Eastman Chemical Co (NYSE: EMN)

Sector: Basic Materials Industry: Specialty Chemicals CIK: 0000915389
Market Cap 10.74 Bn
P/B 2.99
P/E 14.05
P/S 1.16
ROIC (Qtr) 3.62
Div Yield % 2.98
Rev 1y % (Qtr) -10.63
Total Debt (Qtr) 5.08 Bn
Debt/Equity (Qtr) 0.88

About

Eastman Chemical Company (EMN) is a global specialty materials company that operates in the chemical industry, with a focus on producing a broad range of products found in everyday items. The company's main business activities involve the production of specialty chemicals, plastics, and fibers used in various industries such as transportation, durables and electronics, building and construction, medical and pharma, and consumables. Eastman's products are used in a wide range of applications, including automotive safety glass, architectural interlayers,...

Read more

Price action

Investment thesis

Bull case

  • Operating cash flow of 1.01B provides exceptional 504x coverage of minority interest expenses 2M, showing strong core operations.
  • Robust tangible asset base of 10.31B provides 6.32x coverage of working capital 1.63B, indicating strong operational backing.
  • Retained earnings of 10.10B provide full 2.11x coverage of long-term debt 4.79B, indicating strong internal capital position.
  • Cash position of 489M provides exceptional 244.50x coverage of minority interest expenses 2M, indicating strong liquidity.
  • Cash reserves of 489M provide ample 12.87x coverage of acquisition spending 38M, enabling strategic growth opportunities.

Bear case

  • Operating cash flow of 1.01B barely covers its investment activities of (547M), with a coverage ratio of -1.84, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 489M against inventory of 1.94B, the 0.25 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating cash flow of 1.01B provides thin coverage of dividend payments of (381M) with a -2.65 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Investment activities of (547M) provide weak support for R&D spending of 263M, which is -2.08x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating earnings of 1.06B show weak coverage of depreciation charges of 511M, with a 2.07 ratio indicating high capital intensity and potential reinvestment needs.

Segments Breakdown of Revenue (2024)

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Specialty Chemicals
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 LIN Linde Plc 218.63 Bn 38.41 6.61 25.93 Bn
2 SHW Sherwin Williams Co 110.34 Bn 170.54 11.54 13.58 Bn
3 ECL Ecolab Inc. 80.35 Bn 80.18 5.93 8.67 Bn
4 APD Air Products & Chemicals, Inc. 56.37 Bn 48.29 5.86 18.31 Bn
5 PPG Ppg Industries Inc 34.00 Bn 31.05 2.58 7.91 Bn
6 LYB LyondellBasell Industries N.V. 17.46 Bn 5.03 0.49 13.22 Bn
7 DD DuPont de Nemours, Inc. 16.63 Bn 3.65 0.32 8.90 Bn
8 ALB Albemarle Corp 14.44 Bn 48.94 6.36 3.63 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.01 1.52
EV to Cash from Ops. EV/CFO 12.31 12.52
EV to Debt EV to Debt 2.99 13.65
EV to EBIT EV/EBIT 12.11 21.45
EV to EBITDA EV/EBITDA 8.99 14.82
EV to Free Cash Flow [EV/FCF] EV/FCF 20.23 29.24
EV to Market Cap EV to Market Cap 1.41 3.84
EV to Revenue EV/Rev 1.64 89.11
Price to Book Value [P/B] P/B 2.99 5.48
Price to Earnings [P/E] P/E 14.05 16.02
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.83 -5.31
Dividend Payout Ratio % Div Payout % (Qtr) 54.90 -75.74
Dividend per Basic Share Div per Share (Qtr) 3.32 1.25
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 95.54 23.50
Interest Coverage Int. cover (Qtr) 5.09 -8.92
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -2.35 -1.67
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -21.38 72.99
Dividend Growth (1y) % Div 1y % (Qtr) 2.47 -3.00
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -15.72 -31.21
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 0.99 51.49
EBIT Growth (1y) % EBIT 1y % (Qtr) -24.52 0.57
EBT Growth (1y) % EBT 1y % (Qtr) -29.26 -80.35
EPS Growth (1y) % EPS 1y % (Qtr) -19.65 -90.82
FCF Growth (1y) % FCF 1y % (Qtr) -33.94 -50.40
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -6.36 219.02
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.60 0.70
Cash Payout Ratio Cash Payout (Qtr) 0.24 0.41
Cash Ratio Cash Ratio (Qtr) 0.23 1.28
Current Ratio Curr Ratio (Qtr) 1.76 3.42
Debt to Equity Ratio Debt/Equity (Qtr) 0.88 0.92
Interest Cover Ratio Int Coverage (Qtr) 5.09 -8.92
Times Interest Earned Times Interest Earned (Qtr) 5.09 -8.92
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 17.40 -333.97
EBIT Margin % EBIT Margin % (Qtr) 11.74 -374.34
EBT Margin % EBT Margin % (Qtr) 9.43 -379.75
Gross Margin % Gross Margin % (Qtr) 22.80 29.26
Net Profit Margin % Net Margin % (Qtr) 7.70 -380.67