Operating items
Research & Development (Quarter)
3.01M3.02M2.87M2.50M2.10M2.18M1.68M1.79M1.17M2.98M1.93M0.81M0.81M0.53M-0.29M0.23M0.22M0.18M-0.39M0.12M
Selling, General & Administrative (Quarter)
0.65M0.59M1.15M2.79M2.53M2.09M1.64M1.89M1.57M1.54M1.38M2.08M2.01M1.92M1.56M1.55M2.88M19.40M4.76M4.57M
Restructuring Costs (Quarter)
0.25M0.68M
Other Operating Expenses (Quarter)
0.47M1.14M0.93M1.01M1.65M1.28M1.75M1.79M2.38M1.87M1.37M0.76M0.54M0.47M0.45M0.30M0.62M14.56M108.18M78.00M
Operating Expenses (Quarter)
4.12M4.74M4.95M6.31M6.28M5.54M5.07M5.47M5.12M6.40M4.68M3.66M3.36M2.92M1.72M2.08M3.72M34.39M112.54M83.37M
Operating Income (Quarter)
-4.12M-5.84M-13.91M-8.65M-9.92M-7.31M-6.18M-5.53M-4.93M-9.45M-9.88M-4.24M-5.53M-12.13M12.35M-2.12M-3.87M-34.48M-112.62M-83.31M
EBIT (Quarter)
-4.12M-5.84M-13.91M-8.65M-9.92M-7.31M-6.18M-5.53M-4.93M-9.45M-9.88M-4.24M-5.53M-12.13M12.35M-2.12M-3.87M-34.48M-112.62M-83.31M
Non-operating items
Interest & Investment Income (Quarter)
0.05M0.10M0.08M0.05M0.04M
Other Non Operating Income (Quarter)
-22.30M35.77M-19.84M0.03M
Non Operating Income (Quarter)
-0.01M-0.05M-0.87M0.04M-0.01M-0.58M-1.62M-1.77M-18.10M-1.87M6.47M-21.80M4.92M-1.50M-0.11M0.05M-0.03M-0.07M-0.42M-2.09M
Net income details
EBT (Quarter)
-4.14M-5.89M-14.78M-8.61M-9.93M-7.90M-7.80M-7.30M-23.03M-11.33M-3.42M-26.05M-0.61M-13.64M-3.86M-2.08M-3.90M-34.56M-113.04M-85.40M
Tax Provisions (Quarter)
-5.38M
Profit After Tax (Quarter)
-4.14M-5.89M-14.78M-8.61M-9.93M-7.90M-7.80M-7.30M-23.03M-11.33M-3.42M-26.05M-0.61M-13.64M-5.22M-2.08M-3.90M-29.17M-114.52M-85.40M
Income from Continuing Operations (Quarter)
-4.14M-5.89M-14.78M-8.61M-9.93M-7.90M-7.80M-7.30M-23.03M-11.33M-3.42M-26.05M-0.61M-13.64M-3.86M-2.08M-3.90M-29.17M-113.04M-85.40M
Consolidated Net Income (Quarter)
-4.14M-5.89M-14.78M-8.61M-9.93M-7.90M-7.80M-7.30M-23.03M-11.33M-3.42M-26.05M-0.61M-13.64M-3.86M-0.38M-3.90M-29.17M-113.04M
Income towards Parent Company (Quarter)
-4.14M-5.89M-14.78M-8.61M-9.93M-7.90M-7.80M-7.30M-23.03M-11.33M-3.42M-26.05M-0.61M-13.64M-3.86M-0.38M-3.90M-29.17M-113.04M
Net Income towards Common Stockholders (Quarter)
-4.14M-5.89M-14.77M-8.61M-9.93M-7.90M-7.80M-7.30M-23.03M-11.33M-3.42M-26.05M-0.61M-13.64M-5.22M-2.46M-3.90M-34.56M-109.14M-85.40M
Additional items
EPS (Basic) (Quarter)
-2.00-2.553.16-0.40-0.41-1.62-319.56-66.94-0.02M-0.07M0.08M-0.00M-96.59-191.46349.99-6.13-7.57-0.80-5.19-2.59
EPS (Weighted Average and Diluted) (Quarter)
-2.00-2.553.16-0.40-0.41-1.62-319.56-66.94-0.02M-0.07M0.08M-0.00M-96.59-191.46349.99-6.13-7.57-0.80-5.27-2.59
Shares Outstanding (Weighted Average) (Quarter)
2.07M11.58M4.57M5.50M23.00M4.87M0.11M0.11M0.00M171.000.01M0.01M0.00M0.03M0.04M0.34M0.43M36.13M3.91M33.02M
Shares Outstanding (Diluted Average) (Quarter)
2.07M2.12M4.57M21.75M23.00M4.87M0.11M0.11M0.00M153.00240.000.01M0.01M0.03M0.04M0.34M0.43M12.46M18.48M33.02M
EBITDA (Quarter)
-4.12M-5.84M-13.91M-8.65M-9.92M-7.31M-6.18M-5.53M-4.93M-9.45M-9.88M-4.24M-5.53M-12.13M12.35M-2.12M-3.87M-34.48M-112.62M-83.31M
Interest Expenses (Quarter)
0.01M0.04M0.02M0.00M0.00M0.62M1.63M1.78M1.60M1.14M0.45M0.33M0.20M0.08M0.03M0.09M0.07M0.36M1.73M2.06M
Tax Rate (Quarter)
15.58%