Empery Digital reported total assets of $179.53M and total liabilities of $66.14M for the quarter ended Jun 2026, up 900.9% year over year. This balance sheet covers 23 quarters of results from Dec 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Current Assets | |||||||||||||||||||||||
| Cash & EquivalentsCash & Equiv. | 2.66M | 5.57M | 14.00M | 4.96M | 20.55M | 11.54M | 4.77M | 8.52M | 2.98M | 8.19M | 3.68M | 2.16M | 5.91M | 2.30M | 17.67M | 11.90M | 18.92M | 9.07M | 5.81M | 3.69M | |||
| Receivables - NetNet Receivables | 0.04M | 0.03M | 0.11M | 1.12M | 1.57M | 0.86M | 0.71M | 0.23M | 0.21M | 0.20M | 0.28M | 0.30M | 0.35M | 0.09M | 0.10M | 0.20M | 1.58M | 0.31M | 0.06M | 0.05M | |||
| Receivables - OtherOther Receivables | 1.40M | 1.10M | |||||||||||||||||||||
| Receivables | 0.04M | 0.03M | 0.11M | 1.12M | 1.57M | 0.86M | 0.71M | 0.23M | 0.21M | 0.20M | 0.28M | 1.70M | 1.45M | 0.09M | 0.10M | 0.20M | 1.58M | 0.31M | 0.06M | 0.05M | |||
| Raw Materials | 1.82M | 2.97M | 1.97M | 1.71M | 3.06M | 2.83M | 2.07M | 3.56M | 6.77M | 7.12M | 7.56M | ||||||||||||
| Work In Process | 0.05M | 0.19M | 0.15M | 0.12M | 0.44M | 0.46M | |||||||||||||||||
| Finished Goods | 0.34M | 0.57M | 0.41M | 0.19M | 2.15M | 2.83M | 2.62M | 3.49M | 2.20M | 1.83M | 2.03M | 1.53M | 1.46M | ||||||||||
| Inventory | 2.33M | 2.21M | 3.73M | 2.53M | 2.02M | 5.65M | 6.12M | 4.69M | 7.05M | 8.97M | 8.94M | 9.59M | 1.53M | 1.46M | 0.49M | 0.50M | 0.35M | 0.40M | 0.33M | ||||
| Prepaid Assets | 0.34M | 1.09M | 1.75M | 1.32M | 0.80M | 1.85M | 1.83M | 2.80M | 2.81M | 1.90M | 1.41M | 0.96M | 0.47M | 1.03M | 1.48M | 0.97M | 1.89M | 2.48M | 2.06M | 0.97M | |||
| Current Assets | 8.30M | 10.88M | 21.17M | 10.85M | 25.86M | 20.33M | 14.64M | 18.53M | 13.45M | 19.53M | 15.07M | 14.02M | 8.68M | 5.07M | 20.45M | 16.55M | 25.20M | 14.26M | 12.84M | 5.05M | |||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment (Net) | 0.76M | 0.81M | 0.92M | 0.94M | 0.61M | 0.60M | 0.90M | 0.90M | 1.26M | 1.26M | 1.07M | 0.63M | 0.29M | 0.21M | |||||||||
| Long-Term Investments | 2.90M | ||||||||||||||||||||||
| Intangibles | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.00M | 0.00M | 0.00M | 0.02M | 0.04M | ||||||||||||
| Goodwill & Intangibles | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.00M | 0.00M | 0.00M | 0.02M | 0.04M | ||||||||||||
| Long-Term Deferred Tax | 6.09M | 9.53M | 11.35M | 13.14M | 15.07M | 17.31M | 18.92M | 19.03M | 25.70M | 27.75M | 22.39M | 25.29M | 27.65M | 24.76M | 53.61M | ||||||||
| Other Non-Current Assets | 0.75M | 0.73M | 0.74M | 0.27M | 0.55M | 0.55M | 0.55M | 0.55M | 0.55M | 0.21M | 0.20M | 0.20M | 0.20M | 0.88M | 0.20M | 0.27M | 0.20M | 0.27M | 0.10M | 0.11M | |||
| Non-Current Assets | 3.83M | 3.74M | 3.87M | 2.03M | 2.51M | 2.40M | -14.54M | -18.43M | -13.35M | 2.59M | 2.31M | -14.02M | 1.33M | 1.16M | 1.28M | 1.39M | 467.06M | 358.18M | 204.98M | 174.49M | |||
| Assets | 12.13M | 14.62M | 25.05M | 12.88M | 28.37M | 22.73M | 0.10M | 0.10M | 0.10M | 22.13M | 17.38M | 10.01M | 6.23M | 21.73M | 17.94M | 492.26M | 372.44M | 217.82M | 179.53M | ||||
| Liabilities | |||||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payables | 1.33M | 1.45M | 1.49M | 1.36M | 0.48M | 1.04M | 0.56M | 0.66M | 5.00M | 0.83M | 0.32M | 0.96M | 0.26M | 0.39M | 0.22M | 0.19M | 0.96M | 0.75M | 3.82M | 0.75M | |||
| Notes Payables | 2.33M | 2.28M | 1.06M | 0.02M | 15.76M | 0.02M | 0.01M | 9.64M | 0.20M | 30.15M | 8.59M | 0.17M | 0.11M | 0.22M | 0.08M | 0.15M | 49.85M | 49.89M | |||||
| Payables | 3.66M | 3.73M | 2.55M | 1.38M | 16.23M | 1.06M | 0.57M | 10.30M | 5.20M | 30.98M | 8.91M | 1.13M | 0.36M | 0.60M | 0.30M | 0.34M | 50.81M | 50.64M | 3.82M | 0.75M | |||
| Accumulated Expenses | 0.15M | 0.77M | 1.86M | 1.34M | 2.50M | 2.05M | 1.59M | 1.45M | 1.81M | 3.13M | 3.41M | 1.74M | 1.52M | 1.38M | 1.24M | 0.96M | 0.95M | 0.56M | 1.39M | 1.53M | |||
| Other Accumulated Expenses | 0.75M | 0.66M | 1.35M | 1.39M | 1.42M | 0.08M | 0.14M | 0.11M | |||||||||||||||
| Short term Debt | 1.14M | 1.42M | 49.85M | 49.89M | |||||||||||||||||||
| Current Leases | 0.33M | 0.46M | 0.58M | 0.30M | 0.38M | 0.39M | 0.40M | 0.41M | 0.42M | 0.40M | 0.41M | 0.42M | 0.43M | 0.44M | 0.46M | 0.47M | 0.52M | 0.32M | 0.23M | 0.16M | |||
| Total Current Liabilities | 5.30M | 6.48M | 5.91M | 4.22M | 19.26M | 20.90M | 21.70M | 44.00M | 36.17M | 40.91M | 12.89M | 6.62M | 4.19M | 4.64M | 4.02M | 3.63M | 54.11M | 52.78M | 6.31M | 10.74M | |||
| Non-Current Liabilities | |||||||||||||||||||||||
| Non-Current Debt | 0.09M | 0.09M | 0.08M | 0.08M | 0.07M | 0.07M | 0.10M | 0.04M | 49.95M | 44.95M | 54.96M | ||||||||||||
| Convertible Debt | 0.07M | 0.07M | 0.06M | 0.06M | 0.05M | 0.05M | 0.08M | 0.08M | 0.07M | 0.07M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | ||||
| Liabilities from Discontinued Operations | 0.17M | 0.09M | |||||||||||||||||||||
| Operating Leases | 2.29M | 1.77M | 4.47M | 0.70M | 1.62M | 1.14M | 1.45M | 1.36M | 1.27M | 0.78M | 1.08M | 0.98M | 0.88M | 0.33M | 0.21M | 0.09M | 0.49M | 0.47M | 0.45M | 0.44M | |||
| Non-Current Deferred Tax Liability | 28.00M | ||||||||||||||||||||||
| Other Non-Current Liabilities | 12.58M | 1.60M | 0.28M | 0.11M | 0.73M | 0.37M | |||||||||||||||||
| Total Non-Current Liabilities | 32.45M | 11.99M | 4.67M | 6.08M | 4.26M | 3.75M | |||||||||||||||||
| Total Liabilities | 7.34M | 8.32M | 7.68M | 4.79M | 20.55M | 22.09M | 22.82M | 45.03M | 37.09M | 41.76M | 13.59M | 7.89M | 4.95M | 6.19M | 4.99M | 4.12M | 54.62M | 103.22M | 51.74M | 66.14M | |||
| Shareholder's Equity | |||||||||||||||||||||||
| Total Debt | 1.23M | 0.09M | 0.08M | 0.08M | 0.07M | 0.07M | 0.10M | 1.46M | 49.85M | 99.84M | 44.95M | 54.96M | |||||||||||
| Common Equity | 4.79M | 6.30M | 17.37M | 8.09M | 7.82M | 0.64M | -5.58M | -23.99M | -20.94M | -19.63M | 3.79M | 7.90M | 5.06M | 0.04M | 16.74M | 13.82M | 437.64M | 269.21M | 166.08M | 113.39M | |||
| Liabilities and Shareholders Equity | 12.13M | 14.62M | 25.05M | 12.88M | 28.37M | 22.73M | 0.10M | 0.10M | 0.10M | 22.13M | 17.38M | 10.01M | 6.23M | 21.73M | 17.94M | 492.26M | 372.44M | 217.82M | 179.53M | ||||
| Treasury Shares | 2.00 | 0.25M | 0.25M | 0.05M | 2.00 | 0.05M | 0.07M | 5.23M | 13.77M | 24.20M | 26.31M | ||||||||||||
| Retained Earnings | 31.51M | 47.80M | 67.48M | 68.13M | 75.75M | 76.37M | -83.03M | -106.06M | -117.39M | -120.81M | 150.64M | 155.36M | 166.16M | 166.36M | 185.92M | 187.01M | 678.89M | 681.86M | 708.36M | 708.45M | |||
| Preferred Shares | 12.00 |